IndiaOne Finance - Company Dashboard

Governance Classic Home

Aayush Wellness LtdPackaged FoodsINE430R01023

Valuation

Market Cap₹122.41 Cr

TTM PE29.94x

Forward PE31.97x

PEG0.71

Book Value₹3.80

P/B6.61x

TTM EPS₹0.84

Fwd EPS₹0.79

TTM Revenue₹156.89 Cr

TTM PAT₹4.06 Cr

TTM EBITDA₹1.92 Cr

TTM EBIT₹1.88 Cr

Last Qtr PAT₹0.62 Cr

Last Qtr EBITDA₹0.56 Cr

Last Qtr EBIT₹0.55 Cr

Profitability

ROE—

ROCE—

TTM NPM2.59%

TTM EBITDA %1.22%

Curr OPM4.98%

Last OPM1.27%

Curr NPM—

Last NPM—

Curr EPS₹0.25

Last EPS₹0.13

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹25.15

vs 52W High-28.14%

vs 52W Low+18.63%

MA50—

MA200—

Returns

1D+2.65%

1W+0.16%

1M+13.03%

3M-12.46%

6M-25.77%

1Y-25.77%

2Y-35.96%

3Y+1259.46%

5Y+1203.11%

Diwali-86.05%

Sector peers — Packaged Foods

Company	Close	Mkt Cap	TTM P/E	ROE
NESTLEIND	1372.40	₹2.65L Cr	68.55	74.86%
BRITANNIA	4998.00	₹1.20L Cr	45.61	51.69%
ZYDUSWELL	522.25	₹16.62K Cr	431.61	0.66%
BIKAJI	580.25	₹14.55K Cr	53.73	16.83%
BBTC	1512.10	₹10.55K Cr	56.95	2.63%
BECTORFOOD	221.55	₹6.80K Cr	26.34	11.55%
GOPAL	256.75	₹3.20K Cr	38.15	17.54%
ADFFOODS	261.45	₹2.87K Cr	29.18	17.22%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	24.07+6.4%	48.40	44.51	39.91	22.63	155.45
Other Income	0.65	0.65	0.65	0.65	0.65	2.61
Total Income	24.72+6.2%	49.05	45.16	40.57	23.28	158.06
Interest	0	0	0	0	0	0.01
Expenditure	-23.52-6.4%	-48.01	-44.13	-39.35	-22.10	-153.62
PBDT	0	0	0	0	0	0
EBITDA	0.56+3.7%	0.40	0.39	0.57	0.54	1.87
Depreciation	-0.01	-0.01	-0.01	-0.01	-0.01	-0.03
EBIT	0.55+3.8%	0.39	0.38	0.56	0.53	1.84
PBT	1.20+3.4%	1.04	1.03	1.21	1.16	4.44
Tax	0	-0.42	0	0	0	-0.42
Equity	0	0	0	0	0	0
OPM	4.98	2.15	2.32	3.04	5.11	3.00
Net Profit	1.20+3.4%	0.62	1.03	1.21	1.16	4.02
NPM	4.98	1.27	2.32	3.04	5.11	3.00
EPS	0.25	0.13	0.21	0.25	0	0.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	155.45+111.9%	73.35+12125.0%	0.60-92.6%	8.10-53.6%	17.46-88.5%	151.60
Other Income	2.61	0.04	0.24	0.55	0.63	0.01
Total Income	158.06+115.4%	73.39+8636.9%	0.84-90.3%	8.65-52.2%	18.09-88.1%	151.61
Expenditure	-153.62-119.5%	-70-27900.0%	-0.25+97.2%	-9+55.4%	-20.19+86.6%	-151.02
Interest	-0.01	0	0	-0.06	-0.68	-1.34
PBDT	0	0	0	0	0	0
EBITDA	1.87-44.2%	3.35+857.1%	0.35+143.2%	-0.81+59.1%	-1.98-196.1%	2.06
Depreciation	-0.03	0	0	-0.03	-0.07	-0.14
EBIT	1.84-45.1%	3.35+857.1%	0.35+141.7%	-0.84+59.0%	-2.05-206.8%	1.92
PBT	4.44+31.4%	3.38+472.9%	0.59+268.6%	-0.35+83.3%	-2.10-455.9%	0.59
Tax	-0.42	0	-0.02	0	0.02	-0.17
Equity	0	0	0	0	0	0
OPM (%)	3.00	5.00	71.00	-4.00	-12.00	0.00
Net Profit	4.02+19.3%	3.37+491.2%	0.57+267.6%	-0.34+83.7%	-2.08-583.7%	0.43
NPM (%)	3.00	5.00	68.00	-4.00	-11.00	0.00
EPS (Rs)	0.83+20.3%	0.69-60.8%	1.76+266.0%	-1.06+83.4%	-6.40-588.5%	1.31
CEPS	0.83	0.69	1.76	-1.06	-6.40	1.31

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	44.53+73.7%	39.91	22.63	22.35	25.63	73.35
Other Income	0.65	0.65	0.65	0.02	0	0.04
Total Income	45.18+76.3%	40.57	23.28	22.37	25.63	73.39
Interest	0	0	0	0.10	0	0.10
Expenditure	-44.13-79.8%	-39.36	-22.10	-21.20	-24.54	-70
PBDT	0	0	0	0	0	0
EBITDA	0.41-62.4%	0.56	0.54	1.25	1.09	3.45
Depreciation	-0.01	-0.01	-0.01	0	0	0
EBIT	0.40-63.3%	0.55	0.53	1.25	1.09	3.45
PBT	1.05-3.7%	1.21	1.16	1.10	1.09	3.38
Tax	0	0	0	0	0	0
Equity	0	0	0	0	0	0
OPM	2.33	2.98	4.96	4.93	4.25	4.60
Net Profit	1.05-3.7%	1.21	1.16	1.09	1.09	3.37
NPM	2.33	2.98	4.96	4.89	4.25	4.59
EPS	0.22-35.3%	0.25	0.24	0.22	0.34	0.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	73.35
Other Income	0.04
Total Income	73.39
Expenditure	-70
Interest	-0.10
PBDT	0
EBITDA	3.45
Depreciation	0
EBIT	3.45
PBT	3.38
Tax	0
Equity	0
OPM (%)	4.60
Net Profit	3.37
NPM (%)	4.59
EPS (Rs)	0.69
CEPS	0.69

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	0.03	05 Aug 2025
2025	Interim Dividend	0.01	03 Mar 2025

Bonus

Year	Ratio	Ex-Date
2024	1:2	26 Dec 2024

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.1/-	05 Aug 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split