Artha Sootra - Company Dashboard

Governance Classic Home

D-Link (India) LtdComputers Hardware and EquipmentsINE250K01012Consolidated₹412.25+3.70 (+0.91%)

Valuation

Market Cap₹1.46K Cr

TTM PE13.29x

Forward PE13.15x

PEG4.96

Book Value₹130.72

P/B3.15x

TTM EPS₹31.03

Fwd EPS₹31.35

TTM Revenue₹1.75K Cr

TTM PAT₹110.16 Cr

TTM EBITDA₹141.36 Cr

TTM EBIT₹133.79 Cr

Last Qtr PAT₹28.25 Cr

Last Qtr EBITDA₹37.00 Cr

Last Qtr EBIT₹35.00 Cr

Profitability

ROE23.73%

ROCE31.21%

TTM NPM6.30%

TTM EBITDA %8.09%

Curr OPM6.20%

Last OPM5.98%

Curr NPM—

Last NPM—

Curr EPS₹7.96

Last EPS₹7.78

Balance sheet

Equity₹7.10 Cr

Reserve₹457.03 Cr

Total Debt₹14.50 Cr

D/E0.03x

Interest %1.31%

Curr Interest₹0.37 Cr

Price / range

Close₹412.25

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.91%

1W+0.13%

1M+0.12%

3M-7.77%

6M-6.23%

1Y-7.47%

2Y-27.20%

3Y+37.97%

5Y+172.83%

Diwali-1.88%

Sector peers — Computers Hardware and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
EBGNG	729.55	₹8.32K Cr	50.24	19.50%
RPTECH	867.05	₹5.71K Cr	17.91	16.06%
MOSCHIP	170.20	₹3.28K Cr	-215.44	-3.88%
NELCO	737.85	₹1.68K Cr	424.05	3.03%
DLINKINDIA	412.25	₹1.46K Cr	13.29	23.73%
IVALUE	194.49	₹1.06K Cr	10.24	18.27%
CONTROLPR	593.35	₹949.02 Cr	28.32	7.12%
BGDL	83.08	₹841.26 Cr	307.70	-1.39%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	450.71+20.2%	455.34	442.12	393.59	374.87	1,559.02
Other Income	2.99	4.43	3.61	3.33	3.29	15.30
Total Income	453.69+20.0%	459.77	445.73	396.91	378.15	1,574.32
Interest	0.35	0.36	0.28	0.29	0.39	1.22
Expenditure	-415.90-20.8%	-422.87	-409.32	-361.08	-344.17	-1,435.78
PBDT	0	0	0	0	0	0
EBITDA	37.03+13.1%	34.63	34.79	34.45	32.75	131.09
Depreciation	-1.87	-1.80	-1.71	-1.65	-1.66	-6.63
EBIT	35.16+13.1%	32.83	33.08	32.80	31.09	124.46
PBT	37.80+11.2%	36.90	36.41	35.84	33.99	138.53
Tax	-9.64	-9.49	-9.14	-9.30	-8.88	-35.58
Equity	7.10	7.10	7.10	0	0	7.10
OPM	8.33	8.03	8.17	9.11	9.07	8.80
Net Profit	28.16+12.1%	27.40	27.27	26.54	25.11	102.95
NPM	6.21	5.96	6.12	6.74	6.70	6.54
EPS	7.93+12.2%	7.72	7.69	7.47	7.07	29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,559.02+13.2%	1,377.16+12.2%	1,227.43+4.8%	1,171.29+29.6%	903.84+27.2%	710.68
Other Income	15.30	19.04	12.94	6.30	5.64	5.98
Total Income	1,574.32+12.8%	1,396.21+12.6%	1,240.37+5.3%	1,177.59+29.5%	909.47+26.9%	716.65
Expenditure	-1,435.78-14.1%	-1,258.18-12.5%	-1,118.71-5.1%	-1,064.17-24.5%	-855.07-26.3%	-676.99
Interest	-1.22	-0.71	-0.95	-0.94	-0.38	-0.63
PBDT	0	0	0	0	0	0
EBITDA	131.09+3.8%	126.24+9.2%	115.60+2.7%	112.57+112.9%	52.88+38.5%	38.19
Depreciation	-6.63	-6.55	-5.93	-4.51	-3.73	-3.87
EBIT	124.46+4.0%	119.69+9.1%	109.67+1.5%	108.06+119.9%	49.15+43.2%	34.32
PBT	138.53+0.4%	138.03+13.5%	121.66+7.3%	113.42+108.5%	54.41+37.2%	39.66
Tax	-35.58	-34.98	-30.92	-29.08	-13.94	-10.34
Equity	7.10	7.10	0	0	0	0
OPM (%)	8.80	9.89	10.00	10.00	6.00	6.00
Net Profit	102.95-0.1%	103.05+13.6%	90.74+7.6%	84.33+108.4%	40.47+38.0%	29.32
NPM (%)	6.54	7.38	7.00	7.00	4.00	4.00
EPS (Rs)	29-0.1%	29.03+13.6%	25.56+7.6%	23.75+108.3%	11.40+38.0%	8.26
CEPS	29	29.03	25.56	23.75	11.40	8.26

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	452.39+20.1%	456.96	443.71	395.21	376.62	1,565.70
Other Income	3.30	4.73	3.92	3.64	3.61	16.64
Total Income	455.69+19.8%	461.69	447.64	398.85	380.23	1,582.34
Interest	0.37	0.38	0.30	0.32	0.42	1.33
Expenditure	-417.76-20.8%	-424.52	-410.80	-362.77	-345.86	-1,442.28
PBDT	0	0	0	0	0	0
EBITDA	37+12.2%	34.76	35.05	34.55	32.97	131.91
Depreciation	-2	-1.94	-1.84	-1.79	-1.79	-7.16
EBIT	35+12.3%	32.82	33.21	32.76	31.18	124.75
PBT	37.93+10.4%	37.17	36.84	36.08	34.37	140.06
Tax	-9.67	-9.56	-9.22	-9.39	-8.99	-36
Equity	7.10	7.10	7.10	0	0	7.10
OPM	8.32	8.05	8.23	9.05	9.04	8.85
Net Profit	28.25+11.3%	27.61	27.61	26.69	25.38	104.06
NPM	6.20	5.98	6.17	6.69	6.67	6.58
EPS	7.96+11.3%	7.78	7.77	7.52	7.15	29.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,565.70+13.1%	1,383.86+12.0%	1,235.70+4.7%	1,180.59+28.6%	918.32+26.4%	726.55
Other Income	16.64	20.37	14.13	7.18	6.58	6.85
Total Income	1,582.34+12.7%	1,404.23+12.4%	1,249.83+5.2%	1,187.77+28.4%	924.91+26.1%	733.40
Expenditure	-1,442.28-14.1%	-1,264.55-12.3%	-1,125.65-5.0%	-1,071.64-23.5%	-868.01-25.6%	-691
Interest	-1.33	-0.75	-0.99	-1.02	-0.49	-0.86
PBDT	0	0	0	0	0	0
EBITDA	131.91+3.9%	126.99+8.2%	117.36+2.1%	114.95+105.2%	56.03+33.9%	41.85
Depreciation	-7.16	-6.93	-6.32	-4.98	-5.23	-5.44
EBIT	124.75+3.9%	120.06+8.1%	111.04+1.0%	109.97+116.5%	50.80+39.5%	36.41
PBT	140.06+0.3%	139.68+12.5%	124.19+6.9%	116.14+104.1%	56.90+34.2%	42.40
Tax	-36	-35.42	-31.56	-29.78	-14.61	-11.05
Equity	7.10	7.10	0	0	0	0
OPM (%)	8.85	9.95	9.94	9.78	6.15	5.78
Net Profit	104.06-0.2%	104.26+12.6%	92.63+7.3%	86.36+104.2%	42.29+34.9%	31.35
NPM (%)	6.58	7.42	7.41	7.27	4.57	4.27
EPS (Rs)	29.31-0.2%	29.37+12.6%	26.09+7.3%	24.32+104.2%	11.91+34.9%	8.83
CEPS	29.31	29.37	26.09	24.32	11.91	8.83

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	20	10 Jul 2026
2026	Special Dividend	7.5	10 Jul 2026
2026	Interim Dividend	6	14 Nov 2025
2025	Final Dividend	15	11 Jul 2025
2025	Interim Dividend	5	12 Nov 2024
2024	Final Dividend	8	12 Jul 2024
2024	Special Dividend	5	12 Jul 2024
2023	Final Dividend	5	18 Aug 2023
2023	Special Dividend	5	18 Aug 2023
2022	Final Dividend	3	28 Jul 2022
2021	Final Dividend	1.8	18 Aug 2021
2020	Final Dividend	1	10 Sep 2020
2020	Interim Dividend	0.5	14 Aug 2019
2019	Final Dividend	1	11 Jul 2019
2018	Final Dividend	0.5	12 Jul 2018
2017	Final Dividend	0.5	27 Jul 2017
2016	Final Dividend	0.7	21 Jul 2016
2015	Final Dividend	0.7	29 Jul 2015
2014	Final Dividend	0.6	27 May 2014
2013	Final Dividend	0.5	27 Jun 2013
2012	Final Dividend	0.4	28 Jun 2012
2011	Final Dividend	0.3	11 Jul 2011
2010	Final Dividend	1	11 Aug 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split