IndiaOne Finance - Company Dashboard

Governance Classic Home

Adf Foods LtdPackaged FoodsINE982B01027Consolidated₹261.90-8.50 (-3.14%)Jun-26

Valuation

Market Cap₹2.87K Cr

TTM PE31.24x

Forward PE32.85x

PEG14.20

Book Value₹52.06

P/B5.02x

TTM EPS₹8.37

Fwd EPS₹7.96

TTM Revenue₹717.64 Cr

TTM PAT₹91.97 Cr

TTM EBITDA₹136.77 Cr

TTM EBIT₹113.96 Cr

Last Qtr PAT₹17.29 Cr

Last Qtr EBITDA₹29.65 Cr

Last Qtr EBIT₹23.08 Cr

Profitability

ROE16.08%

ROCE19.98%

TTM NPM12.82%

TTM EBITDA %19.06%

Curr OPM10.27%

Last OPM12.61%

Curr NPM—

Last NPM—

Curr EPS₹1.57

Last EPS₹2.36

Balance sheet

Equity₹22.35 Cr

Reserve₹549.58 Cr

Total Debt₹55.07 Cr

D/E0.10x

Interest %3.99%

Curr Interest₹0.69 Cr

Price / range

Close₹261.45

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.35%

1W-2.95%

1M-2.86%

3M-14.19%

6M+41.99%

1Y+13.30%

2Y-6.66%

3Y+12.40%

5Y+40.13%

Diwali+28.07%

Sector peers — Packaged Foods

Company	Close	Mkt Cap	TTM P/E	ROE
NESTLEIND	1372.40	₹2.65L Cr	69.45	73.90%
BRITANNIA	4998.00	₹1.20L Cr	46.23	51.12%
ZYDUSWELL	522.25	₹16.62K Cr	88.22	3.23%
BIKAJI	580.25	₹14.55K Cr	56.28	15.89%
BBTC	1512.10	₹10.55K Cr	8.18	36.70%
BECTORFOOD	221.55	₹6.80K Cr	45.77	12.76%
GOPAL	256.75	₹3.20K Cr	38.15	17.54%
ADFFOODS	261.45	₹2.87K Cr	31.24	16.08%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	120.94+20.5%	150.27	137.24	140.07	100.34	527.92
Other Income	0.71	8.47	2.10	5.35	2.74	18.66
Total Income	121.66+18.0%	158.73	139.34	145.43	103.08	546.58
Interest	0.40	0.48	0.26	0.46	0.26	1.45
Expenditure	-97.10-21.0%	-116.77	-105.41	-105.09	-80.24	-407.50
PBDT	0	0	0	0	0	0
EBITDA	27.53+22.6%	36.55	34.42	37.70	22.45	131.12
Depreciation	-3.29	-2.57	-2.33	-2.26	-2.09	-9.25
EBIT	24.24+19.1%	33.98	32.09	35.44	20.36	121.87
PBT	24.56+7.5%	41.96	27.10	40.34	22.85	132.24
Tax	-6.28	-11.87	-6.72	-10.61	-5.85	-35.06
Equity	21.97	21.97	0	0	21.97	21.97
OPM	20.19	26.43	19.74	28.80	22.17	24.19
Net Profit	18.28+7.6%	30.09	20.37	29.73	16.99	97.18
NPM	15.03	18.96	14.84	21.22	16.48	17.78
EPS	1.66+7.1%	2.74	1.85	2.71	1.55	8.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	527.92+10.3%	478.41+15.5%	414.12+17.2%	353.34+17.0%	302.01+27.6%	236.64
Other Income	18.66	9.94	10.91	10.11	9.11	4.25
Total Income	546.58+11.9%	488.35+14.9%	425.03+16.9%	363.45+16.8%	311.12+29.2%	240.89
Expenditure	-407.50-6.7%	-381.92-19.6%	-319.30-13.0%	-282.69-10.9%	-254.99-33.0%	-191.70
Interest	-1.45	-1.19	-0.80	-0.61	-0.78	-1.16
PBDT	0	0	0	0	0	0
EBITDA	131.12+24.6%	105.22+3.2%	102+32.8%	76.78+44.1%	53.30+2.5%	51.99
Depreciation	-9.25	-7.54	-6.38	-5.52	-5.50	-5.89
EBIT	121.87+24.8%	97.68+2.2%	95.62+34.2%	71.26+49.1%	47.80+3.7%	46.10
PBT	132.24+24.3%	106.43+0.7%	105.73+30.9%	80.76+43.9%	56.13+14.1%	49.20
Tax	-35.06	-26.24	-26.09	-20.75	-14.64	-12.51
Equity	21.97	21.97	0	0	0	0
OPM (%)	24.19	21.79	25.00	22.00	18.00	20.00
Net Profit	97.18+21.2%	80.19+0.7%	79.64+32.7%	60.01+44.6%	41.50+13.1%	36.69
NPM (%)	17.78	16.42	19.00	17.00	13.00	15.00
EPS (Rs)	8.85+21.2%	7.30+0.7%	7.25-73.5%	27.41+32.5%	20.68+12.9%	18.32
CEPS	8.85	7.30	7.25	27.41	20.13	17.56

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	167.29+25.9%	196.73	191.01	162.61	132.88	683.23
Other Income	1.10	8.70	2.52	5.84	3.05	20.10
Total Income	168.38+23.9%	205.43	193.53	168.45	135.92	703.33
Interest	0.69	0.79	0.56	0.77	0.58	2.70
Expenditure	-144.90-26.2%	-168.94	-159.83	-132.82	-114.82	-576.40
PBDT	0	0	0	0	0	0
EBITDA	29.65+26.0%	34.30	37.07	35.75	23.53	130.66
Depreciation	-6.57	-5.72	-5.33	-5.19	-4.89	-21.13
EBIT	23.08+23.8%	28.58	31.74	30.56	18.64	109.53
PBT	23.49+11.3%	36.49	26.87	35.63	21.11	120.09
Tax	-6.20	-10.58	-4.49	-9.24	-5.86	-30.17
Equity	21.97	21.97	0	0	21.97	21.97
OPM	13.95	17.76	13.88	21.15	15.53	17.08
Net Profit	17.29+13.5%	25.91	22.38	26.39	15.24	89.92
NPM	10.27	12.61	11.56	15.67	11.21	12.79
EPS	1.57+12.9%	2.36	2.04	2.40	1.39	8.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	683.23+15.9%	589.58+13.3%	520.33+15.6%	450.29+6.9%	421.20+14.0%	369.32
Other Income	20.10	14.06	11.06	11.21	9.49	6.01
Total Income	703.33+16.5%	603.64+13.6%	531.39+15.1%	461.50+7.2%	430.69+14.7%	375.33
Expenditure	-576.40-12.6%	-512.04-18.2%	-433.32-12.3%	-386.03-5.6%	-365.56-18.4%	-308.62
Interest	-2.70	-2.58	-2.34	-2.65	-1.81	-1.16
PBDT	0	0	0	0	0	0
EBITDA	130.66+32.8%	98.37-6.3%	104.94+30.1%	80.65+21.2%	66.53-1.8%	67.75
Depreciation	-21.13	-18.25	-15.59	-13.74	-9.08	-5.89
EBIT	109.53+36.7%	80.12-10.3%	89.35+33.5%	66.91+16.5%	57.45-7.1%	61.86
PBT	120.09+31.1%	91.60-6.6%	98.07+30.0%	75.46+15.8%	65.14-2.4%	66.71
Tax	-30.17	-22.35	-24.28	-19.61	-16.61	-16.65
Equity	21.97	21.97	0	0	0	0
OPM (%)	17.08	15.17	18.46	16.35	15.12	17.77
Net Profit	89.92+29.8%	69.26-6.1%	73.79+32.1%	55.86+15.1%	48.52-3.1%	50.07
NPM (%)	12.79	11.47	13.89	12.10	11.27	13.34
EPS (Rs)	8.19+30.0%	6.30-8.0%	6.85-73.3%	25.62+6.9%	23.97-4.2%	25.01
CEPS	8.19	6.30	6.85	25.62	23.33	23.96

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.6	05 Aug 2026
2026	Interim Dividend	0.6	13 Nov 2025
2025	Final Dividend	0.6	06 Aug 2025
2025	Interim Dividend	0.6	06 Nov 2024
2024	Final Dividend	1.2	26 Jul 2024
2024	Special Dividend	4	10 Nov 2023
2023	Final Dividend	5	03 Aug 2023
2022	Final Dividend	4	04 Aug 2022
2021	Final Dividend	3	16 Sep 2021
2020	Interim Dividend	1.5	17 Feb 2020
2020	Interim Dividend	1.5	20 Nov 2019
2017	Final Dividend	2.5	14 Aug 2017
2015	Final Dividend	1.5	21 Sep 2015
2014	Final Dividend	1.5	11 Sep 2014
2013	Final Dividend	1.5	18 Jul 2013
2012	Final Dividend	1.5	26 Jul 2012
2011	Final Dividend	1.5	29 Jun 2011
2010	Final Dividend	1.5	15 Jul 2010
2009	Final Dividend	1.5	04 Jun 2009
2008	Final Dividend	1	26 Jun 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2023	Rs.10/- to Rs.2/-	11 Sep 2023

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split