Ashok Leyland LtdCommercial VehiclesINE208A01029Consolidated₹161.75-1.25 (-0.77%)Jun-26
Valuation
Market Cap₹95.01K Cr
TTM PE27.32x
Forward PE26.20x
PEG160.71
Book Value₹24.25
P/B6.67x
TTM EPS₹5.92
Fwd EPS₹6.17
TTM Revenue₹57.72K Cr
TTM PAT₹3.73K Cr
TTM EBITDA₹10.98K Cr
TTM EBIT₹9.80K Cr
Last Qtr PAT₹667.77 Cr
Last Qtr EBITDA₹2.41K Cr
Last Qtr EBIT₹2.10K Cr
Profitability
ROE26.20%
ROCE12.87%
TTM NPM6.46%
TTM EBITDA %19.03%
Curr OPM5.04%
Last OPM7.93%
Curr NPM
Last NPM
Curr EPS₹1.05
Last EPS₹2.20
Balance sheet
Equity₹587.39 Cr
Reserve₹13.65K Cr
Total Debt₹64,184.70 Cr
D/E4.51x
Interest %200.76%
Curr Interest₹1,340.60 Cr
Price / range
Close₹161.75
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.77%
1W-1.22%
1M-6.50%
3M+3.25%
6M-4.23%
1Y+14.80%
2Y+36.12%
3Y+80.56%
5Y+154.93%
Diwali-12.43%
Sector peers — Commercial Vehicles
CompanyCloseMkt CapTTM P/EROE
TMCV444.50₹1.64L Cr39.0632.88%
ASHOKLEY161.75₹95.01K Cr27.3226.20%
SMLISUZU6464.00₹9.35K Cr59.8140.87%
ATULAUTO449.00₹1.25K Cr26.4010.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue9,634.35+10.4%14,160.5011,533.909,588.188,724.5144,007
Other Income85.1068.2959.25134.7852.85315.17
Total Income9,719.45+10.7%14,228.7811,593.109,722.968,777.3644,322.20
Interest41.5342.0643.8341.9841.86169.73
Expenditure-8,889.27-11.4%-12,319.65-10,220.12-8,640.30-7,979.63-39,159.70
PBDT000000
EBITDA969.530.0%2,065.531,535.071,162.16969.555,732.22
Depreciation-182.92-182.62-177.46-172.30-182.81-715.19
EBIT786.610.0%1,882.911,357.61989.86786.745,017.03
PBT830.18+4.1%1,909.131,064.501,042.66797.734,814.02
Tax-221.07-504.41-268.48-271.60-204-1,248.49
Equity587.39587.39587.390293.65587.39
OPM8.5413.429.1810.879.0910.86
Net Profit609.11+2.6%1,404.72796.02771.06593.733,565.53
NPM6.279.876.878.046.768.04
EPS1.04+3.0%2.391.361.311.016.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue44,007.03+13.6%38,752.74+1.0%38,367.03+6.2%36,144.14+66.7%21,688.29+41.7%15,301.45
Other Income315.17250.25246.57116.1476.13119.50
Total Income44,322.20+13.6%39,002.99+1.0%38,613.60+6.5%36,260.28+66.6%21,764.42+41.1%15,420.95
Expenditure-39,159.70-12.7%-34,758.43-0.1%-34,727.70-1.4%-34,234.49-57.4%-21,747.64-37.5%-15,820.81
Interest-169.73-216.91-249.44-289.09-301.11-306.79
PBDT000000
EBITDA5,732.25+16.3%4,930.56+7.0%4,606.58+57.2%2,930.70+194.7%994.52+85.8%535.14
Depreciation-715.19-719.34-717.81-731.96-752.76-747.71
EBIT5,017.06+19.1%4,211.22+8.3%3,888.77+76.9%2,198.74+809.5%241.76+213.7%-212.57
PBT4,814.02+10.7%4,348.29+14.7%3,792.18+79.7%2,110.40+300.0%527.61+228.1%-411.91
Tax-1,248.49-1,045-1,174.31-730.2914.2298.23
Equity587.39293.650000
OPM (%)10.8611.1510.006.002.00-3.00
Net Profit3,565.53+7.9%3,303.29+26.2%2,617.87+89.7%1,380.11+154.7%541.83+272.7%-313.68
NPM (%)8.048.477.004.002.00-2.00
EPS (Rs)6.07-46.0%11.25+26.1%8.92+89.8%4.70+154.1%1.85+272.9%-1.07
CEPS6.0711.238.904.701.84-1.07

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue13,069.60+11.6%17,246.4014,830.2012,576.9011,708.5056,362.10
Other Income188.65170.86180.41134.8998.66584.82
Total Income13,258.24+12.3%17,417.3015,010.6512,711.7511,807.2056,946.90
Interest1,340.601,240.611,200.121,152.021,111.904,704.65
Expenditure-12,314.66-12.8%-15,492.83-13,490.15-11,555.78-10,920.53-51,459.29
PBDT000000
EBITDA2,410.08+10.9%3,308.192,822.392,441.242,173.1010,745.02
Depreciation-314.54-314.01-282.22-268.10-273.23-1,137.56
EBIT2,095.54+10.3%2,994.182,540.172,173.141,899.879,607.46
PBT943.58+6.4%1,905.191,195.341,115.97886.675,103.17
Tax-281.95-558.46-337.35-304.31-233.69-1,433.81
Equity587.39587.3900293.65587.39
OPM7.1210.947.968.787.518.96
Net Profit667.77+1.5%1,381.32862.24819.70657.723,720.98
NPM5.047.935.746.455.576.53
EPS1.05+1.0%2.201.381.291.045.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue56,362.08+16.1%48,535.14+6.0%45,790.64+9.9%41,672.60+58.8%26,237.15+34.9%19,454.10
Other Income584.82358.46140.58110.7786.81131.16
Total Income56,946.90+16.5%48,893.60+6.4%45,931.22+9.9%41,783.37+58.7%26,323.96+34.4%19,585.26
Expenditure-51,459.29-16.0%-44,344.25-6.2%-41,757.31-5.5%-39,573.42-51.0%-26,206.92-32.8%-19,727.92
Interest-4,704.65-3,930.21-2,982.25-2,093.50-1,869.05-1,900.64
PBDT000000
EBITDA10,745+16.7%9,207.75+15.9%7,942.87+56.0%5,092.90+84.2%2,765.24+12.3%2,462.44
Depreciation-1,137.56-1,086.65-927.29-900.22-865.96-835.62
EBIT9,607.44+18.3%8,121.10+15.8%7,015.58+67.3%4,192.68+120.8%1,899.28+16.7%1,626.82
PBT5,103.17+11.8%4,564.75+11.6%4,089.69+81.1%2,257.84+1190.2%-207.11-211.1%-66.58
Tax-1,433.81-1,213.54-1,409.73-906.93-85.86-2.52
Equity587.39293.650000
OPM (%)8.969.348.905.40-0.79-0.34
Net Profit3,720.98+10.0%3,382.79+25.5%2,696.34+98.0%1,361.66+577.0%-285.45-310.1%-69.60
NPM (%)6.536.925.873.26-1.08-0.36
EPS (Rs)5.91-44.1%10.58+25.1%8.46+100.0%4.23+446.7%-1.22-117.9%-0.56
CEPS5.9110.568.454.22-1.22-0.56

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2027Interim Dividend2.503 Jun 2026
2026Interim Dividend118 Nov 2025
2026Interim Dividend4.2522 May 2025
2025Interim Dividend219 Nov 2024
2025Interim Dividend4.9503 Apr 2024
2023Final Dividend2.607 Jul 2023
2022Final Dividend114 Jul 2022
2021Final Dividend0.631 Aug 2021
2020Interim Dividend0.519 Mar 2020
2019Final Dividend3.123 Jul 2019
2018Final Dividend2.4309 Jul 2018
2017Final Dividend1.5611 Jul 2017
2016Final Dividend0.9513 Jul 2016
2015Final Dividend0.4517 Jun 2015
2013Final Dividend0.604 Jul 2013
2012Final Dividend112 Jul 2012
2011Final Dividend229 Jun 2011
2010Final Dividend1.516 Jul 2010
2009Final Dividend114 Jul 2009
2008Final Dividend1.516 Jul 2008

Bonus

2
YearRatioEx-Date
20251:116 Jul 2025
20111:102 Aug 2011

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers