IndiaOne Finance - Company Dashboard

Governance Classic Home

Aditya Birla Real Estate LtdPaper and Paper ProductsINE055A01016Consolidated₹1266.20+8.80 (+0.70%)Jun-26

Valuation

Market Cap₹14.14K Cr

TTM PE-43.57x

Forward PE-41.96x

PEG-5.12

Book Value₹331.33

P/B3.82x

TTM EPS₹-29.06

Fwd EPS₹-30.17

TTM Revenue₹450.47 Cr

TTM PAT₹-238.03 Cr

TTM EBITDA₹-411.36 Cr

TTM EBIT₹-462.94 Cr

Last Qtr PAT₹-34.59 Cr

Last Qtr EBITDA₹-55.31 Cr

Last Qtr EBIT₹-72.66 Cr

Profitability

ROE-6.43%

ROCE-3.12%

TTM NPM-52.84%

TTM EBITDA %-91.32%

Curr OPM-16.81%

Last OPM-112.34%

Curr NPM—

Last NPM—

Curr EPS₹-6.41

Last EPS₹-9.48

Balance sheet

Equity₹111.69 Cr

Reserve₹3.59K Cr

Total Debt₹5,656.49 Cr

D/E1.53x

Interest %-74.67%

Curr Interest₹25.83 Cr

Price / range

Close₹1266.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.70%

1W-1.20%

1M-8.96%

3M-4.05%

6M+3.99%

1Y-33.61%

2Y-53.49%

3Y+20.98%

5Y+48.96%

Diwali-24.76%

Sector peers — Paper and Paper Products

Company	Close	Mkt Cap	TTM P/E	ROE
ABREL	1266.20	₹14.14K Cr	-43.57	-6.43%
JKPAPER	430.60	₹7.81K Cr	23.56	6.00%
WSTCSTPAPR	768.30	₹5.07K Cr	22.09	6.58%
SESHAPAPER	249.77	₹1.58K Cr	15.19	4.85%
ANDHRAPAP	74.62	₹1.48K Cr	53.68	1.46%
NRAIL	626.95	₹1.07K Cr	17.18	7.62%
TNPL	148.34	₹1.03K Cr	49.78	11.27%
PDMJEPAPER	101.59	₹964.60 Cr	10.59	13.60%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	63.40-5.4%	62.93	63.16	67.71	67.04	260.84
Other Income	64.12	64.79	63.25	66.94	60.41	255.39
Total Income	127.52+0.1%	127.72	126.41	134.65	127.45	516.23
Interest	46.52	44.50	44.04	44.43	42.90	175.87
Expenditure	-85.80-1.4%	-96.87	-96.59	-96.95	-84.60	-375.01
PBDT	0	0	0	0	0	0
EBITDA	36.40-5.3%	23.91	23.97	28.36	38.43	114.67
Depreciation	-12.28	-13.35	-13.36	-13.17	-13.09	-52.97
EBIT	24.12-4.8%	10.56	10.61	15.19	25.34	61.70
PBT	41.72-2.6%	28.35	12.48	37.70	42.85	121.38
Tax	-10.61	36.77	-0.48	-13.67	-15.36	7.26
Equity	111.69	111.69	0	0	111.69	111.69
OPM	32.72	22.20	19.76	55.68	33.62	23.51
Net Profit	63.48+33.1%	180.82	44.05	79.31	47.71	351.89
NPM	49.78	141.58	69.74	117.13	37.43	68.17
EPS	5.74+130.5%	5.89	2.90	5	2.49	31.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	260.84-19.3%	323.08-91.7%	3,879.38-19.1%	4,795.21+16.1%	4,129.37+58.2%	2,610.55
Other Income	255.39	174.52	131.36	61.54	67.61	79.64
Total Income	516.23+3.7%	497.60-87.6%	4,010.74-17.4%	4,856.75+15.7%	4,196.98+56.0%	2,690.19
Expenditure	-375.01-10.1%	-340.65+90.1%	-3,425.79+23.2%	-4,461.30-14.5%	-3,895.33-47.5%	-2,641.59
Interest	-175.87	-140.14	-96.42	-89.19	-75.03	-88.55
PBDT	0	0	0	0	0	0
EBITDA	114.67-35.5%	177.69-76.4%	751.35+16.3%	645.90+20.3%	537.12+87.5%	286.53
Depreciation	-52.97	-55.12	-201.34	-222.80	-228.05	-229.02
EBIT	61.70-49.7%	122.57-77.7%	550.01+30.0%	423.10+36.9%	309.07+437.4%	57.51
PBT	121.38+202200.0%	0.06-100.0%	584.95+10.4%	529.66+75.6%	301.65+520.7%	48.60
Tax	7.26	-15.11	-187.59	-161.35	-101.86	1.44
Equity	111.69	111.69	0	0	0	0
OPM (%)	23.51	0.01	15.00	11.00	7.00	2.00
Net Profit	351.89+1581.6%	-23.75-115.7%	151.16-59.0%	368.31+77.6%	207.33+558.2%	31.50
NPM (%)	68.17	-4.77	4.00	8.00	5.00	1.00
EPS (Rs)	31.84+4130.4%	-0.79-105.8%	13.67-58.6%	32.98+77.6%	18.57+558.5%	2.82
CEPS	31.67	-0.79	13.63	32.98	18.57	2.82

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	188.85+29.7%	82.61	81.17	97.84	145.56	407.18
Other Income	16.87	15.58	9.16	15.39	11.85	51.98
Total Income	205.72+30.7%	98.19	90.33	113.23	157.41	459.16
Interest	25.83	20.60	0	17.73	7.06	64.40
Expenditure	-287.34-38.1%	-281.82	-207.02	-201.39	-208.04	-898.27
PBDT	0	0	0	0	0	0
EBITDA	-55.31-38.6%	-160.11	-125.85	-70.09	-39.92	-359.19
Depreciation	-17.35	-18.50	0	-15.73	-15.50	-67.50
EBIT	-72.66-31.1%	-178.61	-125.85	-85.82	-55.42	-426.69
PBT	-81.62-61.2%	-186.13	0	-88.16	-50.63	-463.90
Tax	16.04	81.27	33.19	18.73	5.80	138.99
Equity	111.69	111.69	0	111.69	111.69	111.69
OPM	-39.68	-189.56	0.00	-77.86	-32.16	-101.03
Net Profit	-34.59-27.7%	-110.31	-75.31	-17.82	-27.08	-338.07
NPM	-16.81	-112.34	-83.37	-15.74	-17.20	-73.63
EPS	-6.41-55.2%	-9.48	0	-6.43	-4.13	20.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	407.18-66.6%	1,218.88-73.0%	4,513.54-6.0%	4,799.65+16.2%	4,130.95+57.9%	2,616.57
Other Income	51.98	38.45	56.47	27.52	43.06	61.62
Total Income	459.16-63.5%	1,257.33-72.5%	4,570.01-5.3%	4,827.17+15.6%	4,174.01+55.9%	2,678.19
Expenditure	-898.27+30.8%	-1,298.83+68.3%	-4,097.72+10.0%	-4,553.29-14.7%	-3,969.28-47.3%	-2,694.70
Interest	-64.40	-45.75	-35.51	-53.89	-52.18	-70.70
PBDT	0	0	0	0	0	0
EBITDA	-359.19-1313.9%	29.59-95.5%	661.20+25.4%	527.33+18.6%	444.51+98.7%	223.70
Depreciation	-67.50	-63.79	-209.87	-227.08	-230.66	-231.13
EBIT	-426.69-1147.6%	-34.20-107.6%	451.33+50.3%	300.25+40.4%	213.85+2978.2%	-7.43
PBT	-463.90-180.4%	-165.47-135.0%	472.29+15.7%	408.09+99.3%	204.73+1340.0%	-16.51
Tax	138.99	30.26	-145.03	-141.70	-50.44	1.44
Equity	111.69	111.69	0	0	0	0
OPM (%)	-101.03	-13.16	10.33	8.45	4.90	-0.62
Net Profit	-338.07-114.7%	-157.44-360.7%	60.38-77.2%	264.55+63.6%	161.70+581.1%	-33.61
NPM (%)	-73.63	-12.52	1.32	5.48	3.87	-1.25
EPS (Rs)	20.20+2689.7%	-0.78-117.1%	4.57-81.2%	24.34+63.2%	14.91+646.2%	-2.73
CEPS	20.20	-0.78	4.56	24.34	14.91	-2.73

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2.5	14 Jul 2026
2025	Final Dividend	2	15 Jul 2025
2024	Final Dividend	5	11 Jul 2024
2023	Final Dividend	5	17 Jul 2023
2022	Final Dividend	4	06 Jul 2022
2021	Final Dividend	1	06 Jul 2021
2020	Final Dividend	3	14 Aug 2020
2019	Final Dividend	7.5	19 Jul 2019
2018	Final Dividend	6.5	20 Jul 2018
2017	Final Dividend	5.5	28 Jul 2017
2016	Final Dividend	5.5	18 Jul 2016
2015	Final Dividend	5.5	15 Jul 2015
2014	Final Dividend	5.5	11 Jul 2014
2013	Final Dividend	5.5	08 Jul 2013
2012	Final Dividend	5.5	16 Jul 2012
2011	Final Dividend	5.5	26 Jul 2011
2010	Final Dividend	5.5	12 Jul 2010
2009	Final Dividend	4.5	10 Jul 2009
2008	Final Dividend	4.5	07 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split