Quint Digital LtdElectronic MediaINE641R01017
Valuation
Market Cap₹328.52 Cr
TTM PE-49.71x
Forward PE-33.24x
PEG-0.42
Book Value₹3.08
P/B22.60x
TTM EPS₹-1.40
Fwd EPS₹-2.09
TTM Revenue₹6.53 Cr
TTM PAT₹-8.79 Cr
TTM EBITDA₹-11.95 Cr
TTM EBIT₹-15.58 Cr
Last Qtr PAT₹-3.75 Cr
Last Qtr EBITDA₹-3.44 Cr
Last Qtr EBIT₹-6.11 Cr
Profitability
ROE
ROCE
TTM NPM-134.61%
TTM EBITDA %-183.00%
Curr OPM-443.38%
Last OPM-228.52%
Curr NPM
Last NPM
Curr EPS₹-0.76
Last EPS₹-0.71
Balance sheet
Equity
Reserve
Total Debt₹0.00 Cr
D/E
Interest %-60.82%
Curr Interest₹3.26 Cr
Price / range
Close₹69.59
vs 52W High0.00%
vs 52W Low+120.15%
MA50
MA200
Returns
1D+9.99%
1W+74.19%
1M+87.57%
3M+65.69%
6M+77.80%
1Y+23.87%
2Y-15.67%
3Y-53.79%
5Y-79.74%
Diwali+87.27%
Sector peers — Electronic Media
CompanyCloseMkt CapTTM P/EROE
QUINT69.59₹328.52 Cr-49.71
SAMBHAAV6.09₹116.39 Cr-203.00-0.68%
CYBERMEDIA21.16₹43.71 Cr51.61
DNAMEDIA2.47₹29.07 Cr-4.41

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1.21-39.5%1.641.921.7627.31
Other Income4.012.172.743.757.1815.84
Total Income5.22-43.1%3.814.665.519.1723.15
Interest3.261.410.620.491.083.60
Expenditure-10.58-103.5%-7.56-5.16-4.59-5.20-22.57
PBDT000000
EBITDA-3.44-84.0%-3.77-2.51-2.23-1.87-10.45
Depreciation-2.67-0.74-0.11-0.11-0.25-1.21
EBIT-6.11-188.2%-4.51-2.62-2.34-2.12-11.66
PBT-5.36-237.1%-3.75-0.660.933.910.43
Tax1.750.420.17-0.121.301.80
Equity000000
OPM-443.38-228.52-34.3152.47195.792.00
Net Profit-5.36-202.3%-3.75-0.490.815.242.23
NPM-443.38-228.52-25.4345.89262.5810.00
EPS-0.76-0.71-0.100.1700.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue7.31-32.8%10.87-67.3%33.23-19.0%41.05+15.5%35.55+68.2%21.13
Other Income15.8440.7421.623.681.610.67
Total Income23.15-55.1%51.61-5.9%54.85+22.7%44.72+20.3%37.16+70.5%21.80
Expenditure-22.57+44.5%-40.67+4.3%-42.48-18.4%-35.87-18.9%-30.17-30.3%-23.16
Interest-3.60-20.62-10.65-2.32-1.09-0.91
PBDT000000
EBITDA-10.45-34.3%-7.78-165.1%11.96-29.1%16.87+22.3%13.79+857.6%1.44
Depreciation-1.21-1.40-10.56-9.37-7.32-2.56
EBIT-11.66-27.0%-9.18-755.7%1.40-81.3%7.50+15.9%6.47+677.7%-1.12
PBT0.43+130.5%-1.41-111.5%12.21+38.0%8.85+36.4%6.49+434.5%-1.94
Tax1.802.95-3.24-2.47-1.660.08
Equity000000
OPM (%)2.00-3.0022.0020.0017.00-9.00
Net Profit2.23+44.8%1.54-82.8%8.97+40.6%6.38+32.1%4.83+359.7%-1.86
NPM (%)10.003.0016.0014.0013.00-9.00
EPS (Rs)0.47+42.4%0.33-91.9%4.07+127.4%1.79-17.5%2.17+259.6%-1.36
CEPS0.470.324.041.762.15-1.36

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue31.32+268.0%7.797.997.568.5131.81
Other Income2.894.447.888.077.4733.05
Total Income34.21+114.1%12.2315.8715.6215.9864.86
Interest00.571.084.606.1820.66
Expenditure-36.78-85.4%-11.64-12.40-16.60-19.84-75.40
PBDT000000
EBITDA-5.46-41.5%-2.03-2-3.29-3.86-17.81
Depreciation0-1.25-1.33-1.15-1.29-5.12
EBIT-5.46-6.0%-3.28-3.33-4.44-5.15-22.93
PBT39.27+1035.0%0.593.380-4.200
Tax0.05-0.121.300.100.232.90
Equity000000
OPM114.814.8421.330.00-26.310.00
Net Profit39.05+1335.8%-0.044.50-2.38-3.16-33.29
NPM114.15-0.3628.33-15.25-19.75-51.33
EPS0+100.0%0.010.97-0.50-0.67-6.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22
Revenue31.81-51.8%65.98-11.4%74.48+33.0%55.98
Other Income33.0525.056.155.58
Total Income64.86-28.7%91.03+12.9%80.62+31.0%61.56
Expenditure-75.40+35.3%-116.53-10.4%-105.52-27.3%-82.91
Interest-20.66-14.68-3.31-1.71
PBDT0000
EBITDA-17.81+12.8%-20.42-27.4%-16.03+1.3%-16.24
Depreciation-5.12-15.45-11.70-8.98
EBIT-22.93+36.1%-35.87-29.4%-27.73-10.0%-25.22
PBT0-100.0%69.48+379.1%-24.89-11.3%-22.36
Tax2.90-10.65-2.47-1.68
Equity0000
OPM (%)0.0076.32-30.88-36.33
Net Profit-33.29-158.1%57.27+303.2%-28.18-13.3%-24.87
NPM (%)-51.3362.91-34.95-40.41
EPS (Rs)-6.91-148.2%14.35+285.4%-7.74+31.4%-11.28
CEPS-6.9114.24-7.74-11.21

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

1
YearRatioEx-Date
20211:102 Mar 2021

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers