IndiaOne Finance - Company Dashboard

Governance Classic Home

D-Link (India) LtdComputers Hardware and EquipmentsINE250K01012Consolidated₹425.70-4.35 (-1.01%)Jun-26

Valuation

Market Cap₹1.51K Cr

TTM PE14.09x

Forward PE13.84x

PEG4.55

Book Value₹142.43

P/B2.99x

TTM EPS₹30.22

Fwd EPS₹30.76

TTM Revenue₹1.67K Cr

TTM PAT₹107.29 Cr

TTM EBITDA₹137.33 Cr

TTM EBIT₹129.97 Cr

Last Qtr PAT₹27.61 Cr

Last Qtr EBITDA₹34.76 Cr

Last Qtr EBIT₹32.82 Cr

Profitability

ROE21.22%

ROCE28.03%

TTM NPM6.41%

TTM EBITDA %8.21%

Curr OPM5.98%

Last OPM6.17%

Curr NPM—

Last NPM—

Curr EPS₹7.78

Last EPS₹7.77

Balance sheet

Equity₹7.10 Cr

Reserve₹498.58 Cr

Total Debt₹14.81 Cr

D/E0.03x

Interest %1.38%

Curr Interest₹0.38 Cr

Price / range

Close₹425.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.01%

1W-1.97%

1M-2.31%

3M-18.92%

6M+7.80%

1Y-15.33%

2Y-35.17%

3Y+34.12%

5Y+208.25%

Diwali+1.32%

Sector peers — Computers Hardware and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
EBGNG	690.45	₹7.87K Cr	55.86	18.80%
RPTECH	811.90	₹5.35K Cr	16.77	16.06%
MOSCHIP	206.20	₹4.01K Cr	147.29	6.58%
NELCO	986.35	₹2.25K Cr	583.64	3.00%
BGDL	150.10	₹1.52K Cr	555.93	-1.39%
DLINKINDIA	425.70	₹1.51K Cr	14.09	21.22%
IVALUE	221.33	₹1.21K Cr	11.66	18.27%
CONTROLPR	598.95	₹957.97 Cr	24.59	8.60%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	455.34+30.7%	442.12	393.59	374.87	348.44	1,559.02
Other Income	4.43	3.61	3.33	3.29	5.08	15.30
Total Income	459.77+30.1%	445.73	396.91	378.15	353.52	1,574.32
Interest	0.36	0.28	0.29	0.39	0.26	1.22
Expenditure	-422.87-31.6%	-409.32	-361.08	-344.17	-321.22	-1,435.78
PBDT	0	0	0	0	0	0
EBITDA	34.63+19.0%	34.79	34.45	32.75	29.09	131.09
Depreciation	-1.80	-1.71	-1.65	-1.66	-1.61	-6.63
EBIT	32.83+19.5%	33.08	32.80	31.09	27.48	124.46
PBT	36.90+14.2%	36.41	35.84	33.99	32.30	138.53
Tax	-9.49	-9.14	-9.30	-8.88	-8.28	-35.58
Equity	7.10	7.10	0	0	7.10	7.10
OPM	8.03	8.17	9.11	9.07	9.14	8.80
Net Profit	27.40+14.1%	27.27	26.54	25.11	24.02	102.95
NPM	5.96	6.12	6.74	6.70	6.79	6.54
EPS	7.72+14.0%	7.69	7.47	7.07	6.77	29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,559.02+13.2%	1,377.16+12.2%	1,227.43+4.8%	1,171.29+29.6%	903.84+27.2%	710.68
Other Income	15.30	19.04	12.94	6.30	5.64	5.98
Total Income	1,574.32+12.8%	1,396.21+12.6%	1,240.37+5.3%	1,177.59+29.5%	909.47+26.9%	716.65
Expenditure	-1,435.78-14.1%	-1,258.18-12.5%	-1,118.71-5.1%	-1,064.17-24.5%	-855.07-26.3%	-676.99
Interest	-1.22	-0.71	-0.95	-0.94	-0.38	-0.63
PBDT	0	0	0	0	0	0
EBITDA	131.09+3.8%	126.24+9.2%	115.60+2.7%	112.57+112.9%	52.88+38.5%	38.19
Depreciation	-6.63	-6.55	-5.93	-4.51	-3.73	-3.87
EBIT	124.46+4.0%	119.69+9.1%	109.67+1.5%	108.06+119.9%	49.15+43.2%	34.32
PBT	138.53+0.4%	138.03+13.5%	121.66+7.3%	113.42+108.5%	54.41+37.2%	39.66
Tax	-35.58	-34.98	-30.92	-29.08	-13.94	-10.34
Equity	7.10	7.10	0	0	0	0
OPM (%)	8.80	9.89	10.00	10.00	6.00	6.00
Net Profit	102.95-0.1%	103.05+13.6%	90.74+7.6%	84.33+108.4%	40.47+38.0%	29.32
NPM (%)	6.54	7.38	7.00	7.00	4.00	4.00
EPS (Rs)	29-0.1%	29.03+13.6%	25.56+7.6%	23.75+108.3%	11.40+38.0%	8.26
CEPS	29	29.03	25.56	23.75	11.40	8.26

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	456.96+30.5%	443.71	395.21	376.62	350.16	1,565.70
Other Income	4.73	3.92	3.64	3.61	5.46	16.64
Total Income	461.69+29.8%	447.64	398.85	380.23	355.62	1,582.34
Interest	0.38	0.30	0.32	0.42	0.29	1.33
Expenditure	-424.52-31.5%	-410.80	-362.77	-345.86	-322.85	-1,442.28
PBDT	0	0	0	0	0	0
EBITDA	34.76+18.5%	35.05	34.55	32.97	29.34	131.91
Depreciation	-1.94	-1.84	-1.79	-1.79	-1.74	-7.16
EBIT	32.82+18.9%	33.21	32.76	31.18	27.60	124.75
PBT	37.17+13.4%	36.84	36.08	34.37	32.77	140.06
Tax	-9.56	-9.22	-9.39	-8.99	-8.40	-36
Equity	7.10	7.10	0	0	7.10	7.10
OPM	8.05	8.23	9.05	9.04	9.21	8.85
Net Profit	27.61+13.2%	27.61	26.69	25.38	24.38	104.06
NPM	5.98	6.17	6.69	6.67	6.86	6.58
EPS	7.78+13.2%	7.77	7.52	7.15	6.87	29.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,565.70+13.1%	1,383.86+12.0%	1,235.70+4.7%	1,180.59+28.6%	918.32+26.4%	726.55
Other Income	16.64	20.37	14.13	7.18	6.58	6.85
Total Income	1,582.34+12.7%	1,404.23+12.4%	1,249.83+5.2%	1,187.77+28.4%	924.91+26.1%	733.40
Expenditure	-1,442.28-14.1%	-1,264.55-12.3%	-1,125.65-5.0%	-1,071.64-23.5%	-868.01-25.6%	-691
Interest	-1.33	-0.75	-0.99	-1.02	-0.49	-0.86
PBDT	0	0	0	0	0	0
EBITDA	131.91+3.9%	126.99+8.2%	117.36+2.1%	114.95+105.2%	56.03+33.9%	41.85
Depreciation	-7.16	-6.93	-6.32	-4.98	-5.23	-5.44
EBIT	124.75+3.9%	120.06+8.1%	111.04+1.0%	109.97+116.5%	50.80+39.5%	36.41
PBT	140.06+0.3%	139.68+12.5%	124.19+6.9%	116.14+104.1%	56.90+34.2%	42.40
Tax	-36	-35.42	-31.56	-29.78	-14.61	-11.05
Equity	7.10	7.10	0	0	0	0
OPM (%)	8.85	9.95	9.94	9.78	6.15	5.78
Net Profit	104.06-0.2%	104.26+12.6%	92.63+7.3%	86.36+104.2%	42.29+34.9%	31.35
NPM (%)	6.58	7.42	7.41	7.27	4.57	4.27
EPS (Rs)	29.31-0.2%	29.37+12.6%	26.09+7.3%	24.32+104.2%	11.91+34.9%	8.83
CEPS	29.31	29.37	26.09	24.32	11.91	8.83

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	20	10 Jul 2026
2026	Special Dividend	7.5	10 Jul 2026
2026	Interim Dividend	6	14 Nov 2025
2025	Final Dividend	15	11 Jul 2025
2025	Interim Dividend	5	12 Nov 2024
2024	Final Dividend	8	12 Jul 2024
2024	Special Dividend	5	12 Jul 2024
2023	Final Dividend	5	18 Aug 2023
2023	Special Dividend	5	18 Aug 2023
2022	Final Dividend	3	28 Jul 2022
2021	Final Dividend	1.8	18 Aug 2021
2020	Final Dividend	1	10 Sep 2020
2020	Interim Dividend	0.5	14 Aug 2019
2019	Final Dividend	1	11 Jul 2019
2018	Final Dividend	0.5	12 Jul 2018
2017	Final Dividend	0.5	27 Jul 2017
2016	Final Dividend	0.7	21 Jul 2016
2015	Final Dividend	0.7	29 Jul 2015
2014	Final Dividend	0.6	27 May 2014
2013	Final Dividend	0.5	27 Jun 2013
2012	Final Dividend	0.4	28 Jun 2012
2011	Final Dividend	0.3	11 Jul 2011
2010	Final Dividend	1	11 Aug 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split