Nitin Spinners LtdOther Textile ProductsINE229H01012Standalone₹619.20+2.35 (+0.38%)Jun-26
Valuation
Market Cap₹3.48K Cr
TTM PE16.43x
Forward PE14.75x
PEG0.85
Book Value₹261.60
P/B2.37x
TTM EPS₹37.68
Fwd EPS₹41.99
TTM Revenue₹3.30K Cr
TTM PAT₹211.83 Cr
TTM EBITDA₹497.06 Cr
TTM EBIT₹348.17 Cr
Last Qtr PAT₹75.27 Cr
Last Qtr EBITDA₹155.57 Cr
Last Qtr EBIT₹117.94 Cr
Profitability
ROE14.40%
ROCE14.00%
TTM NPM6.43%
TTM EBITDA %15.08%
Curr OPM8.58%
Last OPM6.66%
Curr NPM
Last NPM
Curr EPS₹13.39
Last EPS₹10.20
Balance sheet
Equity₹56.22 Cr
Reserve₹1.41K Cr
Total Debt₹1,124.49 Cr
D/E0.76x
Interest %25.79%
Curr Interest₹19.41 Cr
Price / range
Close₹619.20
vs 52W High-6.96%
vs 52W Low+106.40%
MA50
MA200
Returns
1D+0.38%
1W-4.89%
1M+2.03%
3M+10.37%
6M+66.54%
1Y+79.22%
2Y+55.32%
3Y+116.39%
5Y+202.34%
Diwali+94.93%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3266.40₹1.35L Cr1099.80
KPRMILL1141.40₹39.01K Cr60.0111.42%
WELSPUNLIV214.66₹20.28K Cr63.326.52%
TRIDENT23.22₹11.83K Cr30.558.17%
ICIL447.35₹8.86K Cr51.787.26%
GARFIBRES819.00₹8.00K Cr39.5715.14%
KUSUMGAR591.20₹6.21K Cr36.74
JINDWORLD49.70₹4.98K Cr64.55

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue875.03+10.3%859.79800.68760.08793.313,213.87
Other Income2.441.541.040.641.785.01
Total Income877.47+10.4%861.34801.72760.73795.093,218.88
Interest19.4116.7916.9616.0821.0370.86
Expenditure-776.50-4.9%-782.93-743.35-713.87-739.97-2,980.11
PBDT000000
EBITDA155.57+39.9%130.39111.5499.56111.24452.75
Depreciation-37.63-36.74-37.25-37.27-36.87-148.13
EBIT117.94+58.6%93.6574.2962.2974.37304.62
PBT100.98+83.2%78.4158.3746.8555.13238.76
Tax-25.71-21.05-13.96-12.07-14.14-61.21
Equity56.2256.220056.2256.22
OPM11.519.107.296.166.937.42
Net Profit75.27+83.6%57.3644.4134.7940.99177.55
NPM8.586.665.554.585.165.52
EPS13.39+83.7%10.207.906.197.2931.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,213.87-2.8%3,305.65+13.8%2,905.65+20.7%2,406.71-10.6%2,692.32+65.7%1,624.41
Other Income5.013.602.253.311.841.90
Total Income3,218.88-2.7%3,309.25+13.8%2,907.90+20.7%2,410.02-10.5%2,694.16+65.7%1,626.31
Expenditure-2,980.11+3.0%-3,072.31-12.5%-2,730.37-22.2%-2,234.14-2.3%-2,183.44-43.7%-1,519.79
Interest-70.86-90.38-83.30-37.68-55.34-61.61
PBDT000000
EBITDA452.75-4.0%471.42+25.0%377.05+26.9%297.06-54.4%651.62+153.3%257.26
Depreciation-148.13-147.70-118.47-86.81-87.40-91.03
EBIT304.62-5.9%323.72+25.2%258.58+23.0%210.25-62.7%564.22+239.4%166.23
PBT238.76+0.8%236.94+33.5%177.53+0.9%175.88-65.3%506.17+375.2%106.52
Tax-61.21-61.51-46.02-11.07-180.03-37.65
Equity56.2256.220000
OPM (%)7.427.166.007.0019.007.00
Net Profit177.55+1.2%175.43+33.4%131.52-20.2%164.81-49.5%326.14+373.6%68.87
NPM (%)5.525.305.007.0012.004.00
EPS (Rs)31.58+1.2%31.20+33.4%23.39-20.2%29.32-49.5%58.01+373.6%12.25
CEPS31.5831.2023.3929.3258.0112.25

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue3,213.87
Other Income5.01
Total Income3,218.88
Interest70.86
Expenditure-2,980.11
PBDT0
EBITDA452.75
Depreciation-148.13
EBIT304.62
PBT238.76
Tax-61.21
Equity56.22
OPM7.42
Net Profit177.55
NPM5.52
EPS31.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue3,213.87-2.8%3,305.65
Other Income5.013.60
Total Income3,218.88-2.7%3,309.25
Expenditure-2,980.11+3.0%-3,072.31
Interest-70.86-90.38
PBDT00
EBITDA452.75-4.0%471.42
Depreciation-148.13-147.70
EBIT304.62-5.9%323.72
PBT238.76+0.8%236.94
Tax-61.21-61.51
Equity56.2256.22
OPM (%)7.427.16
Net Profit177.55+1.2%175.43
NPM (%)5.525.30
EPS (Rs)31.58+1.2%31.20
CEPS31.5831.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

13
YearTypeAmountEx-Date
2025Final Dividend329 Aug 2025
2024Final Dividend2.509 Sep 2024
2023Final Dividend2.511 Sep 2023
2022Final Dividend2.507 Sep 2022
2022Interim Dividend1.510 Feb 2022
2021Final Dividend1.508 Sep 2021
2020Final Dividend0.608 Sep 2020
2019Final Dividend1.2512 Sep 2019
2018Final Dividend1.212 Sep 2018
2017Final Dividend1.224 Aug 2017
2016Final Dividend115 Sep 2016
2015Final Dividend115 Sep 2015
2014Final Dividend0.7502 Sep 2014

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers