IndiaOne Finance - Company Dashboard

Governance Classic Home

Shiva Texyarn LtdOther Textile ProductsINE705C01020Consolidated₹168.51-5.66 (-3.25%)Jun-26

Valuation

Market Cap₹218.43 Cr

TTM PE22.71x

Forward PE43.13x

PEG-3.89

Book Value₹112.06

P/B1.50x

TTM EPS₹7.42

Fwd EPS₹3.91

TTM Revenue₹338.15 Cr

TTM PAT₹9.62 Cr

TTM EBITDA₹25.43 Cr

TTM EBIT₹15.03 Cr

Last Qtr PAT₹1.86 Cr

Last Qtr EBITDA₹7.24 Cr

Last Qtr EBIT₹3.97 Cr

Profitability

ROE6.62%

ROCE9.68%

TTM NPM2.84%

TTM EBITDA %7.52%

Curr OPM2.50%

Last OPM0.36%

Curr NPM—

Last NPM—

Curr EPS₹1.43

Last EPS₹0.24

Balance sheet

Equity₹12.96 Cr

Reserve₹132.30 Cr

Total Debt₹69.83 Cr

D/E0.48x

Interest %111.83%

Curr Interest₹2.08 Cr

Price / range

Close₹168.51

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-3.25%

1W-5.36%

1M+1.60%

3M+10.79%

6M+24.00%

1Y-9.50%

2Y-8.91%

3Y+19.38%

5Y-12.98%

Diwali-13.58%

Sector peers — Other Textile Products

Company	Close	Mkt Cap	TTM P/E	ROE
BSE	3266.40	₹1.35L Cr	-561.24	—
KPRMILL	1141.40	₹39.01K Cr	42.77	16.01%
WELSPUNLIV	214.66	₹20.28K Cr	73.77	5.82%
TRIDENT	23.22	₹11.83K Cr	29.77	8.28%
ICIL	447.35	₹8.86K Cr	58.71	6.41%
GARFIBRES	819.00	₹8.00K Cr	38.61	15.51%
KUSUMGAR	591.20	₹6.21K Cr	30.30	—
JINDWORLD	49.70	₹4.98K Cr	50.71	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	73.81-3.1%	82.87	76.42	105.05	76.18	340.52
Other Income	0.37	4.26	0.28	0.44	0.20	5.18
Total Income	74.19-2.9%	87.13	76.69	105.50	76.39	345.71
Interest	2.08	2.37	3.13	3.38	2.89	11.77
Expenditure	-71.92+2.4%	-86.19	-74.05	-98.79	-73.68	-332.71
PBDT	0	0	0	0	0	0
EBITDA	7.24-19.7%	2.47	9.23	13.35	9.02	34.07
Depreciation	-3.27	-3.42	-3.73	-3.71	-3.63	-14.49
EBIT	3.97-26.3%	-0.95	5.50	9.64	5.39	19.58
PBT	2.27-15.9%	0.94	2.65	6.71	2.70	13
Tax	-0.55	-0.61	-1	-1.23	-0.43	-3.27
Equity	12.96	12.96	0	0	12.96	12.96
OPM	3.06	1.08	3.47	6.39	3.53	3.76
Net Profit	1.72-24.2%	0.32	1.65	5.48	2.27	9.72
NPM	2.32	0.37	2.16	5.22	2.97	2.81
EPS	1.33-24.0%	0.25	1.27	4.23	1.75	7.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	340.52+5.5%	322.71-3.7%	335.28-18.4%	410.87-13.9%	477.07+40.0%	340.80
Other Income	5.18	1.81	4.59	16.01	1.37	6.95
Total Income	345.71+6.5%	324.52-4.5%	339.87-20.4%	426.88-10.8%	478.45+37.6%	347.75
Expenditure	-332.71-5.6%	-315.06+11.0%	-354+17.8%	-430.43+4.0%	-448.44-35.4%	-331.14
Interest	-11.77	-11.85	-11.41	-13.81	-13.81	-17.67
PBDT	0	0	0	0	0	0
EBITDA	34.07+0.6%	33.85+350.1%	7.52-10.0%	8.36-84.8%	55.10+28.1%	43.01
Depreciation	-14.49	-14.35	-14.83	-14.11	-12.66	-15.68
EBIT	19.58+0.4%	19.50+366.8%	-7.31-27.1%	-5.75-113.5%	42.44+55.3%	27.33
PBT	13+37.4%	9.46+166.9%	-14.13-299.2%	-3.54-111.8%	30.01+80.7%	16.61
Tax	-3.27	2.32	3.05	-3.10	-9.99	-4.33
Equity	12.96	12.96	0	0	0	0
OPM (%)	3.76	2.91	-4.00	-1.00	6.00	5.00
Net Profit	9.72-17.5%	11.78+206.3%	-11.08-66.9%	-6.64-133.2%	20.01+62.9%	12.28
NPM (%)	2.81	3.63	-3.00	-2.00	4.00	4.00
EPS (Rs)	7.50-17.5%	9.09+206.3%	-8.55-67.0%	-5.12-133.2%	15.44+63.0%	9.47
CEPS	7.50	9.09	-8.55	-5.12	15.44	0

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	73.81-3.1%	82.87	76.42	105.05	76.18	340.52
Other Income	0.51	4.25	0.26	0.78	0.39	5.67
Total Income	74.32-2.9%	87.12	76.67	105.84	76.57	346.20
Interest	2.08	2.37	0	3.38	2.89	11.77
Expenditure	-71.92+2.4%	-86.19	-74.05	-98.79	-73.68	-332.71
PBDT	0	0	0	0	0	0
EBITDA	7.24-19.7%	2.47	2.37	13.35	9.02	34.07
Depreciation	-3.27	-3.42	0	-3.71	-3.63	-14.49
EBIT	3.97-26.3%	-0.95	2.37	9.64	5.39	19.58
PBT	2.40-17.0%	0.92	2.63	7.05	2.89	13.48
Tax	-0.55	-0.61	-1	-1.23	-0.43	-3.27
Equity	12.96	12.96	0	0	12.96	12.96
OPM	3.23	1.06	3.43	6.66	3.77	3.89
Net Profit	1.86-24.4%	0.31	1.63	5.82	2.46	10.21
NPM	2.50	0.36	2.12	5.50	3.21	2.95
EPS	1.43-24.3%	0.24	0	4.49	1.89	7.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	340.52+5.5%	322.71-3.7%	335.28
Other Income	5.67	2.09	4.90
Total Income	346.20+6.6%	324.80-4.5%	340.18
Expenditure	-332.71-5.6%	-315.06+11.0%	-354
Interest	-11.77	-11.85	-11.41
PBDT	0	0	0
EBITDA	34.07+0.6%	33.85+350.1%	7.52
Depreciation	-14.49	-14.35	-14.83
EBIT	19.58+0.4%	19.50+366.8%	-7.31
PBT	13.48+38.4%	9.74+170.5%	-13.82
Tax	-3.27	2.32	3.05
Equity	12.96	12.96	0
OPM (%)	3.89	3.00	-4.06
Net Profit	10.21-15.3%	12.06+212.0%	-10.77
NPM (%)	2.95	3.71	-3.17
EPS (Rs)	7.88-15.4%	9.31+212.0%	-8.31
CEPS	7.88	9.31	-8.31

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.6	20 Aug 2026
2025	Final Dividend	0.6	14 Aug 2025
2022	Final Dividend	1.4	02 Sep 2022
2021	Final Dividend	1.2	09 Sep 2021
2019	Final Dividend	1.1	08 Aug 2019
2018	Final Dividend	1.6	14 Sep 2018

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split