IndiaOne Finance - Company Dashboard

Governance Classic Home

Indo National LtdHousehold ProductsINE567A01028Consolidated₹319.80+4.60 (+1.46%)Jun-26

Valuation

Market Cap₹239.85 Cr

TTM PE-9.51x

Forward PE-6.76x

PEG2.25

Book Value₹403.40

P/B0.79x

TTM EPS₹-33.63

Fwd EPS₹-47.31

TTM Revenue₹449.17 Cr

TTM PAT₹-25.71 Cr

TTM EBITDA₹-20.84 Cr

TTM EBIT₹-34.13 Cr

Last Qtr PAT₹2.01 Cr

Last Qtr EBITDA₹0.12 Cr

Last Qtr EBIT₹-3.24 Cr

Profitability

ROE-8.50%

ROCE-5.74%

TTM NPM-5.72%

TTM EBITDA %-4.64%

Curr OPM1.72%

Last OPM-19.32%

Curr NPM—

Last NPM—

Curr EPS₹2.85

Last EPS₹-27.87

Balance sheet

Equity₹3.75 Cr

Reserve₹298.80 Cr

Total Debt₹34.39 Cr

D/E0.11x

Interest %43.78%

Curr Interest₹0.88 Cr

Price / range

Close₹319.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.46%

1W+0.61%

1M-2.83%

3M-12.09%

6M+11.55%

1Y-33.35%

2Y-45.59%

3Y-28.66%

5Y-38.93%

Diwali-21.55%

Sector peers — Household Products

Company	Close	Mkt Cap	TTM P/E	ROE
JYOTHYLAB	195.07	₹7.16K Cr	19.33	23.31%
EVEREADY	331.00	₹2.41K Cr	13.50	28.62%
RCIIND	822.50	₹1.29K Cr	2284.72	—
JINDALPHOT	1125.60	₹1.15K Cr	-18.59	-6.08%
UNIVPHOTO	584.00	₹639.28 Cr	-36.39	-2.17%
NIPPOBATRY	319.80	₹239.85 Cr	-9.51	-8.50%
PANAENERG	252.35	₹189.26 Cr	43.96	4.00%
CHOKSI	228.70	₹130.38 Cr	25.13	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	115.85-3.0%	106.39	106.11	119.07	119.44	451.01
Other Income	0.90	1.52	1.92	1.56	2.20	7.20
Total Income	116.75-4.0%	107.90	108.04	120.63	121.64	458.21
Interest	0.88	0.62	0.63	0.72	0.60	2.58
Expenditure	-119.69+0.2%	-115.47	-115.27	-117.54	-119.90	-468.17
PBDT	0	0	0	0	0	0
EBITDA	0.38-88.7%	-5.17	-5.23	5.52	3.35	-1.52
Depreciation	-3.34	-3.29	-3.30	-3.27	-3.21	-13.06
EBIT	-2.96-2214.3%	-8.46	-8.53	2.25	0.14	-14.58
PBT	-2.94-269.0%	-7.57	-7.23	3.09	1.74	-9.97
Tax	5.23	-0.51	0.61	-0.41	-0.12	-0.43
Equity	3.75	3.75	0	3.75	3.75	3.75
OPM	-2.52	-7.02	-6.81	2.56	1.43	-2.18
Net Profit	2.29+41.4%	-8.08	-6.62	2.68	1.62	-10.40
NPM	1.96	-7.49	-6.24	2.22	1.33	-2.27
EPS	3.05+41.2%	-10.77	-8.83	3.57	2.16	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	451.01-1.5%	457.97-1.7%	466.08+15.1%	404.81+9.9%	368.27-4.8%	386.75
Other Income	7.20	8.65	5.81	5.96	14.69	21.10
Total Income	458.21-1.8%	466.63-1.1%	471.89+14.9%	410.77+7.3%	382.96-6.1%	407.85
Expenditure	-468.17-0.6%	-465.56-0.4%	-463.85-13.3%	-409.26-9.9%	-372.36-2.8%	-362.20
Interest	-2.58	-1.10	-3.75	-2.40	-2.50	-4.15
PBDT	0	0	0	0	0	0
EBITDA	-1.52-130.6%	4.97-66.8%	14.98+86.6%	8.03+94.0%	4.14-87.8%	34.05
Depreciation	-13.06	-11.46	-9	-10.08	-5.73	-5.35
EBIT	-14.58-124.7%	-6.49-208.5%	5.98+391.7%	-2.05-28.9%	-1.59-105.5%	28.70
PBT	-9.97-1040.6%	1.06-86.8%	8.04+436.0%	1.50-85.8%	10.60-76.8%	45.65
Tax	-0.43	-0.05	-1.34	-0.50	-2.82	-11.70
Equity	3.75	3.75	0	0	0	0
OPM (%)	-2.18	0.23	2.00	0.00	3.00	11.00
Net Profit	-10.40-1129.7%	1.01-84.9%	6.70+570.0%	1-87.1%	7.78-77.1%	33.95
NPM (%)	-2.27	0.22	1.00	0.00	2.00	8.00
EPS (Rs)	0-100.0%	1.35-84.9%	8.93+566.4%	1.34-87.1%	10.38-87.2%	81.01
CEPS	0	1.35	8.93	1.34	10.38	81.01

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	116.14-2.8%	107.12	106.31	119.60	119.44	452.47
Other Income	0.90	1.56	2.32	1.56	2.20	7.64
Total Income	117.04-3.8%	108.67	108.63	121.15	121.64	460.10
Interest	0.88	0.63	0.64	0.72	0.60	2.59
Expenditure	-120.26+0.2%	-129.17	-117.09	-119.65	-120.46	-486.37
PBDT	0	0	0	0	0	0
EBITDA	0.12-95.7%	-18.11	-6.82	3.97	2.79	-18.17
Depreciation	-3.36	-3.31	-3.32	-3.30	-3.21	-13.14
EBIT	-3.24-671.4%	-21.42	-10.14	0.67	-0.42	-31.31
PBT	-3.22-370.6%	-20.49	0	1.50	1.19	-26.26
Tax	5.23	-0.51	0.61	-0.41	-0.12	-0.43
Equity	3.75	3.75	0	3.75	3.75	3.75
OPM	-2.75	-18.86	0.00	1.24	0.98	-5.71
Net Profit	2.01+97.1%	-21	-7.85	1.13	1.02	-26.69
NPM	1.72	-19.32	-7.23	0.93	0.84	-5.80
EPS	2.85+108.0%	-27.87	-10.46	1.85	1.37	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	452.47-3.2%	467.47-27.0%	640.60+12.0%	572.03+0.3%	570.18+7.2%	531.81
Other Income	7.64	189.97	10.11	5.46	18.76	18.41
Total Income	460.10-30.0%	657.44+1.0%	650.71+12.7%	577.48-1.9%	588.94+7.0%	550.22
Expenditure	-486.37+3.9%	-506.15+19.8%	-631.29-7.8%	-585.49-3.1%	-568.04-13.5%	-500.40
Interest	-2.59	-3.18	-13.75	-11.17	-10.77	-13.28
PBDT	0	0	0	0	0	0
EBITDA	-18.17+18.4%	-22.27-154.7%	40.70+178.0%	14.64-43.9%	26.09-54.4%	57.27
Depreciation	-13.14	-13.24	-17.64	-16.93	-13.18	-12.58
EBIT	-31.31+11.8%	-35.51-254.0%	23.06+1107.0%	-2.29-117.7%	12.91-71.1%	44.69
PBT	-26.26-117.4%	151.29+679.0%	19.42+342.4%	-8.01-138.3%	20.91-58.0%	49.82
Tax	-0.43	-29.34	-4.78	0.02	-7.51	-17.30
Equity	3.75	3.75	0	0	0	0
OPM (%)	-5.71	23.01	2.98	-1.39	3.55	9.05
Net Profit	-26.69-121.9%	121.95+733.0%	14.64+277.2%	-8.26-164.3%	12.84-60.5%	32.51
NPM (%)	-5.80	18.55	2.25	-1.43	2.18	5.91
EPS (Rs)	0-100.0%	165.02+1186.2%	12.83+269.0%	-7.59-171.7%	10.59-86.9%	81.01
CEPS	0	165.02	12.83	-7.59	10.59	81.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	5	19 Sep 2025
2024	Final Dividend	5	19 Sep 2024
2023	Final Dividend	5	20 Sep 2023
2022	Final Dividend	5	19 Sep 2022
2021	Final Dividend	25	21 Sep 2021
2020	Final Dividend	5	18 Sep 2020
2019	Final Dividend	20	13 Sep 2019
2018	Final Dividend	20	14 Sep 2018
2017	Final Dividend	25	15 Sep 2017
2016	Final Dividend	25	15 Sep 2016
2015	Final Dividend	25	15 Sep 2015
2014	Final Dividend	20	17 Sep 2014
2013	Final Dividend	10	18 Sep 2013
2012	Final Dividend	10	20 Jul 2012
2011	Final Dividend	20	14 Jul 2011
2010	Final Dividend	20	15 Jul 2010
2009	Final Dividend	20	03 Sep 2009
2008	Final Dividend	20	06 Jun 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2021	Rs.10/- to Rs.5/-	28 Oct 2021

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split