IndiaOne Finance - Company Dashboard

Governance Classic Home

Satia Industries LtdPaper and Paper ProductsINE170E01023Standalone₹68.63+0.62 (+0.91%)Jun-26

Valuation

Market Cap₹686.30 Cr

TTM PE1.21x

Forward PE0.87x

PEG-0.41

Book Value₹108.80

P/B0.63x

TTM EPS₹56.64

Fwd EPS₹78.79

TTM Revenue₹1.44K Cr

TTM PAT₹-7.81 Cr

TTM EBITDA₹119.43 Cr

TTM EBIT₹-15.31 Cr

Last Qtr PAT₹-17.12 Cr

Last Qtr EBITDA₹50.81 Cr

Last Qtr EBIT₹21.74 Cr

Profitability

ROE-0.72%

ROCE4.00%

TTM NPM-0.54%

TTM EBITDA %8.28%

Curr OPM-4.59%

Last OPM1.41%

Curr NPM—

Last NPM—

Curr EPS₹-1.71

Last EPS₹58.00

Balance sheet

Equity₹10.00 Cr

Reserve₹1.08K Cr

Total Debt₹298.21 Cr

D/E0.27x

Interest %-21.50%

Curr Interest₹3.68 Cr

Price / range

Close₹68.63

vs 52W High-19.32%

vs 52W Low+35.58%

MA50—

MA200—

Returns

1D+0.91%

1W+0.34%

1M+16.68%

3M+23.70%

6M+14.54%

1Y-18.01%

2Y-40.09%

3Y-50.05%

5Y-29.50%

Diwali+2.97%

Sector peers — Paper and Paper Products

Company	Close	Mkt Cap	TTM P/E	ROE
ABREL	1266.20	₹14.14K Cr	64.83	9.93%
JKPAPER	430.60	₹7.81K Cr	28.96	4.80%
WSTCSTPAPR	768.30	₹5.07K Cr	22.94	6.13%
SESHAPAPER	249.77	₹1.58K Cr	17.83	4.13%
ANDHRAPAP	74.62	₹1.48K Cr	53.68	1.46%
NRAIL	626.95	₹1.07K Cr	17.18	7.62%
TNPL	148.34	₹1.03K Cr	49.78	11.27%
PDMJEPAPER	101.59	₹964.60 Cr	10.59	13.60%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	361.81-2.5%	389.56	380.31	311.13	370.92	1,451.91
Other Income	11.06	22.81	28.65	9.38	6.29	67.13
Total Income	372.87-1.2%	412.37	408.96	320.50	377.21	1,519.04
Interest	3.68	5.63	5.52	5.73	5.16	22.04
Expenditure	-343.75+0.8%	-406.66	-382.65	-345.62	-346.42	-1,481.36
PBDT	0	0	0	0	0	0
EBITDA	50.81-19.7%	23.57	38.47	6.58	63.24	131.84
Depreciation	-29.07	-35.04	-35.29	-35.34	-33.58	-139.25
EBIT	21.74-26.7%	-11.47	3.18	-28.76	29.66	-7.41
PBT	29.12-5.4%	-0.97	26.31	-25.12	30.79	31.01
Tax	-46.24	6.76	1.73	0.60	0.81	9.90
Equity	10	10	0	0	0	10
OPM	7.81	-0.24	6.92	-8.07	8.16	2.04
Net Profit	-17.12-154.2%	5.80	28.03	-24.52	31.60	40.91
NPM	-4.59	1.41	7.37	-7.88	8.38	2.69
EPS	-1.71	58	2.80	-2.45	0	4.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,451.91-4.0%	1,511.99-12.1%	1,720.78-8.7%	1,883.74+111.4%	890.93+51.4%	588.44
Other Income	67.13	19.22	15.36	14.06	25.82	6.72
Total Income	1,519.04-0.8%	1,531.20-11.8%	1,736.14-8.5%	1,897.80+107.0%	916.75+54.0%	595.16
Expenditure	-1,481.36-4.0%	-1,424.69+4.0%	-1,483.45+13.5%	-1,714.28-115.9%	-794.08-50.3%	-528.32
Interest	-22.04	-25.61	-29.96	-35.18	-20.82	-17.57
PBDT	0	0	0	0	0	0
EBITDA	131.84-51.2%	270.26-35.4%	418.65+1.7%	411.77+127.2%	181.25+33.2%	136.12
Depreciation	-139.25	-157.35	-151.36	-207.13	-63.58	-58.43
EBIT	-7.41-106.6%	112.91-57.8%	267.29+30.6%	204.64+73.9%	117.67+51.5%	77.69
PBT	31.01-70.9%	106.51-57.8%	252.69+37.7%	183.52+49.6%	122.67+83.5%	66.84
Tax	9.90	12.12	-41.50	8.66	-21.99	-17.29
Equity	10	10	0	0	0	0
OPM (%)	2.04	6.96	15.00	10.00	13.00	11.00
Net Profit	40.91-65.5%	118.62-43.8%	211.19+9.9%	192.17+90.9%	100.67+103.2%	49.55
NPM (%)	2.69	7.75	12.00	10.00	11.00	8.00
EPS (Rs)	4.09-65.5%	11.86-43.8%	21.12+9.9%	19.22+90.9%	10.07+103.4%	4.95
CEPS	4.09	11.86	21.12	19.22	10.07	4.95

Metric	FY25-26
Revenue	1,451.91
Other Income	67.13
Total Income	1,519.04
Interest	22.04
Expenditure	-1,481.36
PBDT	0
EBITDA	131.84
Depreciation	-139.25
EBIT	-7.41
PBT	31.01
Tax	9.90
Equity	10
OPM	2.04
Net Profit	40.91
NPM	2.69
EPS	4.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,451.91-4.0%	1,511.99
Other Income	67.13	19.22
Total Income	1,519.04-0.8%	1,531.20
Expenditure	-1,481.36-4.0%	-1,424.69
Interest	-22.04	-25.61
PBDT	0	0
EBITDA	131.84-51.2%	270.26
Depreciation	-139.25	-157.35
EBIT	-7.41-106.6%	112.91
PBT	31.01-70.9%	106.51
Tax	9.90	12.12
Equity	10	10
OPM (%)	2.04	6.96
Net Profit	40.91-65.5%	118.62
NPM (%)	2.69	7.75
EPS (Rs)	4.09-65.5%	11.86
CEPS	4.09	11.86

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.2	23 Sep 2025
2025	Interim Dividend	0.1	22 Nov 2024
2025	Interim Dividend	0.1	21 Aug 2024
2023	Final Dividend	0.2	22 Sep 2023
2024	Interim Dividend	1	24 Aug 2023
2023	Interim Dividend	0.2	24 Feb 2023
2022	Final Dividend	0.2	22 Sep 2022
2021	Final Dividend	0.1	22 Sep 2021
2020	Interim Dividend	0.15	18 Feb 2020
2019	Final Dividend	1.5	20 Sep 2019
2019	Interim Dividend	1	21 Feb 2019
2018	Final Dividend	1.5	19 Sep 2018
2018	Interim Dividend	1	15 Feb 2018
2017	Final Dividend	2	21 Sep 2017
2015	Final Dividend	1	23 Sep 2015

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2019	Rs.10/- to Rs.1/-	15 Oct 2019

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split