IndiaOne Finance - Company Dashboard

Governance Classic Home

Nelco LtdComputers Hardware and EquipmentsINE045B01015Consolidated₹1011.85+46.60 (+4.83%)Jun-26

Valuation

Market Cap₹2.31K Cr

TTM PE598.73x

Forward PE774.38x

PEG38.01

Book Value₹56.46

P/B17.92x

TTM EPS₹1.69

Fwd EPS₹1.31

TTM Revenue₹311.84 Cr

TTM PAT₹3.86 Cr

TTM EBITDA₹29.14 Cr

TTM EBIT₹8.99 Cr

Last Qtr PAT₹2.34 Cr

Last Qtr EBITDA₹8.32 Cr

Last Qtr EBIT₹3.20 Cr

Profitability

ROE3.00%

ROCE6.42%

TTM NPM1.24%

TTM EBITDA %9.34%

Curr OPM2.92%

Last OPM1.34%

Curr NPM—

Last NPM—

Curr EPS₹1.02

Last EPS₹0.48

Balance sheet

Equity₹22.82 Cr

Reserve₹106.01 Cr

Total Debt₹58.77 Cr

D/E0.46x

Interest %54.27%

Curr Interest₹1.27 Cr

Price / range

Close₹1011.85

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.83%

1W+6.82%

1M+6.65%

3M+16.05%

6M+66.12%

1Y+10.95%

2Y-8.38%

3Y+25.99%

5Y+98.34%

Diwali+40.16%

Sector peers — Computers Hardware and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
EBGNG	703.05	₹8.02K Cr	56.88	18.80%
RPTECH	798.05	₹5.26K Cr	16.49	16.06%
MOSCHIP	208.85	₹4.06K Cr	149.18	6.58%
NELCO	1011.85	₹2.31K Cr	598.73	3.00%
DLINKINDIA	430.05	₹1.53K Cr	14.23	21.22%
BGDL	149.00	₹1.51K Cr	551.85	-1.39%
IVALUE	222.03	₹1.21K Cr	11.69	18.27%
CONTROLPR	600.90	₹961.09 Cr	24.67	8.60%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	54.81+16.9%	52.55	49.66	48.62	46.87	197.70
Other Income	0.30	1.61	0.57	1.14	0.68	4
Total Income	55.11+15.9%	54.16	50.23	49.76	47.55	201.70
Interest	0.29	0.27	0.23	0.34	0.21	1.05
Expenditure	-50.97-10.9%	-50.36	-48.55	-46.18	-45.98	-191.07
PBDT	0	0	0	0	0	0
EBITDA	7.31+72.8%	5.57	4.64	6.02	4.23	20.46
Depreciation	-3.18	-3.11	-3.30	-3.24	-3.13	-12.78
EBIT	4.13+275.5%	2.46	1.34	2.78	1.10	7.68
PBT	5.08+223.6%	3.80	-0.70	3.58	1.57	8.25
Tax	-1.28	-1.01	0.13	-0.87	-0.41	-2.16
Equity	22.82	22.82	0	0	22.82	22.82
OPM	9.22	7.02	-1.41	7.36	3.30	4.09
Net Profit	3.80+227.6%	2.79	-0.57	2.71	1.16	6.09
NPM	6.90	5.15	-1.15	5.57	2.44	3.02
EPS	1.66+225.5%	1.22	-0.25	1.19	0.51	2.67

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	197.70-3.9%	205.63-7.7%	222.68+13.0%	197.04+37.6%	143.16+272.6%	38.42
Other Income	4	3.95	2.36	2.68	2.59	1.17
Total Income	201.70-3.8%	209.58-6.9%	225.04+12.7%	199.72+37.0%	145.75+268.1%	39.59
Expenditure	-191.07-0.7%	-189.66+2.6%	-194.80-14.3%	-170.37-28.6%	-132.46-289.0%	-34.05
Interest	-1.05	-1.54	-2.49	-3.37	-2.68	-2.77
PBDT	0	0	0	0	0	0
EBITDA	20.46-32.1%	30.14-30.2%	43.21+6.2%	40.69+87.3%	21.73+183.7%	7.66
Depreciation	-12.78	-12.63	-12.84	-10.65	-8.35	-0.52
EBIT	7.68-56.1%	17.51-42.3%	30.37+1.1%	30.04+124.5%	13.38+87.4%	7.14
PBT	8.25-58.6%	19.92-34.1%	30.24+3.0%	29.35+120.8%	13.29+139.9%	5.54
Tax	-2.16	-10.11	-8.97	-8.47	-3.07	-1.39
Equity	22.82	22.82	0	0	0	0
OPM (%)	4.09	9.50	13.00	15.00	9.00	14.00
Net Profit	6.09-37.9%	9.81-53.9%	21.27+1.9%	20.88+88.3%	11.09+54.5%	7.18
NPM (%)	3.02	4.68	9.00	10.00	8.00	18.00
EPS (Rs)	2.67-37.9%	4.30-53.9%	9.32+1.9%	9.15+88.3%	4.86+54.3%	3.15
CEPS	2.67	4.30	9.32	9.15	4.86	3.15

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	80.03+7.0%	79.18	78.30	74.33	74.79	306.60
Other Income	0.14	1.93	0.58	1.28	0.57	4.36
Total Income	80.17+6.4%	81.11	78.88	75.61	75.36	310.96
Interest	1.27	0.73	1.44	1.52	1.18	4.87
Expenditure	-78.10-6.8%	-79.30	-76.94	-73.47	-73.15	-302.86
PBDT	0	0	0	0	0	0
EBITDA	8.32+7.5%	5.53	7.82	7.47	7.74	28.56
Depreciation	-5.12	-4.92	-5.02	-5.09	-4.92	-19.95
EBIT	3.20+13.5%	0.61	2.80	2.38	2.82	8.61
PBT	3.13+41.6%	1.81	0	2.14	2.21	4.29
Tax	-0.79	-0.66	0.54	-0.55	-0.60	-1.27
Equity	22.82	22.82	0	0	22.82	22.82
OPM	3.90	2.23	0.00	2.83	2.93	1.38
Net Profit	2.34+30.0%	1.09	-1.19	1.62	1.80	3.32
NPM	2.92	1.34	-1.51	2.14	2.39	1.07
EPS	1.02+29.1%	0.48	-0.52	0.71	0.79	1.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	306.60+0.6%	304.87-4.8%	320.30+2.2%	313.33+20.5%	260.07+15.0%	226.12
Other Income	4.36	5.18	2.36	2.57	4.74	2.84
Total Income	310.96+0.3%	310.05-3.9%	322.66+2.1%	315.90+19.3%	264.81+15.7%	228.96
Expenditure	-302.86-4.2%	-290.58-0.3%	-289.62-0.5%	-288.08-19.2%	-241.66-13.4%	-213.08
Interest	-4.87	-5.52	-6.57	-7.73	-7.53	-9.53
PBDT	0	0	0	0	0	0
EBITDA	28.56-32.0%	41.97-29.3%	59.39-2.3%	60.76+20.1%	50.58+12.7%	44.87
Depreciation	-19.95	-22.16	-22.14	-27.78	-24.64	-22.30
EBIT	8.61-56.5%	19.81-46.8%	37.25+12.9%	32.98+27.1%	25.94+14.9%	22.57
PBT	4.29-78.0%	19.47-41.1%	33.04+18.8%	27.82+20.2%	23.15+45.8%	15.88
Tax	-1.27	-10.13	-9.84	-7.97	-7.07	-3.52
Equity	22.82	22.82	0	0	0	0
OPM (%)	1.38	6.28	10.24	8.81	8.74	6.94
Net Profit	3.32-65.2%	9.53-59.7%	23.67+19.2%	19.85+23.4%	16.08+30.1%	12.36
NPM (%)	1.07	3.07	7.34	6.28	6.07	5.40
EPS (Rs)	1.45-65.3%	4.18-59.7%	10.37+19.2%	8.70+23.4%	7.05+30.1%	5.42
CEPS	1.45	4.18	10.37	8.70	7.05	5.42

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	09 Jun 2026
2025	Final Dividend	1	09 Jun 2025
2024	Final Dividend	2.2	10 Jun 2024
2023	Final Dividend	2	06 Jun 2023
2022	Final Dividend	1.8	21 Jun 2022
2021	Final Dividend	1.2	07 Jun 2021
2020	Final Dividend	1.2	04 Aug 2020
2019	Final Dividend	1.5	15 Jul 2019
2013	Final Dividend	0.5	04 Jan 2013
2011	Final Dividend	1	07 Jan 2011
2011	Special Dividend	1	07 Jan 2011
2009	Final Dividend	0.6	31 Dec 2009

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split