NR Agarwal Industries LtdPaper and Paper ProductsINE740D01017Standalone₹676.65-38.30 (-5.36%)
Valuation
Market Cap₹1.15K Cr
TTM PE12.18x
Forward PE10.78x
PEG0.23
Book Value₹479.11
P/B1.41x
TTM EPS₹55.55
Fwd EPS₹62.76
TTM Revenue₹2.48K Cr
TTM PAT₹94.55 Cr
TTM EBITDA₹261.35 Cr
TTM EBIT₹190.45 Cr
Last Qtr PAT₹30.94 Cr
Last Qtr EBITDA₹73.00 Cr
Last Qtr EBIT₹54.79 Cr
Profitability
ROE11.60%
ROCE13.00%
TTM NPM3.81%
TTM EBITDA %10.52%
Curr OPM4.60%
Last OPM5.36%
Curr NPM—
Last NPM—
Curr EPS₹18.18
Last EPS₹20.55
Balance sheet
Equity₹17.02 Cr
Reserve₹798.38 Cr
Total Debt₹792.69 Cr
D/E0.97x
Interest %50.26%
Curr Interest₹15.55 Cr
Price / range
Close₹676.65
vs 52W High-18.60%
vs 52W Low+87.52%
MA50—
MA200—
Returns
1D-5.36%
1W-0.65%
1M+1.95%
3M+40.97%
6M+41.87%
1Y+43.48%
2Y+90.44%
3Y+83.72%
5Y+125.29%
Diwali+41.60%
Sector peers — Paper and Paper Products
CompanyCloseMkt CapTTM P/EROE
ABREL1061.40₹11.86K Cr11.7624.65%
JKPAPER368.30₹6.24K Cr22.765.16%
WSTCSTPAPR829.70₹5.48K Cr24.776.13%
SESHAPAPER217.99₹1.37K Cr12.944.80%
ANDHRAPAP64.11₹1.27K Cr24.472.66%
NRAIL676.65₹1.15K Cr12.1811.60%
TNPL139.90₹968.26 Cr46.9511.27%
PDMJEPAPER87.64₹832.14 Cr8.5913.43%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue668.81+27.5%646.96605.39563.23524.682,145.45
Other Income3.125.770.333.33-5.8323.51
Total Income671.93+29.5%652.73605.72566.56518.852,168.96
Interest15.5516.4415.6116.0816.9564.14
Expenditure-629.57-22.3%-606.97-581.82-539.26-514.74-2,103.83
PBDT000000
EBITDA73+66.6%74.2856.6957.3843.83174.41
Depreciation-18.21-17.85-17.51-17.33-16.94-68.65
EBIT54.79+103.8%56.4339.1840.0526.89105.76
PBT42.36+13337.5%45.7623.9026.24-0.3259.62
Tax-11.42-10.79-9.70-11.81-1.15-15.92
Equity17.0217.0217.020017.02
OPM6.307.013.954.66-0.062.75
Net Profit30.94+2204.8%34.9814.2014.43-1.4743.70
NPM4.605.362.342.56-0.282.01
EPS18.18+2189.7%20.558.348.48-0.8725.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,145.45+29.3%1,659.03+28.3%1,293.13-26.8%1,766.07+9.3%1,616.51+41.1%1,145.64
Other Income23.5131.409.4812.4311.438.36
Total Income2,168.96+28.3%1,690.43+29.8%1,302.60-26.8%1,778.50+9.2%1,627.94+41.1%1,154
Expenditure-2,103.83-25.6%-1,674.47-43.7%-1,164.97+28.6%-1,630.75-6.4%-1,533.32-42.5%-1,076.38
Interest-64.14-60.91-10.54-13.79-25.23-30.31
PBDT000000
EBITDA174.41+57.1%111.04-36.9%176.11-4.8%184.92+29.5%142.82+7.7%132.59
Depreciation-68.65-65.57-37.41-35.81-34.40-33.02
EBIT105.76+132.6%45.47-67.2%138.70-7.0%149.11+37.5%108.42+8.9%99.57
PBT59.62+273.6%15.96-88.4%137.63-6.8%147.74+56.2%94.61+21.9%77.62
Tax-15.921.69-12.17-48.44-33.59-20.39
Equity17.0217.020000
OPM (%)2.750.9411.008.006.007.00
Net Profit43.70+147.6%17.65-85.9%125.46+26.3%99.30+62.7%61.02+6.6%57.23
NPM (%)2.011.0410.006.004.005.00
EPS (Rs)25.68+147.6%10.37-85.9%73.72+26.3%58.35+62.8%35.85+6.6%33.63
CEPS25.6810.3773.7258.3535.8533.63

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue2,145.45
Other Income23.51
Total Income2,168.96
Interest64.14
Expenditure-2,103.83
PBDT0
EBITDA174.41
Depreciation-68.65
EBIT105.76
PBT59.62
Tax-15.92
Equity17.02
OPM2.75
Net Profit43.70
NPM2.01
EPS25.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue2,145.45+29.3%1,659.03
Other Income23.5131.40
Total Income2,168.96+28.3%1,690.43
Expenditure-2,103.83-25.6%-1,674.47
Interest-64.14-60.91
PBDT00
EBITDA174.41+57.1%111.04
Depreciation-68.65-65.57
EBIT105.76+132.6%45.47
PBT59.62+273.6%15.96
Tax-15.921.69
Equity17.0217.02
OPM (%)2.750.94
Net Profit43.70+147.6%17.65
NPM (%)2.011.04
EPS (Rs)25.68+147.6%10.37
CEPS25.6810.37

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

12
YearTypeAmountEx-Date
2026Final Dividend225 Aug 2026
2025Final Dividend217 Sep 2025
2024Final Dividend216 Aug 2024
2021Final Dividend121 Sep 2021
2019Final Dividend406 Sep 2019
2018Final Dividend318 Sep 2018
2017Final Dividend212 Sep 2017
2012Final Dividend1.214 Aug 2012
2011Final Dividend1.818 Aug 2011
2010Final Dividend1.807 Sep 2010
2009Final Dividend117 Sep 2009
2008Final Dividend1.202 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers