Nelco LtdComputers Hardware and EquipmentsINE045B01015Consolidated₹706.90+20.40 (+2.97%)
Valuation
Market Cap₹1.61K Cr
TTM PE406.26x
Forward PE234.59x
PEG137.25
Book Value₹57.47
P/B12.30x
TTM EPS₹1.74
Fwd EPS₹3.01
TTM Revenue₹315.65 Cr
TTM PAT₹3.97 Cr
TTM EBITDA₹30.79 Cr
TTM EBIT₹9.93 Cr
Last Qtr PAT₹1.73 Cr
Last Qtr EBITDA₹9.12 Cr
Last Qtr EBIT₹3.32 Cr
Profitability
ROE3.03%
ROCE3.77%
TTM NPM1.26%
TTM EBITDA %9.75%
Curr OPM2.15%
Last OPM2.92%
Curr NPM—
Last NPM—
Curr EPS₹0.76
Last EPS₹1.02
Balance sheet
Equity₹22.82 Cr
Reserve₹108.31 Cr
Total Debt₹246.18 Cr
D/E1.88x
Interest %198.84%
Curr Interest₹3.44 Cr
Price / range
Close₹706.90
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.97%
1W-0.42%
1M-20.50%
3M-27.99%
6M+1.73%
1Y-18.71%
2Y-21.11%
3Y+0.16%
5Y-2.52%
Diwali-2.08%
Sector peers — Computers Hardware and Equipments
CompanyCloseMkt CapTTM P/EROE
EBGNG728.90₹8.31K Cr50.2021.92%
RPTECH843.45₹5.56K Cr17.4216.06%
MOSCHIP168.85₹3.26K Cr-213.73-3.88%
NELCO706.90₹1.61K Cr406.263.03%
DLINKINDIA408.55₹1.45K Cr13.1723.73%
IVALUE189.37₹1.03K Cr9.9718.27%
CONTROLPR595.05₹951.74 Cr28.407.12%
BGDL79.14₹801.37 Cr293.11-1.39%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue52.79+8.6%54.8152.5549.6648.62197.70
Other Income2.550.301.610.571.144
Total Income55.34+11.2%55.1154.1650.2349.76201.70
Interest2.950.290.270.230.341.05
Expenditure-50.66-9.7%-50.97-50.36-48.55-46.18-191.07
PBDT000000
EBITDA8.94+48.5%7.315.574.646.0220.46
Depreciation-3.86-3.18-3.11-3.30-3.24-12.78
EBIT5.08+82.7%4.132.461.342.787.68
PBT4.68+30.7%5.083.80-0.703.588.25
Tax-1.21-1.28-1.010.13-0.87-2.16
Equity22.8222.8222.820022.82
OPM8.469.227.02-1.417.364.09
Net Profit3.47+28.0%3.802.79-0.572.716.09
NPM6.276.905.15-1.155.573.02
EPS0-100.0%1.661.22-0.251.192.67

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue197.70-3.9%205.63-7.7%222.68+13.0%197.04+37.6%143.16+272.6%38.42
Other Income43.952.362.682.591.17
Total Income201.70-3.8%209.58-6.9%225.04+12.7%199.72+37.0%145.75+268.1%39.59
Expenditure-191.07-0.7%-189.66+2.6%-194.80-14.3%-170.37-28.6%-132.46-289.0%-34.05
Interest-1.05-1.54-2.49-3.37-2.68-2.77
PBDT000000
EBITDA20.46-32.1%30.14-30.2%43.21+6.2%40.69+87.3%21.73+183.7%7.66
Depreciation-12.78-12.63-12.84-10.65-8.35-0.52
EBIT7.68-56.1%17.51-42.3%30.37+1.1%30.04+124.5%13.38+87.4%7.14
PBT8.25-58.6%19.92-34.1%30.24+3.0%29.35+120.8%13.29+139.9%5.54
Tax-2.16-10.11-8.97-8.47-3.07-1.39
Equity22.8222.820000
OPM (%)4.099.5013.0015.009.0014.00
Net Profit6.09-37.9%9.81-53.9%21.27+1.9%20.88+88.3%11.09+54.5%7.18
NPM (%)3.024.689.0010.008.0018.00
EPS (Rs)2.67-37.9%4.30-53.9%9.32+1.9%9.15+88.3%4.86+54.3%3.15
CEPS2.674.309.329.154.863.15

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue78.14+5.1%80.0379.1878.3074.33306.60
Other Income2.510.141.930.581.284.36
Total Income80.65+6.7%80.1781.1178.8875.61310.96
Interest3.441.270.731.441.524.87
Expenditure-78.26-6.5%-78.10-79.30-76.94-73.47-302.86
PBDT000000
EBITDA9.12+22.1%8.325.537.827.4728.56
Depreciation-5.80-5.12-4.92-5.02-5.09-19.95
EBIT3.32+39.5%3.200.612.802.388.61
PBT2.39+11.7%3.131.8102.144.29
Tax-0.60-0.79-0.660.54-0.55-1.27
Equity22.8222.8222.820022.82
OPM2.963.902.230.002.831.38
Net Profit1.73+6.8%2.341.09-1.191.623.32
NPM2.152.921.34-1.512.141.07
EPS0.76+7.0%1.020.48-0.520.711.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue306.60+0.6%304.87-4.8%320.30+2.2%313.33+20.5%260.07+15.0%226.12
Other Income4.365.182.362.574.742.84
Total Income310.96+0.3%310.05-3.9%322.66+2.1%315.90+19.3%264.81+15.7%228.96
Expenditure-302.86-4.2%-290.58-0.3%-289.62-0.5%-288.08-19.2%-241.66-13.4%-213.08
Interest-4.87-5.52-6.57-7.73-7.53-9.53
PBDT000000
EBITDA28.56-32.0%41.97-29.3%59.39-2.3%60.76+20.1%50.58+12.7%44.87
Depreciation-19.95-22.16-22.14-27.78-24.64-22.30
EBIT8.61-56.5%19.81-46.8%37.25+12.9%32.98+27.1%25.94+14.9%22.57
PBT4.29-78.0%19.47-41.1%33.04+18.8%27.82+20.2%23.15+45.8%15.88
Tax-1.27-10.13-9.84-7.97-7.07-3.52
Equity22.8222.820000
OPM (%)1.386.2810.248.818.746.94
Net Profit3.32-65.2%9.53-59.7%23.67+19.2%19.85+23.4%16.08+30.1%12.36
NPM (%)1.073.077.346.286.075.40
EPS (Rs)1.45-65.3%4.18-59.7%10.37+19.2%8.70+23.4%7.05+30.1%5.42
CEPS1.454.1810.378.707.055.42

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

12
YearTypeAmountEx-Date
2026Final Dividend109 Jun 2026
2025Final Dividend109 Jun 2025
2024Final Dividend2.210 Jun 2024
2023Final Dividend206 Jun 2023
2022Final Dividend1.821 Jun 2022
2021Final Dividend1.207 Jun 2021
2020Final Dividend1.204 Aug 2020
2019Final Dividend1.515 Jul 2019
2013Final Dividend0.504 Jan 2013
2011Final Dividend107 Jan 2011
2011Special Dividend107 Jan 2011
2009Final Dividend0.631 Dec 2009

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers