Transformers and Rectifiers (India) LtdHeavy Electrical EquipmentINE763I01026Consolidated₹317.55+16.00 (+5.31%)
Valuation
Market Cap₹9.53K Cr
TTM PE31.10x
Forward PE30.73x
PEG1.76
Book Value₹55.06
P/B5.77x
TTM EPS₹10.21
Fwd EPS₹10.33
TTM Revenue₹2.83K Cr
TTM PAT₹313.03 Cr
TTM EBITDA₹465.57 Cr
TTM EBIT₹436.44 Cr
Last Qtr PAT₹81.38 Cr
Last Qtr EBITDA₹128.77 Cr
Last Qtr EBIT₹121.55 Cr
Profitability
ROE18.94%
ROCE21.65%
TTM NPM11.06%
TTM EBITDA %16.44%
Curr OPM10.97%
Last OPM10.92%
Curr NPM—
Last NPM—
Curr EPS₹2.66
Last EPS₹2.05
Balance sheet
Equity₹30.02 Cr
Reserve₹1.62K Cr
Total Debt₹573.68 Cr
D/E0.35x
Interest %17.62%
Curr Interest₹14.34 Cr
Price / range
Close₹317.55
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+5.31%
1W+0.91%
1M+13.09%
3M+7.94%
6M-4.52%
1Y-24.22%
2Y-33.92%
3Y+254.29%
5Y+2094.54%
Diwali+3.02%
Sector peers — Heavy Electrical Equipment
CompanyCloseMkt CapTTM P/EROE
BHEL423.85₹1.48L Cr51.2510.76%
ABB6750.00₹1.43L Cr91.9638.13%
CGPOWER841.45₹1.33L Cr96.3915.62%
POWERINDIA29100.00₹1.30L Cr112.7522.23%
SIEMENS3509.00₹1.25L Cr38.2423.68%
GVTD4265.00₹1.09L Cr83.6673.60%
ENRIN2963.00₹1.06L Cr70.9030.92%
SUZLON37.45₹51.35K Cr22.8421.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue709.04+65.5%559.28752.33704.21428.422,395.49
Other Income2.8014.2822.425.6612.3956.85
Total Income711.84+61.5%573.56774.75709.87440.812,452.34
Interest12.9614.2812.6212.3610.7544.92
Expenditure-613.16-47.7%-505.53-675.73-613.90-415.20-2,150.50
PBDT000000
EBITDA113.90+280.0%73.0994.48108.3429.97313.11
Depreciation-5.06-5.06-5.26-5.67-6-23.20
EBIT108.84+354.1%68.0389.22102.6723.97289.91
PBT98.68+285.3%68.0399.0295.9725.61301.84
Tax-23.67-18.16-21.55-24.94-8.81-76.41
Equity30.0230.0230.0230.02030.02
OPM13.8611.8612.7813.525.9812.31
Net Profit75.01+346.5%49.8777.4771.0316.80225.43
NPM10.548.6910.0010.013.929.19
EPS2.50+346.4%1.662.582.370.567.51

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,395.49+22.8%1,950.14+53.2%1,273.31-6.4%1,359.86+21.1%1,122.58+54.4%726.86
Other Income56.8532.788.6911.8618.869.82
Total Income2,452.34+23.7%1,982.92+54.7%1,282-6.5%1,371.72+20.2%1,141.44+54.9%736.68
Expenditure-2,150.50-23.7%-1,738.71-41.8%-1,225.91+7.4%-1,323.30-18.1%-1,120.48-54.3%-725.94
Interest-44.92-48.38-49.76-46.63-42.27-44.92
PBDT000000
EBITDA313.11+10.2%284.09+137.0%119.89+13.4%105.76+77.2%59.68-6.0%63.51
Depreciation-23.20-24.28-22.73-22.57-15.31-17.67
EBIT289.91+11.6%259.81+167.4%97.16+16.8%83.19+87.5%44.37-3.2%45.84
PBT301.84+22.0%247.45+341.2%56.09+15.8%48.42+131.0%20.96+95.2%10.74
Tax-76.41-59.88-14.98-11.33-7.93-3.79
Equity30.0230.020000
OPM (%)12.3112.484.004.002.001.00
Net Profit225.43+20.2%187.57+356.3%41.11+10.8%37.09+184.7%13.03+87.5%6.95
NPM (%)9.199.463.003.001.001.00
EPS (Rs)7.51+19.0%6.31+110.3%3+7.1%2.80+185.7%0.98+88.5%0.52
CEPS7.516.3132.800.980.52

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue739.44+60.7%572.34782.67736.76460.032,508.80
Other Income2.7216.3122.374.2613.9260.85
Total Income742.16+56.6%588.65805.04741.02473.952,569.65
Interest14.3414.8014.3713.3712.8751.08
Expenditure-632.23-47.5%-500.62-685.57-633.23-428.65-2,206.61
PBDT000000
EBITDA128.77+149.9%93.34118.48124.9851.52383.18
Depreciation-7.22-6.82-7.01-8.08-7.27-29.91
EBIT121.55+174.7%86.52111.47116.9044.25353.27
PBT109.93+142.7%88.03119.47107.7945.30363.04
Tax-28.55-23.74-28.08-31.82-7.95-90.87
Equity30.0230.0230.010030.01
OPM14.8114.9514.8414.559.5614.13
Net Profit81.38+117.9%64.2991.3975.9737.35272.17
NPM10.9710.9211.3510.257.8810.59
EPS2.66+135.4%2.053.042.461.139.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,508.80+24.2%2,019.38+56.0%1,294.68-6.2%1,380.85+19.2%1,158.33+56.1%742.08
Other Income60.8531.705.828.1613.269.60
Total Income2,569.65+25.3%2,051.08+57.7%1,300.50-6.4%1,389.01+18.6%1,171.59+55.9%751.68
Expenditure-2,206.61-24.7%-1,769.50-43.2%-1,236.10+7.2%-1,331.94-16.0%-1,148.29-55.4%-739.15
Interest-51.08-50.60-50.80-47.96-43.59-46.21
PBDT000000
EBITDA383.18+17.0%327.44+144.2%134.11+10.5%121.40+71.9%70.62+3.1%68.48
Depreciation-29.91-26.96-24.73-24.53-16.99-19.34
EBIT353.27+17.6%300.48+174.7%109.38+12.9%96.87+80.6%53.63+9.1%49.14
PBT363.04+27.5%284.82+342.3%64.40+12.8%57.07+144.9%23.30+86.0%12.53
Tax-90.87-68.41-17.39-14.72-9.02-4.88
Equity30.0130.020000
OPM (%)14.1313.894.954.111.991.67
Net Profit272.17+25.8%216.41+360.3%47.01+11.0%42.35+196.6%14.28+87.2%7.63
NPM (%)10.5910.553.613.051.221.02
EPS (Rs)9.07+25.8%7.21+122.5%3.24+5.5%3.07+189.6%1.06+92.7%0.55
CEPS9.077.213.243.071.060.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

12
YearTypeAmountEx-Date
2026Final Dividend0.2518 Sep 2026
2025Final Dividend0.209 May 2025
2024Final Dividend0.210 May 2024
2023Final Dividend0.1528 Jul 2023
2022Final Dividend0.1528 Jul 2022
2021Final Dividend0.102 Sep 2021
2014Final Dividend0.7504 Sep 2014
2013Final Dividend0.7508 May 2013
2011Final Dividend521 Jul 2011
2010Final Dividend522 Jul 2010
2009Final Dividend409 Jul 2009
2008Final Dividend219 Jun 2008

Bonus

2
YearRatioEx-Date
20251:114 Feb 2025
20131:913 Jun 2013

Split

1
YearRatioEx-Date
2017Rs.10/- to Rs.1/-28 Sep 2017
Loading company dashboard...
Fetching ratios, charts, and peers