IndiaOne Finance - Company Dashboard

Governance Classic Home

MEP Infrastructure Developers LtdRoad AssetsGÇôToll- Annuity- Hybrid-AnnuityINE776I01010

Valuation

Market Cap₹11.56 Cr

TTM PE-0.05x

Forward PE-0.06x

PEG0.00

Book Value₹0.98

P/B0.64x

TTM EPS₹-12.06

Fwd EPS₹-11.01

TTM Revenue₹50.10 Cr

TTM PAT₹-222.15 Cr

TTM EBITDA₹-182.62 Cr

TTM EBIT₹-187.11 Cr

Last Qtr PAT₹-39.51 Cr

Last Qtr EBITDA₹-21.90 Cr

Last Qtr EBIT₹-22.63 Cr

Profitability

ROE—

ROCE—

TTM NPM-443.41%

TTM EBITDA %-364.51%

Curr OPM-850.29%

Last OPM-1356.73%

Curr NPM—

Last NPM—

Curr EPS₹-5.02

Last EPS₹-2.15

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %-9.64%

Curr Interest₹8.95 Cr

Price / range

Close₹0.63

vs 52W High-78.28%

vs 52W Low+26.00%

MA50—

MA200—

Returns

1D-1.56%

1W-5.97%

1M-1.56%

3M-19.23%

6M-31.52%

1Y-61.35%

2Y-90.38%

3Y-94.74%

5Y-97.00%

Diwali-66.31%

Sector peers — Road AssetsGÇôToll- Annuity- Hybrid-Annuity

Company	Close	Mkt Cap	TTM P/E	ROE
BFUTILITIE	542.00	₹2.04K Cr	-220.33	-5.53%
INNOVISION	253.10	₹602.71 Cr	48.49	—
HILINFRA	43.92	₹315.00 Cr	11.81	11.38%
ATLANTAA	36.04	₹293.73 Cr	16.16	-0.19%
NOIDATOLL	4.00	₹74.48 Cr	2.63	—
GAYAHWS	1.90	₹45.53 Cr	-3.33	—
MEP	0.63	₹11.56 Cr	-0.05	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	FY22-23
Revenue	10.92-31.2%	2.91	16.15	20.12	15.88	59.53
Other Income	0.19	1.30	3.05	4.21	4.79	12.60
Total Income	11.11-46.3%	4.21	19.20	24.32	20.67	72.13
Interest	8.95	12.53	8.94	12.52	8.92	41.70
Expenditure	-44.10-86.7%	-43.40	-41.01	-94.35	-23.62	-203.58
PBDT	0	0	0	0	0	0
EBITDA	-23.54-864.3%	-27.25	-14.57	-60.34	3.08	-94.39
Depreciation	-0.69	-0.71	-1.35	-1.37	-1.90	-7.96
EBIT	-24.23-2153.4%	-27.96	-15.92	-61.71	1.18	-102.35
PBT	-92.20-3036.1%	-39.19	-21.81	-70.02	-2.94	-131.45
Tax	-0.62	-0.32	1.74	0.29	-0.11	0.05
Equity	0	0	0	0	0	0
OPM	-844.67	-1345.74	-135.06	-348.10	-18.53	-182.00
Net Profit	-92.82-2933.3%	-39.51	-20.08	-69.74	-3.06	-131.40
NPM	-850.29	-1356.73	-124.31	-346.67	-19.24	-182.00
EPS	-5.02-2852.9%	-2.15	-1.09	-3.80	-0.17	-7.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 22-23	FY 21-22	FY 20-21	FY 19-20	FY 18-19	FY 17-18
Revenue	59.53-69.3%	194.18-47.1%	367.14-73.2%	1,369.57-26.7%	1,869.24+26.6%	1,476.85
Other Income	12.60	28.50	24.57	34.38	13.05	14.03
Total Income	72.13-67.6%	222.67-43.2%	391.71-72.1%	1,403.95-25.4%	1,882.30+26.3%	1,490.88
Expenditure	-203.58+34.4%	-310.22+40.3%	-519.94+67.3%	-1,589.43+13.4%	-1,835.32-40.2%	-1,308.64
Interest	-41.70	-42.38	-61.81	-67.38	-60.16	-50.04
PBDT	0	0	0	0	0	182.25
EBITDA	-94.39-1218.4%	8.44+117.5%	-48.23+52.1%	-100.68-146.5%	216.34-35.7%	336.66
Depreciation	-7.96	-82.10	-42.76	-51.80	-122.26	-118.41
EBIT	-102.35-38.9%	-73.66+19.0%	-90.99+40.3%	-152.48-262.1%	94.08-56.9%	218.25
PBT	-131.45-201.8%	-43.56+80.5%	-223.73-20.6%	-185.48-494.9%	46.97-26.4%	63.84
Tax	0.05	-1.97	1.64	44.81	-16.90	-23.67
Equity	0	0	0	0	0	162.57
OPM (%)	-182.00	-20.00	-57.00	-13.00	2.00	12.34
Net Profit	-131.40-188.6%	-45.53+79.5%	-222.09-57.9%	-140.67-567.7%	30.08-25.1%	40.16
NPM (%)	-182.00	-20.00	-57.00	-10.00	2.00	2.72
EPS (Rs)	-7.16-188.7%	-2.48+79.5%	-12.11-57.9%	-7.67-567.7%	1.64-33.6%	2.47
CEPS	-7.16	-2.48	-12.11	-7.67	1.64	9.75

Metric	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	FY22-23
Revenue	18.65+649.0%	13.42	6.32	10.72	2.49	244.56
Other Income	0.26	1.58	3.15	11.84	5.77	24.54
Total Income	18.91+129.2%	15	9.47	22.55	8.25	269.10
Interest	15.96	24.09	13.52	6.18	14.93	66.64
Expenditure	-57.24+11.6%	-68.40	-65.91	-104.42	-64.75	-515.93
PBDT	0	0	0	0	0	0
EBITDA	-21.90+51.6%	-30.18	-44.55	-85.99	-45.25	-141.63
Depreciation	-0.73	-0.71	-1.52	-1.53	-2.08	-63.10
EBIT	-22.63+52.2%	-30.89	-46.07	-87.52	-47.33	-204.73
PBT	-97.54-72.6%	-53.40	-56.44	-81.87	-56.50	-246.83
Tax	-3.08	-3.05	0.74	-0.11	0.26	-0.48
Equity	0	0	0	0	0	0
OPM	-515.80	-356.02	-595.96	-362.98	-684.74	-91.73
Net Profit	-116.18-124.3%	-51.75	-41.57	-63.36	-51.79	-224.53
NPM	-614.39	-345.00	-438.94	-280.93	-627.71	-83.44
EPS	-6.29-123.0%	-2.81	-2.27	-3.45	-2.82	-12.24

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 22-23	FY 21-22	FY 20-21	FY 19-20	FY 18-19
Revenue	244.56-74.7%	967.37-13.9%	1,123.19-45.4%	2,056.44-26.9%	2,814.91
Other Income	24.54	34.75	166.04	139.69	121.92
Total Income	269.10-73.1%	1,002.12-22.3%	1,289.23-41.3%	2,196.13-25.2%	2,936.82
Expenditure	-515.93+48.8%	-1,008.57+19.6%	-1,254.34+49.9%	-2,505.62+10.9%	-2,813.53
Interest	-66.64	-288.86	-342.99	-414.41	-464.49
PBDT	0	0	0	0	0
EBITDA	-141.63-128.1%	503.70+8.4%	464.62+29.9%	357.60-62.7%	959.92
Depreciation	-63.10	-256.04	-252.78	-392.37	-494.05
EBIT	-204.73-182.7%	247.66+16.9%	211.84+709.3%	-34.77-107.5%	465.87
PBT	-246.83-775.0%	36.57+206.5%	-34.34+58.7%	-83.23-190.1%	92.37
Tax	-0.48	-52.97	-25.73	-42.87	-39.02
Equity	0	0	0	0	0
OPM (%)	-91.73	3.65	-2.66	-3.79	3.15
Net Profit	-224.53+0.4%	-225.47-193.7%	-76.78+10.8%	-86.12-253.8%	55.98
NPM (%)	-83.44	-22.50	-5.96	-3.92	1.91
EPS (Rs)	-12.24+0.4%	-12.29-193.3%	-4.19+10.9%	-4.70-254.1%	3.05
CEPS	-12.24	-12.29	-4.19	-4.70	3.05

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2019	Final Dividend	0.3	29 Aug 2019
2019	Final Dividend	0.3	01 Aug 2019
2019	Final Dividend	0.3	24 Jul 2019
2018	Final Dividend	0.3	25 Jul 2018
2017	Final Dividend	0.15	19 Jul 2017
2017	Interim Dividend	0.1	22 Feb 2017
2016	Final Dividend	0.1	28 Jul 2016
2016	Interim Dividend	0.1	19 Nov 2015

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split