IndiaOne Finance - Company Dashboard

Governance Classic Home

Transformers and Rectifiers (India) LtdHeavy Electrical EquipmentINE763I01026Consolidated₹279.85+3.85 (+1.39%)Jun-26

Valuation

Market Cap₹8.40K Cr

TTM PE32.24x

Forward PE27.80x

PEG-15.07

Book Value₹50.47

P/B5.55x

TTM EPS₹8.68

Fwd EPS₹10.07

TTM Revenue₹2.55K Cr

TTM PAT₹269.00 Cr

TTM EBITDA₹388.32 Cr

TTM EBIT₹359.14 Cr

Last Qtr PAT₹64.29 Cr

Last Qtr EBITDA₹93.34 Cr

Last Qtr EBIT₹86.52 Cr

Profitability

ROE17.76%

ROCE21.10%

TTM NPM10.54%

TTM EBITDA %15.22%

Curr OPM10.92%

Last OPM11.35%

Curr NPM—

Last NPM—

Curr EPS₹2.05

Last EPS₹3.04

Balance sheet

Equity₹30.02 Cr

Reserve₹1.48K Cr

Total Debt₹456.61 Cr

D/E0.30x

Interest %23.02%

Curr Interest₹14.80 Cr

Price / range

Close₹279.85

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.39%

1W-3.00%

1M-5.93%

3M-13.85%

6M-3.18%

1Y-46.20%

2Y-7.78%

3Y+227.42%

5Y+1894.65%

Diwali-9.21%

Sector peers — Heavy Electrical Equipment

Company	Close	Mkt Cap	TTM P/E	ROE
ABB	7270.50	₹1.54L Cr	99.05	38.13%
BHEL	439.90	₹1.53L Cr	62.93	9.30%
POWERINDIA	32700.00	₹1.46L Cr	126.70	22.23%
CGPOWER	892.00	₹1.40L Cr	112.48	15.56%
SIEMENS	3913.90	₹1.39L Cr	42.65	26.58%
ENRIN	3228.00	₹1.15L Cr	77.24	30.92%
GVTD	4385.00	₹1.12L Cr	86.01	73.60%
SUZLON	43.14	₹59.29K Cr	18.92	33.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	559.28+9.5%	752.33	704.21	428.42	510.53	2,395.49
Other Income	14.28	22.42	5.66	12.39	16.38	56.85
Total Income	573.56+8.9%	774.75	709.87	440.81	526.91	2,452.34
Interest	14.28	12.62	12.36	10.75	9.19	44.92
Expenditure	-505.53-13.4%	-675.73	-613.90	-415.20	-445.65	-2,150.50
PBDT	0	0	0	0	0	0
EBITDA	73.09-9.0%	94.48	108.34	29.97	80.32	313.11
Depreciation	-5.06	-5.26	-5.67	-6	-6.25	-23.20
EBIT	68.03-8.2%	89.22	102.67	23.97	74.07	289.91
PBT	68.03-16.3%	99.02	95.97	25.61	81.26	301.84
Tax	-18.16	-21.55	-24.94	-8.81	-21.11	-76.41
Equity	30.02	30.02	30.02	0	30.02	30.02
OPM	11.86	12.78	13.52	5.98	15.42	12.31
Net Profit	49.87-17.1%	77.47	71.03	16.80	60.15	225.43
NPM	8.69	10.00	10.01	3.92	11.42	9.19
EPS	1.66-17.0%	2.58	2.37	0.56	2	7.51

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,395.49+22.8%	1,950.14+53.2%	1,273.31-6.4%	1,359.86+21.1%	1,122.58+54.4%	726.86
Other Income	56.85	32.78	8.69	11.86	18.86	9.82
Total Income	2,452.34+23.7%	1,982.92+54.7%	1,282-6.5%	1,371.72+20.2%	1,141.44+54.9%	736.68
Expenditure	-2,150.50-23.7%	-1,738.71-41.8%	-1,225.91+7.4%	-1,323.30-18.1%	-1,120.48-54.3%	-725.94
Interest	-44.92	-48.38	-49.76	-46.63	-42.27	-44.92
PBDT	0	0	0	0	0	0
EBITDA	313.11+10.2%	284.09+137.0%	119.89+13.4%	105.76+77.2%	59.68-6.0%	63.51
Depreciation	-23.20	-24.28	-22.73	-22.57	-15.31	-17.67
EBIT	289.91+11.6%	259.81+167.4%	97.16+16.8%	83.19+87.5%	44.37-3.2%	45.84
PBT	301.84+22.0%	247.45+341.2%	56.09+15.8%	48.42+131.0%	20.96+95.2%	10.74
Tax	-76.41	-59.88	-14.98	-11.33	-7.93	-3.79
Equity	30.02	30.02	0	0	0	0
OPM (%)	12.31	12.48	4.00	4.00	2.00	1.00
Net Profit	225.43+20.2%	187.57+356.3%	41.11+10.8%	37.09+184.7%	13.03+87.5%	6.95
NPM (%)	9.19	9.46	3.00	3.00	1.00	1.00
EPS (Rs)	7.51+19.0%	6.31+110.3%	3+7.1%	2.80+185.7%	0.98+88.5%	0.52
CEPS	7.51	6.31	3	2.80	0.98	0.52

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	572.34+8.1%	782.67	736.76	460.03	529.33	2,508.80
Other Income	16.31	22.37	4.26	13.92	20.31	60.85
Total Income	588.65+7.1%	805.04	741.02	473.95	549.64	2,569.65
Interest	14.80	14.37	13.37	12.87	10.47	51.08
Expenditure	-500.62-9.0%	-685.57	-633.23	-428.65	-459.16	-2,206.61
PBDT	0	0	0	0	0	0
EBITDA	93.34+5.8%	118.48	124.98	51.52	88.19	383.18
Depreciation	-6.82	-7.01	-8.08	-7.27	-7.55	-29.91
EBIT	86.52+7.3%	111.47	116.90	44.25	80.64	353.27
PBT	88.03-2.7%	119.47	107.79	45.30	90.48	363.04
Tax	-23.74	-28.08	-31.82	-7.95	-23.02	-90.87
Equity	30.02	30.01	0	0	30.02	30.01
OPM	14.95	14.84	14.55	9.56	16.46	14.13
Net Profit	64.29-4.7%	91.39	75.97	37.35	67.46	272.17
NPM	10.92	11.35	10.25	7.88	12.27	10.59
EPS	2.05-8.5%	3.04	2.46	1.13	2.24	9.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,508.80+24.2%	2,019.38+56.0%	1,294.68-6.2%	1,380.85+19.2%	1,158.33+56.1%	742.08
Other Income	60.85	31.70	5.82	8.16	13.26	9.60
Total Income	2,569.65+25.3%	2,051.08+57.7%	1,300.50-6.4%	1,389.01+18.6%	1,171.59+55.9%	751.68
Expenditure	-2,206.61-24.7%	-1,769.50-43.2%	-1,236.10+7.2%	-1,331.94-16.0%	-1,148.29-55.4%	-739.15
Interest	-51.08	-50.60	-50.80	-47.96	-43.59	-46.21
PBDT	0	0	0	0	0	0
EBITDA	383.18+17.0%	327.44+144.2%	134.11+10.5%	121.40+71.9%	70.62+3.1%	68.48
Depreciation	-29.91	-26.96	-24.73	-24.53	-16.99	-19.34
EBIT	353.27+17.6%	300.48+174.7%	109.38+12.9%	96.87+80.6%	53.63+9.1%	49.14
PBT	363.04+27.5%	284.82+342.3%	64.40+12.8%	57.07+144.9%	23.30+86.0%	12.53
Tax	-90.87	-68.41	-17.39	-14.72	-9.02	-4.88
Equity	30.01	30.02	0	0	0	0
OPM (%)	14.13	13.89	4.95	4.11	1.99	1.67
Net Profit	272.17+25.8%	216.41+360.3%	47.01+11.0%	42.35+196.6%	14.28+87.2%	7.63
NPM (%)	10.59	10.55	3.61	3.05	1.22	1.02
EPS (Rs)	9.07+25.8%	7.21+122.5%	3.24+5.5%	3.07+189.6%	1.06+92.7%	0.55
CEPS	9.07	7.21	3.24	3.07	1.06	0.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.2	09 May 2025
2024	Final Dividend	0.2	10 May 2024
2023	Final Dividend	0.15	28 Jul 2023
2022	Final Dividend	0.15	28 Jul 2022
2021	Final Dividend	0.1	02 Sep 2021
2014	Final Dividend	0.75	04 Sep 2014
2013	Final Dividend	0.75	08 May 2013
2011	Final Dividend	5	21 Jul 2011
2010	Final Dividend	5	22 Jul 2010
2009	Final Dividend	4	09 Jul 2009
2008	Final Dividend	2	19 Jun 2008

Bonus

Year	Ratio	Ex-Date
2025	1:1	14 Feb 2025
2013	1:9	13 Jun 2013

Split

Year	Ratio	Ex-Date
2017	Rs.10/- to Rs.1/-	28 Sep 2017

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split