IndiaOne Finance - Company Dashboard

Governance Classic Home

NR Agarwal Industries LtdPaper and Paper ProductsINE740D01017Standalone₹626.95+3.85 (+0.62%)Jun-26

Valuation

Market Cap₹1.07K Cr

TTM PE17.18x

Forward PE12.58x

PEG0.41

Book Value₹479.11

P/B1.31x

TTM EPS₹36.50

Fwd EPS₹49.83

TTM Revenue₹2.34K Cr

TTM PAT₹62.14 Cr

TTM EBITDA₹232.18 Cr

TTM EBIT₹162.55 Cr

Last Qtr PAT₹34.98 Cr

Last Qtr EBITDA₹74.28 Cr

Last Qtr EBIT₹56.43 Cr

Profitability

ROE7.62%

ROCE10.00%

TTM NPM2.66%

TTM EBITDA %9.92%

Curr OPM5.36%

Last OPM2.34%

Curr NPM—

Last NPM—

Curr EPS₹20.55

Last EPS₹8.34

Balance sheet

Equity₹17.02 Cr

Reserve₹798.38 Cr

Total Debt₹792.69 Cr

D/E0.97x

Interest %47.00%

Curr Interest₹16.44 Cr

Price / range

Close₹626.95

vs 52W High-11.70%

vs 52W Low+76.46%

MA50—

MA200—

Returns

1D+0.62%

1W-0.34%

1M+22.67%

3M+39.74%

6M+45.57%

1Y+57.54%

2Y+56.89%

3Y+68.29%

5Y+99.54%

Diwali+31.20%

Sector peers — Paper and Paper Products

Company	Close	Mkt Cap	TTM P/E	ROE
ABREL	1266.20	₹14.14K Cr	64.83	9.93%
JKPAPER	430.60	₹7.81K Cr	28.96	4.80%
WSTCSTPAPR	768.30	₹5.07K Cr	22.94	6.13%
SESHAPAPER	249.77	₹1.58K Cr	17.83	4.13%
ANDHRAPAP	74.62	₹1.48K Cr	53.68	1.46%
NRAIL	626.95	₹1.07K Cr	17.18	7.62%
TNPL	148.34	₹1.03K Cr	49.78	11.27%
PDMJEPAPER	101.59	₹964.60 Cr	10.59	13.60%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	646.96+43.1%	605.39	563.23	524.68	452.14	2,145.45
Other Income	5.77	0.33	3.33	-5.83	25.68	23.51
Total Income	652.73+36.6%	605.72	566.56	518.85	477.83	2,168.96
Interest	16.44	15.61	16.08	16.95	15.50	64.14
Expenditure	-606.97-29.7%	-581.82	-539.26	-514.74	-468.01	-2,103.83
PBDT	0	0	0	0	0	0
EBITDA	74.28+349.9%	56.69	57.38	43.83	16.51	174.41
Depreciation	-17.85	-17.51	-17.33	-16.94	-16.88	-68.65
EBIT	56.43+15351.4%	39.18	40.05	26.89	-0.37	105.76
PBT	45.76+366.0%	23.90	26.24	-0.32	9.82	59.62
Tax	-10.79	-9.70	-11.81	-1.15	6.73	-15.92
Equity	17.02	17.02	0	0	17.02	17.02
OPM	7.01	3.95	4.66	-0.06	2.06	2.75
Net Profit	34.98+111.4%	14.20	14.43	-1.47	16.55	43.70
NPM	5.36	2.34	2.56	-0.28	3.46	2.01
EPS	20.55+111.4%	8.34	8.48	-0.87	9.72	25.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,145.45+29.3%	1,659.03+28.3%	1,293.13-26.8%	1,766.07+9.3%	1,616.51+41.1%	1,145.64
Other Income	23.51	31.40	9.48	12.43	11.43	8.36
Total Income	2,168.96+28.3%	1,690.43+29.8%	1,302.60-26.8%	1,778.50+9.2%	1,627.94+41.1%	1,154
Expenditure	-2,103.83-25.6%	-1,674.47-43.7%	-1,164.97+28.6%	-1,630.75-6.4%	-1,533.32-42.5%	-1,076.38
Interest	-64.14	-60.91	-10.54	-13.79	-25.23	-30.31
PBDT	0	0	0	0	0	0
EBITDA	174.41+57.1%	111.04-36.9%	176.11-4.8%	184.92+29.5%	142.82+7.7%	132.59
Depreciation	-68.65	-65.57	-37.41	-35.81	-34.40	-33.02
EBIT	105.76+132.6%	45.47-67.2%	138.70-7.0%	149.11+37.5%	108.42+8.9%	99.57
PBT	59.62+273.6%	15.96-88.4%	137.63-6.8%	147.74+56.2%	94.61+21.9%	77.62
Tax	-15.92	1.69	-12.17	-48.44	-33.59	-20.39
Equity	17.02	17.02	0	0	0	0
OPM (%)	2.75	0.94	11.00	8.00	6.00	7.00
Net Profit	43.70+147.6%	17.65-85.9%	125.46+26.3%	99.30+62.7%	61.02+6.6%	57.23
NPM (%)	2.01	1.04	10.00	6.00	4.00	5.00
EPS (Rs)	25.68+147.6%	10.37-85.9%	73.72+26.3%	58.35+62.8%	35.85+6.6%	33.63
CEPS	25.68	10.37	73.72	58.35	35.85	33.63

Metric	FY25-26
Revenue	2,145.45
Other Income	23.51
Total Income	2,168.96
Interest	64.14
Expenditure	-2,103.83
PBDT	0
EBITDA	174.41
Depreciation	-68.65
EBIT	105.76
PBT	59.62
Tax	-15.92
Equity	17.02
OPM	2.75
Net Profit	43.70
NPM	2.01
EPS	25.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	2,145.45+29.3%	1,659.03
Other Income	23.51	31.40
Total Income	2,168.96+28.3%	1,690.43
Expenditure	-2,103.83-25.6%	-1,674.47
Interest	-64.14	-60.91
PBDT	0	0
EBITDA	174.41+57.1%	111.04
Depreciation	-68.65	-65.57
EBIT	105.76+132.6%	45.47
PBT	59.62+273.6%	15.96
Tax	-15.92	1.69
Equity	17.02	17.02
OPM (%)	2.75	0.94
Net Profit	43.70+147.6%	17.65
NPM (%)	2.01	1.04
EPS (Rs)	25.68+147.6%	10.37
CEPS	25.68	10.37

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	25 Aug 2026
2025	Final Dividend	2	17 Sep 2025
2024	Final Dividend	2	16 Aug 2024
2021	Final Dividend	1	21 Sep 2021
2019	Final Dividend	4	06 Sep 2019
2018	Final Dividend	3	18 Sep 2018
2017	Final Dividend	2	12 Sep 2017
2012	Final Dividend	1.2	14 Aug 2012
2011	Final Dividend	1.8	18 Aug 2011
2010	Final Dividend	1.8	07 Sep 2010
2009	Final Dividend	1	17 Sep 2009
2008	Final Dividend	1.2	02 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split