IndiaOne Finance - Company Dashboard

Governance Classic Home

SML Isuzu LtdCommercial VehiclesINE294B01019Standalone₹6297.30+73.65 (+1.18%)Jun-26

Valuation

Market Cap₹9.11K Cr

TTM PE58.22x

Forward PE50.46x

PEG-27.86

Book Value₹264.42

P/B23.80x

TTM EPS₹108.08

Fwd EPS₹124.71

TTM Revenue₹2.95K Cr

TTM PAT₹156.41 Cr

TTM EBITDA₹273.49 Cr

TTM EBIT₹220.62 Cr

Last Qtr PAT₹63.62 Cr

Last Qtr EBITDA₹100.10 Cr

Last Qtr EBIT₹86.83 Cr

Profitability

ROE40.87%

ROCE32.00%

TTM NPM5.30%

TTM EBITDA %9.27%

Curr OPM6.64%

Last OPM6.04%

Curr NPM—

Last NPM—

Curr EPS₹43.96

Last EPS₹37.46

Balance sheet

Equity₹14.48 Cr

Reserve₹368.18 Cr

Total Debt₹321.78 Cr

D/E0.84x

Interest %4.31%

Curr Interest₹2.74 Cr

Price / range

Close₹6292.50

vs 52W High-5.43%

vs 52W Low+133.04%

MA50—

MA200—

Returns

1D+1.16%

1W-4.46%

1M+18.70%

3M+55.87%

6M+51.38%

1Y+72.23%

2Y+225.22%

3Y+422.87%

5Y+1035.83%

Diwali+53.78%

Sector peers — Commercial Vehicles

Company	Close	Mkt Cap	TTM P/E	ROE
TMCV	442.90	₹1.63L Cr	46.97	27.28%
ASHOKLEY	163.00	₹95.74K Cr	26.72	25.14%
SMLISUZU	6292.50	₹9.11K Cr	58.22	40.87%
ATULAUTO	446.45	₹1.24K Cr	22.87	11.20%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	957.54+13.2%	897.65	539.27	555.11	845.89	2,837.92
Other Income	1.19	2.58	1.56	2.12	2.06	8.32
Total Income	958.73+13.1%	900.23	540.83	557.23	847.95	2,846.24
Interest	2.74	6.99	5.79	2.87	5.09	20.74
Expenditure	-873.45-15.2%	-827.63	-517.31	-528.95	-758.40	-2,632.29
PBDT	0	0	0	0	0	0
EBITDA	100.10-4.7%	90.38	41.09	41.92	105.01	278.40
Depreciation	-13.27	-13.37	-13.34	-12.89	-12.43	-52.03
EBIT	86.83-6.2%	77.01	27.75	29.03	92.58	226.37
PBT	85.28-4.8%	72.60	23.52	28.28	89.55	213.95
Tax	-21.66	-18.40	-5.98	-7.23	-22.59	-54.20
Equity	0	0	0	0	14.48	0
OPM	8.91	8.09	4.36	5.09	10.56	8.00
Net Profit	63.62-5.0%	54.20	17.54	21.05	66.96	159.75
NPM	6.64	6.04	3.25	3.79	7.90	6.00
EPS	43.96-5.0%	37.46	12.11	14.55	46.27	110.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,837.92+18.3%	2,398.99+9.2%	2,195.93+20.6%	1,821.59+97.1%	924.17+56.2%	591.48
Other Income	8.32	6.06	5.41	3.12	5.96	4.49
Total Income	2,846.24+18.3%	2,405.05+9.3%	2,201.34+20.6%	1,824.71+96.2%	930.13+56.1%	595.97
Expenditure	-2,632.29-17.4%	-2,242.67-7.1%	-2,094.89-15.9%	-1,807.43-75.4%	-1,030.40-41.3%	-729.34
Interest	-20.74	-29.88	-30.35	-25.05	-21.51	-23.34
PBDT	0	0	0	0	0	0
EBITDA	278.40+18.7%	234.55+31.1%	178.91+119.1%	81.64+298.2%	-41.20+39.7%	-68.35
Depreciation	-52.03	-48.35	-47.52	-42.43	-43.52	-46.17
EBIT	226.37+21.6%	186.20+41.7%	131.39+235.1%	39.21+146.3%	-84.72+26.0%	-114.52
PBT	213.95+31.8%	162.38+52.5%	106.45+516.0%	17.28+117.2%	-100.27+24.8%	-133.37
Tax	-54.20	-40.71	1.43	2.55	0.51	-0.12
Equity	0	14.48	0	0	0	0
OPM (%)	8.00	6.75	5.00	1.00	-11.00	-22.00
Net Profit	159.75+31.3%	121.67+12.8%	107.88+444.0%	19.83+119.9%	-99.76+25.3%	-133.49
NPM (%)	6.00	5.06	5.00	1.00	-11.00	-22.00
EPS (Rs)	110.39+31.3%	84.08+12.8%	74.54+443.7%	13.71+119.9%	-68.94+25.3%	-92.24
CEPS	110.39	84.08	74.54	13.71	-68.94	-92.24

Metric	FY24-25
Revenue	2,398.99
Other Income	6.06
Total Income	2,405.05
Interest	29.88
Expenditure	-2,242.67
PBDT	0
EBITDA	234.55
Depreciation	-48.35
EBIT	186.20
PBT	162.38
Tax	-40.71
Equity	14.48
OPM	6.75
Net Profit	121.67
NPM	5.06
EPS	84.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	2,398.99
Other Income	6.06
Total Income	2,405.05
Expenditure	-2,242.67
Interest	-29.88
PBDT	0
EBITDA	234.55
Depreciation	-48.35
EBIT	186.20
PBT	162.38
Tax	-40.71
Equity	14.48
OPM (%)	6.75
Net Profit	121.67
NPM (%)	5.06
EPS (Rs)	84.08
CEPS	84.08

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	23.5	03 Jul 2026
2025	Final Dividend	18	09 Jul 2025
2024	Final Dividend	16	06 Sep 2024
2019	Final Dividend	3	19 Sep 2019
2018	Final Dividend	1.5	01 Aug 2018
2017	Final Dividend	8	14 Sep 2017
2016	Final Dividend	8	28 Jul 2016
2015	Final Dividend	6	27 Aug 2015
2014	Final Dividend	3	27 Aug 2014
2013	Final Dividend	8	29 Aug 2013
2012	Final Dividend	8	15 Jun 2012
2011	Final Dividend	6.5	13 Jul 2011
2011	Special Dividend	1.5	13 Jul 2011
2010	Final Dividend	4	03 Sep 2010
2009	Final Dividend	1.5	11 Sep 2009
2008	Final Dividend	5.5	20 Jun 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split