Jyothy Labs LtdHousehold ProductsINE668F01031Standalone₹195.07+1.23 (+0.63%)Jun-26
Valuation
Market Cap₹7.16K Cr
TTM PE25.20x
Forward PE27.35x
PEG-1.71
Book Value₹43.26
P/B4.51x
TTM EPS₹7.74
Fwd EPS₹7.13
TTM Revenue₹2.97K Cr
TTM PAT₹284.04 Cr
TTM EBITDA₹390.39 Cr
TTM EBIT₹327.72 Cr
Last Qtr PAT₹47.64 Cr
Last Qtr EBITDA₹64.68 Cr
Last Qtr EBIT₹48.53 Cr
Profitability
ROE17.88%
ROCE24.00%
TTM NPM9.57%
TTM EBITDA %13.16%
Curr OPM6.02%
Last OPM9.21%
Curr NPM
Last NPM
Curr EPS₹1.30
Last EPS₹1.84
Balance sheet
Equity₹36.72 Cr
Reserve₹1.55K Cr
Total Debt₹54.00 Cr
D/E0.03x
Interest %2.52%
Curr Interest₹1.20 Cr
Price / range
Close₹195.07
vs 52W High-40.24%
vs 52W Low+3.71%
MA50
MA200
Returns
1D+0.63%
1W+0.01%
1M-7.41%
3M-4.36%
6M-8.82%
1Y-40.02%
2Y-63.92%
3Y-44.23%
5Y+13.48%
Diwali-29.81%
Sector peers — Household Products
CompanyCloseMkt CapTTM P/EROE
JYOTHYLAB195.07₹7.16K Cr25.2017.88%
EVEREADY331.00₹2.41K Cr13.5228.57%
RCIIND822.50₹1.29K Cr-35.87
JINDALPHOT1125.60₹1.15K Cr100.861.12%
UNIVPHOTO584.00₹639.28 Cr36.992.13%
NIPPOBATRY319.80₹239.85 Cr-24.64-3.22%
PANAENERG252.35₹189.26 Cr43.964.00%
CHOKSI228.70₹130.38 Cr25.13

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue773.40+3.0%717.41739.61736.06751.212,944.29
Other Income17.6515.7915.3516.9819.4467.56
Total Income791.05+2.6%733.20754.96753.04770.653,011.85
Interest1.201.221.071.361.344.99
Expenditure-726.07-12.9%-637.69-645.50-634.35-643.12-2,560.66
PBDT000000
EBITDA64.68-47.9%96.75110.69118.27124.15449.86
Depreciation-16.15-15.81-15.51-15.20-14.72-61.24
EBIT48.53-55.7%80.9495.18103.07109.43388.62
PBT64.98-49.0%95.51109.46118.69127.53451.19
Tax-17.34-27.99-28.34-30.93-30.74-118
Equity36.7236.7236.72036.7236.72
OPM8.2113.0314.5016.1316.5514.98
Net Profit47.64-50.8%67.5281.1287.7696.79333.19
NPM6.029.2110.7411.9212.5611.06
EPS1.30-50.8%1.842.212.392.649.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,944.29+3.5%2,843.92+3.3%2,754.03+11.0%2,481.95+14.6%2,166.27+14.9%1,885
Other Income67.5655.4753.6739.4818.9619.81
Total Income3,011.85+3.9%2,899.39+3.3%2,807.70+11.4%2,521.43+15.4%2,185.23+14.7%1,904.81
Expenditure-2,560.66-6.4%-2,406.14-3.3%-2,328.78-4.5%-2,229.50-11.4%-2,002.02-20.8%-1,657.90
Interest-4.99-5.93-4.73-13.09-6.69-11.72
PBDT000000
EBITDA449.86-10.0%499.83+4.1%479.93+52.1%315.56+26.5%249.46-21.2%316.73
Depreciation-61.24-56.12-49.95-50.02-78.52-77.91
EBIT388.62-12.4%443.71+3.2%429.98+61.9%265.54+55.3%170.94-28.4%238.82
PBT451.19-7.8%489.55+2.2%478.92+60.2%298.96+63.2%183.21-18.0%223.41
Tax-118-118.38-109.03-59.44-27.08-33.15
Equity36.7236.720000
OPM (%)14.9816.8817.0012.008.0012.00
Net Profit333.19-10.2%371.17+0.3%369.89+54.4%239.52+53.4%156.13-17.9%190.26
NPM (%)11.0612.8013.009.007.0010.00
EPS (Rs)9.07-10.3%10.11+0.4%10.07+54.4%6.52+53.4%4.25-18.0%5.18
CEPS9.0710.1110.076.524.255.18

Consolidated

16 lines · 6 periods
MetricMar-25Dec-24Sep-24Jun-24Mar-24FY25-26
Revenue666.96+1.1%704.45733.76741.81659.992,944.29
Other Income15.4813.8512.5313.7212.9767.56
Total Income682.44+1.4%718.30746.29755.53672.963,011.85
Interest1.661.481.401.391.264.99
Expenditure-571.23-1.0%-604.46-610.60-623.16-565.73-2,560.66
PBDT000000
EBITDA111.94+3.3%115.75138.45133.45108.38449.86
Depreciation-14.55-14.28-13.89-13.41-12.86-61.24
EBIT97.39+2.0%101.47124.56120.0495.52388.62
PBT106.91-0.3%113.84135.69132.37107.23451.19
Tax-30.64-26.44-30.67-30.68-29.08-118
Equity36.7236.72036.72036.72
OPM15.6715.8518.1817.5215.9314.98
Net Profit76.27-2.4%87.40105.02101.6978.15333.19
NPM11.1812.1714.0713.4611.6111.06
EPS2.08-2.3%2.382.862.772.139.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,944.29+3.4%2,846.98+3.3%2,756.93+10.9%2,486.02+13.2%2,196.49+15.1%1,909.12
Other Income67.5655.5853.7339.5318.6718.45
Total Income3,011.85+3.8%2,902.56+3.3%2,810.66+11.3%2,525.55+14.0%2,215.16+14.9%1,927.57
Expenditure-2,560.66-6.3%-2,409.45-3.3%-2,331.82-4.4%-2,233.36-10.7%-2,018.24-20.9%-1,669.44
Interest-4.99-5.93-4.73-13.09-11.81-19.23
PBDT000000
EBITDA449.86-10.0%499.59+4.1%479.80+51.9%315.87+27.2%248.23-21.1%314.50
Depreciation-61.24-56.13-49.96-50.12-58.17-55.59
EBIT388.62-12.4%443.46+3.2%429.84+61.7%265.75+39.8%190.06-26.6%258.91
PBT451.19-7.7%488.81+2.1%478.84+60.0%299.22+52.0%196.92-16.1%234.63
Tax-118-118.43-109.54-59.49-37.79-43.98
Equity36.7236.720000
OPM (%)14.9816.8417.0411.858.8912.17
Net Profit333.19-10.0%370.38+0.3%369.30+54.0%239.73+50.7%159.13-16.5%190.65
NPM (%)11.0612.7613.149.497.189.89
EPS (Rs)9.07-10.1%10.09+0.3%10.06+54.1%6.53+48.1%4.41-18.8%5.43
CEPS9.0710.0910.066.534.415.43

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend3.529 Jun 2026
2025Final Dividend3.528 Aug 2025
2024Final Dividend3.503 Jul 2024
2023Final Dividend303 Jul 2023
2022Final Dividend2.501 Jul 2022
2021Final Dividend420 Jul 2021
2020Interim Dividend319 Mar 2020
2019Final Dividend312 Jul 2019
2018Final Dividend0.516 Jul 2018
2017Final Dividend603 Jul 2017
2016Final Dividend114 Jul 2016
2016Interim Dividend417 Mar 2016
2015Final Dividend415 Jul 2015
2014Final Dividend231 Jul 2014
2014Interim Dividend106 Feb 2014
2013Final Dividend2.525 Jul 2013
2012Final Dividend2.512 Jul 2012
2011Final Dividend508 Sep 2011
2010Final Dividend415 Jul 2010
2009Final Dividend216 Jul 2009
2008Final Dividend1029 Oct 2008

Bonus

2
YearRatioEx-Date
20181:128 Jun 2018
20121:112 Jul 2012

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers