IndiaOne Finance - Company Dashboard

Governance Classic Home

Norben Tea & Exports LtdTea and CoffeeINE369C01017Standalone₹65.50+0.77 (+1.19%)Jun-26

Valuation

Market Cap₹101.81 Cr

TTM PE-385.29x

Forward PE-204.69x

PEG-61.65

Book Value₹12.11

P/B5.41x

TTM EPS₹-0.17

Fwd EPS₹-0.32

TTM Revenue₹8.13 Cr

TTM PAT₹-0.26 Cr

TTM EBITDA₹1.34 Cr

TTM EBIT₹0.74 Cr

Last Qtr PAT₹0.32 Cr

Last Qtr EBITDA₹0.67 Cr

Last Qtr EBIT₹0.52 Cr

Profitability

ROE-1.38%

ROCE3.00%

TTM NPM-3.20%

TTM EBITDA %16.48%

Curr OPM24.62%

Last OPM-53.38%

Curr NPM—

Last NPM—

Curr EPS₹0.21

Last EPS₹-0.51

Balance sheet

Equity₹15.54 Cr

Reserve₹3.28 Cr

Total Debt₹8.83 Cr

D/E0.47x

Interest %62.50%

Curr Interest₹0.20 Cr

Price / range

Close₹65.50

vs 52W High-34.18%

vs 52W Low+35.19%

MA50—

MA200—

Returns

1D+1.19%

1W+1.71%

1M-1.83%

3M-9.85%

6M-25.68%

1Y+35.19%

2Y+163.58%

3Y+1059.29%

5Y+849.28%

Diwali-32.86%

Sector peers — Tea and Coffee

Company	Close	Mkt Cap	TTM P/E	ROE
TATACONSUM	996.00	₹98.57K Cr	60.29	7.51%
CCL	1065.60	₹14.23K Cr	51.01	11.87%
ANDREWYU	26.12	₹1.28K Cr	-19.64	-24.34%
GOODRICKE	233.55	₹504.47 Cr	7.98	23.37%
MCLEODRUSS	44.33	₹463.05 Cr	-7.07	—
JAYSREETEA	89.38	₹258.11 Cr	-13.90	-4.69%
GILLANDERS	104.52	₹223.07 Cr	18.15	4.77%
NEAGI	3314.00	₹206.15 Cr	75.54	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1.29+4.9%	1.43	3.02	2.39	1.23	8.07
Other Income	0.01	0.05	0	0	0.01	0.07
Total Income	1.30+4.0%	1.48	3.02	2.39	1.25	8.13
Interest	0.20	0.23	0.24	0.25	0.23	0.95
Expenditure	-0.97-1.0%	-2.13	-2.93	-2.28	-0.96	-8.29
PBDT	0	0	0	0	0	0
EBITDA	0.67+3.1%	-0.32	0.48	0.51	0.65	1.33
Depreciation	-0.15	-0.15	-0.15	-0.15	-0.15	-0.60
EBIT	0.52+4.0%	-0.47	0.33	0.36	0.50	0.73
PBT	0.32+10.3%	-0.65	0.10	0.11	0.29	-0.16
Tax	0	-0.13	0	0	0	-0.13
Equity	15.54	15.54	0	0	13.34	15.54
OPM	24.62	-43.92	3.15	4.69	23.20	-1.97
Net Profit	0.32+10.3%	-0.79	0.10	0.11	0.29	-0.29
NPM	24.62	-53.38	3.15	4.69	23.20	-3.62
EPS	0.21-4.5%	-0.51	0.06	0.07	0.22	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	8.07+5.5%	7.65+16.3%	6.58-15.4%	7.78
Other Income	0.07	0.03	0.03	0.03
Total Income	8.13+5.9%	7.68+16.2%	6.61-15.4%	7.81
Expenditure	-8.29-5.6%	-7.85+5.3%	-8.29-11.0%	-7.47
Interest	-0.95	-1.13	-1.07	-0.83
PBDT	0	0	0	0
EBITDA	1.33-13.1%	1.53+2650.0%	-0.06-103.6%	1.69
Depreciation	-0.60	-0.60	-0.58	-0.55
EBIT	0.73-21.5%	0.93+245.3%	-0.64-156.1%	1.14
PBT	-0.16+5.9%	-0.17+89.9%	-1.68-594.1%	0.34
Tax	-0.13	0	-0.02	-0.13
Equity	15.54	12.97	0	0
OPM (%)	-1.97	-2.26	-25.00	4.00
Net Profit	-0.29-61.1%	-0.18+89.4%	-1.70-909.5%	0.21
NPM (%)	-3.62	-2.30	-26.00	3.00
EPS (Rs)	0	0+100.0%	-1.45-905.6%	0.18
CEPS	0	0	-1.45	0.18

Metric	FY25-26
Revenue	8.07
Other Income	0.07
Total Income	8.13
Interest	0.95
Expenditure	-8.29
PBDT	0
EBITDA	1.33
Depreciation	-0.60
EBIT	0.73
PBT	-0.16
Tax	-0.13
Equity	15.54
OPM	-1.97
Net Profit	-0.29
NPM	-3.62
EPS	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	8.07+5.4%	7.65
Other Income	0.07	0.03
Total Income	8.13+5.9%	7.68
Expenditure	-8.29-5.6%	-7.85
Interest	-0.95	-1.13
PBDT	0	0
EBITDA	1.33-13.1%	1.53
Depreciation	-0.60	-0.60
EBIT	0.73-21.5%	0.93
PBT	-0.16+5.9%	-0.17
Tax	-0.13	0
Equity	15.54	12.97
OPM (%)	-1.97	-2.26
Net Profit	-0.29-61.1%	-0.18
NPM (%)	-3.62	-2.30
EPS (Rs)	0	0
CEPS	0	0

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split