IndiaOne Finance - Company Dashboard

Governance Classic Home

Cyber Media India LtdElectronic MediaINE278G01037

Valuation

Market Cap₹43.71 Cr

TTM PE51.61x

Forward PE69.00x

PEG2.51

Book Value—

P/B—

TTM EPS₹0.41

Fwd EPS₹0.31

TTM Revenue₹13.47 Cr

TTM PAT₹0.69 Cr

TTM EBITDA₹5.44 Cr

TTM EBIT₹5.23 Cr

Last Qtr PAT₹0.58 Cr

Last Qtr EBITDA₹1.73 Cr

Last Qtr EBIT₹1.66 Cr

Profitability

ROE—

ROCE65.00%

TTM NPM5.12%

TTM EBITDA %40.39%

Curr OPM3.77%

Last OPM19.66%

Curr NPM—

Last NPM—

Curr EPS₹0.09

Last EPS₹0.36

Balance sheet

Equity₹20.79 Cr

Reserve₹-28.40 Cr

Total Debt₹10.13 Cr

D/E—

Interest %133.33%

Curr Interest₹0.24 Cr

Price / range

Close₹21.16

vs 52W High-27.01%

vs 52W Low+84.16%

MA50—

MA200—

Returns

1D-3.95%

1W-6.74%

1M+30.38%

3M+25.28%

6M+51.14%

1Y+10.44%

2Y-18.05%

3Y+4.91%

5Y+104.44%

Diwali+18.21%

Sector peers — Electronic Media

Company	Close	Mkt Cap	TTM P/E	ROE
QUINT	69.59	₹328.52 Cr	-49.71	—
SAMBHAAV	6.09	₹116.39 Cr	-203.00	-0.68%
CYBERMEDIA	21.16	₹43.71 Cr	51.61	—
DNAMEDIA	2.47	₹29.07 Cr	-4.41	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	4.10+9.0%	2.72	2.93	3.72	3.76	13.12
Other Income	0.67	0.24	0.51	0.56	0.20	1.50
Total Income	4.77+20.8%	2.95	3.44	4.28	3.95	14.63
Interest	0.24	0.25	0.24	0.23	0.21	0.94
Expenditure	-4.59-17.1%	-2.56	-3.30	-3.97	-3.92	-13.75
PBDT	0	0	0	0	0	0
EBITDA	-0.21-333.3%	0.45	-0.09	0.02	0.09	0.48
Depreciation	-0.04	-0.04	-0.04	-0.04	-0.04	-0.17
EBIT	-0.25-600.0%	0.41	-0.13	-0.02	0.05	0.31
PBT	0.18+500.0%	0.58	-0.38	0.31	0.03	0.55
Tax	0	0	0	0	0	0
Equity	20.74	20.62	0	0	15.67	20.62
OPM	3.77	19.66	-12.96	8.39	0.76	3.74
Net Profit	0.18+500.0%	0.58	-0.38	0.31	0.03	0.55
NPM	3.77	19.66	-12.96	8.39	0.76	3.74
EPS	0.09+350.0%	0.36	-0.22	0.18	0.02	0.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	13.12+16.1%	11.30-18.5%	13.86-9.1%	15.24+6.6%	14.30+86.7%	7.66
Other Income	1.50	1.09	2.35	0.21	0.29	0.10
Total Income	14.63+18.1%	12.39-23.6%	16.21+4.9%	15.45+5.9%	14.59+88.0%	7.76
Expenditure	-13.75+10.7%	-15.40+1.9%	-15.70-5.9%	-14.83-2.1%	-14.53-79.2%	-8.11
Interest	-0.94	-0.68	-0.66	-0.44	-1.07	-0.92
PBDT	0	0	0	0	0	0
EBITDA	0.48+114.8%	-3.24-205.7%	-1.06-211.6%	0.95+1.1%	0.94+67.9%	0.56
Depreciation	-0.17	-0.18	-0.12	-0.10	-0.10	-0.09
EBIT	0.31+109.1%	-3.42-189.8%	-1.18-238.8%	0.85+1.2%	0.84+78.7%	0.47
PBT	0.55+104.6%	-11.92-13144.4%	-0.09-101.4%	6.62+10933.3%	0.06+117.1%	-0.35
Tax	0	0	0	-3.53	0	0
Equity	20.62	15.67	0	0	0	0
OPM (%)	3.74	-96.19	-1.00	43.00	0.00	-4.00
Net Profit	0.55+104.6%	-11.92-3121.6%	-0.37-111.9%	3.10+5066.7%	0.06+117.1%	-0.35
NPM (%)	3.74	-96.19	-2.00	20.00	0.00	-4.00
EPS (Rs)	0.34	0+100.0%	-0.24-112.1%	1.98+4850.0%	0.04+118.2%	-0.22
CEPS	0.34	0	-0.24	1.98	0.04	-0.22

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	50.41+95.0%	28.20	25.01	24.21	25.85	103.27
Other Income	0.71	0.28	0.49	0.32	0.23	1.32
Total Income	51.12+96.0%	28.48	25.50	24.53	26.08	104.59
Interest	0.29	0.25	0	0.25	0.22	0.99
Expenditure	-49.04-98.0%	-26.87	-24.13	-23.35	-24.77	-99.12
PBDT	0	0	0	0	0	0
EBITDA	1.73+27.2%	1.65	0.88	1.18	1.36	5.40
Depreciation	-0.07	-0.07	0	-0.07	-0.06	-0.26
EBIT	1.66+27.7%	1.58	0.88	1.11	1.30	5.14
PBT	2.08+60.0%	2.02	0.35	1.19	1.30	4.85
Tax	-0.45	-0.37	-0.14	-0.26	-0.26	-0.95
Equity	20.74	20.62	0	0	15.67	20.62
OPM	4.07	7.09	1.35	4.83	4.98	4.64
Net Profit	1.63+46.8%	1.66	0.20	0.93	1.11	3.90
NPM	3.19	5.83	0.79	3.80	4.26	3.73
EPS	0.78+9.9%	1.02	0	0.54	0.71	2.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	103.27+19.1%	86.72-14.8%	101.80+29.8%	78.43+9.6%	71.57+85.8%	38.53
Other Income	1.32	0.93	2.45	0.20	0.45	0.26
Total Income	104.59+19.3%	87.65-15.9%	104.26+32.6%	78.63+9.2%	72.02+85.7%	38.78
Expenditure	-99.12-12.8%	-87.86+10.2%	-97.85-30.7%	-74.88-7.4%	-69.73-81.8%	-38.36
Interest	-0.99	-0.76	-0.88	-1.27	-1.99	-1.94
PBDT	0	0	0	0	0	0
EBITDA	5.40+5009.1%	-0.11-102.1%	5.25+0.8%	5.21+23.8%	4.21+79.1%	2.35
Depreciation	-0.26	-0.27	-0.42	-0.39	-0.38	-0.24
EBIT	5.14+1452.6%	-0.38-107.9%	4.83+0.2%	4.82+25.8%	3.83+81.5%	2.11
PBT	4.85+153.2%	-9.11-281.1%	5.03-48.4%	9.75+327.6%	2.28+430.2%	0.43
Tax	-0.95	-0.63	-1.07	-4.77	-0.85	-0.35
Equity	20.62	15.67	0	0	0	0
OPM (%)	4.64	-10.40	4.82	12.40	3.17	1.10
Net Profit	3.90+140.0%	-9.74-386.5%	3.40-31.9%	4.99+228.3%	1.52+1800.0%	0.08
NPM (%)	3.73	-11.12	3.26	6.34	2.11	0.21
EPS (Rs)	2.41	0-100.0%	2.17-31.8%	3.18+227.8%	0.97+1840.0%	0.05
CEPS	2.41	0	2.17	3.18	0.97	0.05

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2008	Final Dividend	0.5	22 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split