IndiaOne Finance - Company Dashboard

Governance Classic Home

Loyal Equipments LtdIndustrial ProductsINE876S01017Standalone₹132.70+1.75 (+1.34%)Jun-26

Valuation

Market Cap₹143.18 Cr

TTM PE20.17x

Forward PE18.36x

PEG0.84

Book Value₹47.15

P/B2.81x

TTM EPS₹6.58

Fwd EPS₹7.23

TTM Revenue₹86.50 Cr

TTM PAT₹7.10 Cr

TTM EBITDA₹13.42 Cr

TTM EBIT₹10.47 Cr

Last Qtr PAT₹1.38 Cr

Last Qtr EBITDA₹2.78 Cr

Last Qtr EBIT₹1.97 Cr

Profitability

ROE13.96%

ROCE19.00%

TTM NPM8.21%

TTM EBITDA %15.51%

Curr OPM7.30%

Last OPM9.41%

Curr NPM—

Last NPM—

Curr EPS₹1.28

Last EPS₹2.66

Balance sheet

Equity₹10.79 Cr

Reserve₹40.08 Cr

Total Debt₹9.59 Cr

D/E0.19x

Interest %27.54%

Curr Interest₹0.38 Cr

Price / range

Close₹132.70

vs 52W High-43.91%

vs 52W Low+4.28%

MA50—

MA200—

Returns

1D+1.34%

1W-5.11%

1M-12.67%

3M-15.96%

6M-26.64%

1Y-39.64%

2Y-54.92%

3Y-5.21%

5Y+345.30%

Diwali-30.54%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	107.74	—
CPPLUS	3355.10	₹39.54K Cr	126.13	24.00%
SYRMA	1728.90	₹33.34K Cr	99.13	11.66%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	58.71	20.32%
KAYNES	3515.00	₹23.56K Cr	85.09	5.83%
LMW	17759.00	₹18.97K Cr	97.06	6.82%
TEGA	1943.00	₹14.60K Cr	85.41	4.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	18.85+66.4%	30.49	23.55	13.61	11.33	78.98
Other Income	0.11	0.41	0.10	0.24	0.25	1
Total Income	18.96+63.7%	30.89	23.65	13.86	11.58	79.97
Interest	0.38	1.01	0.32	0.20	0.26	1.79
Expenditure	-17.26-64.4%	-26.96	-21.54	-12.18	-10.50	-71.24
PBDT	0	0	0	0	0	0
EBITDA	2.78+64.5%	5.28	3.13	2.23	1.69	12.27
Depreciation	-0.81	-0.74	-0.80	-0.60	-0.60	-2.74
EBIT	1.97+80.7%	4.54	2.33	1.63	1.09	9.53
PBT	1.71+69.3%	3.93	2.11	1.68	1.01	8.73
Tax	-0.33	-1.06	-0.51	-0.43	0	-2
Equity	0	0	0	0	0	0
OPM	9.05	12.89	8.97	12.36	8.91	11.00
Net Profit	1.38+36.6%	2.87	1.60	1.25	1.01	6.73
NPM	7.30	9.41	6.80	9.18	8.94	8.00
EPS	1.28	2.66	1.48	1.16	0	6.24

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	78.98+4.9%	75.30+6.3%	70.82+43.7%	49.29+52.8%	32.26+25.9%	25.63
Other Income	1	0.42	0.33	0.34	0.11	1.85
Total Income	79.97+5.6%	75.72+6.4%	71.15+43.4%	49.63+53.3%	32.37+17.8%	27.48
Expenditure	-71.24-14.7%	-62.13-0.8%	-61.65-42.1%	-43.39-15.2%	-37.68-44.4%	-26.10
Interest	-1.79	-0.86	-1.33	-1.36	-1.59	-1.12
PBDT	0	0	0	0	0	0
EBITDA	12.27-25.1%	16.39+30.5%	12.56+35.3%	9.28+598.9%	-1.86-190.3%	2.06
Depreciation	-2.74	-2.36	-2.06	-2.02	-1.97	-1.41
EBIT	9.53-32.1%	14.03+33.6%	10.50+44.6%	7.26+289.6%	-3.83-689.2%	0.65
PBT	8.73-35.8%	13.59+43.1%	9.50+52.2%	6.24+217.3%	-5.32-485.5%	1.38
Tax	-2	-2.93	-2.42	-0.28	0.19	-0.49
Equity	0	10.79	0	0	0	0
OPM (%)	11.00	17.95	13.00	13.00	-16.00	5.00
Net Profit	6.73-36.9%	10.66+50.4%	7.09+18.8%	5.97+216.6%	-5.12-675.3%	0.89
NPM (%)	8.00	14.08	10.00	12.00	-16.00	3.00
EPS (Rs)	6.24-25.9%	8.42+21.2%	6.95+18.8%	5.85+217.0%	-5-709.8%	0.82
CEPS	6.24	8.42	6.95	5.85	-5	0.82

Metric	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	FY24-25
Revenue	11.57-14.9%	5.18	4.85	7.24	13.59	75.30
Other Income	0.06	0.28	0	0.04	0.08	0.42
Total Income	11.63-14.9%	5.46	4.85	7.27	13.67	75.72
Interest	0.34	0.33	0.49	0.46	0.36	0.86
Expenditure	-9.65+33.4%	-7.10	-6.69	-8.25	-14.49	-62.13
PBDT	0	0	0	0	0	0
EBITDA	2.79+5480.0%	-1.07	-0.62	-0.16	0.05	16.39
Depreciation	-0.53	-0.52	-0.73	-0.39	-0.59	-2.36
EBIT	2.26+518.5%	-1.59	-1.35	-0.55	-0.54	14.03
PBT	1.98+341.5%	-1.65	-1.83	-0.98	-0.82	13.59
Tax	-0.14	0.05	0.06	0	-0.20	-2.93
Equity	0	0	0	0	0	10.79
OPM	17.01	-30.21	-37.76	-13.40	-5.96	17.95
Net Profit	1.84+280.4%	-1.59	-1.78	-0.97	-1.02	10.66
NPM	15.80	-29.22	-36.63	-13.39	-7.44	14.08
EPS	1.80+280.0%	-1.56	-1.72	-0.95	-1	8.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 21-22	FY 20-21	FY 19-20
Revenue	75.30	32.79+20.7%	27.17-20.1%	34
Other Income	0.42	0.29	1.17	0.17
Total Income	75.72	33.08+16.7%	28.34-17.1%	34.17
Expenditure	-62.13	-38.25-41.9%	-26.95+11.2%	-30.35
Interest	-0.86	-1.60	-1.13	-0.99
PBDT	0	0	0	0
EBITDA	16.39	-1.77-162.5%	2.83-51.1%	5.79
Depreciation	-2.36	-2.09	-1.48	-1.15
EBIT	14.03	-3.86-385.9%	1.35-70.9%	4.64
PBT	13.59	-5.17-471.9%	1.39-63.6%	3.82
Tax	-2.93	0.05	-0.49	-0.94
Equity	10.79	0	0	0
OPM (%)	17.95	-15.62	4.90	11.18
Net Profit	10.66	-5.12-668.9%	0.90-68.8%	2.88
NPM (%)	14.08	-15.48	3.16	8.43
EPS (Rs)	8.42	-5-709.8%	0.82-70.8%	2.81
CEPS	8.42	-5	0.82	2.81

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1	23 Sep 2025

Bonus

Year	Ratio	Ex-Date
2017	1:2	27 Sep 2017

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split