IndiaOne Finance - Company Dashboard

Governance Classic Home

Noida Toll Bridge Company LtdRoad AssetsGÇôToll- Annuity- Hybrid-AnnuityINE781B01015

Valuation

Market Cap₹74.48 Cr

TTM PE2.63x

Forward PE2.29x

PEG0.64

Book Value—

P/B—

TTM EPS₹1.52

Fwd EPS₹1.75

TTM Revenue₹43.73 Cr

TTM PAT₹28.23 Cr

TTM EBITDA₹12.40 Cr

TTM EBIT₹11.65 Cr

Last Qtr PAT₹3.90 Cr

Last Qtr EBITDA₹4.10 Cr

Last Qtr EBIT₹3.92 Cr

Profitability

ROE—

ROCE93.00%

TTM NPM64.56%

TTM EBITDA %28.36%

Curr OPM41.06%

Last OPM30.68%

Curr NPM—

Last NPM—

Curr EPS₹0.28

Last EPS₹0.21

Balance sheet

Equity₹186.20 Cr

Reserve₹-198.79 Cr

Total Debt₹42.91 Cr

D/E—

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹4.00

vs 52W High-46.16%

vs 52W Low+44.93%

MA50—

MA200—

Returns

1D+1.01%

1W+1.27%

1M-1.72%

3M-19.35%

6M+17.30%

1Y-7.83%

2Y-72.70%

3Y-42.36%

5Y-30.43%

Diwali-2.44%

Sector peers — Road AssetsGÇôToll- Annuity- Hybrid-Annuity

Company	Close	Mkt Cap	TTM P/E	ROE
BFUTILITIE	542.00	₹2.04K Cr	-220.33	-5.53%
INNOVISION	253.10	₹602.71 Cr	48.49	—
HILINFRA	43.92	₹315.00 Cr	11.81	11.38%
ATLANTAA	36.04	₹293.73 Cr	16.16	-0.19%
NOIDATOLL	4.00	₹74.48 Cr	2.63	—
GAYAHWS	1.90	₹45.53 Cr	-3.33	—
MEP	0.63	₹11.56 Cr	-0.05	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	11.38+8.2%	11.24	10.59	10.52	10.52	42.87
Other Income	1.42	1.47	12.69	1.15	0.56	15.86
Total Income	12.81+15.6%	12.71	23.28	11.67	11.08	58.73
Interest	0	0	0	0	0	0
Expenditure	-7.55-9.3%	-8.81	-8.05	-7.82	-6.91	-31.59
PBDT	0	0	0	0	0	0
EBITDA	4.01+6.4%	2.64	2.73	2.87	3.77	12.01
Depreciation	-0.18	-0.21	-0.19	-0.17	-0.16	-0.73
EBIT	3.83+6.1%	2.43	2.54	2.70	3.61	11.28
PBT	5.26+26.1%	3.90	15.23	3.84	4.17	27.14
Tax	0	0	0	0	0	0
Equity	186.20	186.20	0	0	186.20	186.20
OPM	41.06	30.68	143.74	36.54	37.64	46.21
Net Profit	5.26+26.1%	3.90	15.23	3.84	4.17	27.14
NPM	41.06	30.68	143.74	36.54	37.64	46.21
EPS	0.28+27.3%	0.21	0.82	0.21	0.22	1.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	42.87+6.5%	40.24+93.1%	20.84-12.1%	23.72+47.0%	16.14+24.8%	12.93
Other Income	15.86	2.36	3.12	3.09	1.09	0.66
Total Income	58.73+37.9%	42.60+77.8%	23.96-10.7%	26.82+55.7%	17.23+26.8%	13.59
Expenditure	-31.59+41.9%	-54.40+2.4%	-55.76+10.2%	-62.09-5.8%	-58.69-8.6%	-54.04
Interest	0	0	-0.01	-0.02	-0.03	-0.01
PBDT	0	0	0	0	0	0
EBITDA	12.01-9.2%	13.23+264.5%	3.63+26.9%	2.86+561.3%	-0.62-182.7%	0.75
Depreciation	-0.73	-27.39	-38.54	-41.21	-41.90	-41.85
EBIT	11.28+179.7%	-14.16+59.4%	-34.91+9.0%	-38.35+9.8%	-42.52-3.5%	-41.10
PBT	27.14+111.1%	-244.29-668.2%	-31.80+9.9%	-35.28+14.9%	-41.47-2.5%	-40.46
Tax	0	0	0	0	0	0
Equity	186.20	186.20	0	0	0	0
OPM (%)	46.21	-573.44	-133.00	-132.00	-241.00	-298.00
Net Profit	27.14+111.1%	-244.29-668.2%	-31.80+9.9%	-35.28+14.9%	-41.47-2.5%	-40.46
NPM (%)	46.21	-573.44	-133.00	-132.00	-241.00	-298.00
EPS (Rs)	1.46	0+100.0%	-1.71+9.5%	-1.89+15.2%	-2.23-2.8%	-2.17
CEPS	1.46	0	-1.71	-1.89	-2.23	-2.17

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	11.38+8.2%	11.24	10.59	10.52	10.52	42.87
Other Income	1.43	1.48	12.69	1.23	0.57	15.97
Total Income	12.81+15.5%	12.72	23.28	11.75	11.09	58.84
Interest	0	0	0	0	0	0
Expenditure	-7.46-7.3%	-8.89	-7.75	-7.98	-6.95	-31.57
PBDT	0	0	0	0	0	0
EBITDA	4.10+9.9%	2.56	3.03	2.71	3.73	12.04
Depreciation	-0.18	-0.21	-0.19	-0.17	-0.16	-0.74
EBIT	3.92+9.8%	2.35	2.84	2.54	3.57	11.30
PBT	5.35+29.2%	3.83	15.53	3.78	4.14	27.27
Tax	-0.02	0.02	-0.05	0	0	-0.03
Equity	186.20	186.20	0	0	186.20	186.20
OPM	41.76	30.11	66.70	32.12	37.33	46.35
Net Profit	5.33+28.7%	3.85	15.48	3.77	4.14	27.24
NPM	41.61	30.27	66.49	32.09	37.33	46.29
EPS	0.29+31.8%	0.21	0.83	0.20	0.22	1.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	42.87+6.5%	40.24+93.1%	20.84-12.1%	23.72+47.0%	16.14+24.8%	12.93
Other Income	15.97	2.37	3.13	3.10	1.10	0.69
Total Income	58.84+38.1%	42.61+77.8%	23.97-10.7%	26.83+55.7%	17.23+26.5%	13.62
Expenditure	-31.57+41.9%	-54.34+2.3%	-55.62+10.2%	-61.96-6.1%	-58.38-9.0%	-53.58
Interest	0	0	-0.01	-0.02	-0.03	-0.01
PBDT	0	0	0	0	0	0
EBITDA	12.04-9.4%	13.29+252.5%	3.77+26.1%	2.99+1064.5%	-0.31-125.4%	1.22
Depreciation	-0.74	-27.39	-38.54	-41.21	-41.90	-41.86
EBIT	11.30+180.1%	-14.10+59.4%	-34.77+9.0%	-38.22+9.5%	-42.21-3.9%	-40.64
PBT	27.27+111.2%	-244.22-671.4%	-31.66+9.9%	-35.13+14.6%	-41.15-3.0%	-39.96
Tax	-0.03	0.04	0	0	0	0
Equity	186.20	186.20	0	0	0	0
OPM (%)	46.35	-573.14	-132.10	-130.94	-238.79	-293.36
Net Profit	27.24+111.2%	-244.19-671.3%	-31.66+9.9%	-35.13+14.6%	-41.15-3.0%	-39.96
NPM (%)	46.29	-573.06	-132.10	-130.96	-238.79	-293.36
EPS (Rs)	1.46	0+100.0%	-1.70+10.1%	-1.89+14.5%	-2.21-2.8%	-2.15
CEPS	1.46	0	-1.70	-1.89	-2.21	-2.15

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2016	Final Dividend	1.5	21 Sep 2016
2016	Interim Dividend	1.5	17 Mar 2016
2015	Final Dividend	1	21 Sep 2015
2015	Interim Dividend	1	19 Mar 2015
2015	Interim Dividend	1	17 Nov 2014
2014	Final Dividend	1	18 Sep 2014
2014	Interim Dividend	1.5	13 Mar 2014
2013	Final Dividend	1	18 Sep 2013
2012	Final Dividend	0.5	13 Sep 2012
2012	Interim Dividend	0.5	17 Oct 2011
2011	Interim Dividend	0.5	14 Oct 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split