IndiaOne Finance - Company Dashboard

Governance Classic Home

Shivalik Rasayan LtdPesticides and AgrochemicalsINE788J01021Consolidated₹370.15+0.75 (+0.20%)Jun-26

Valuation

Market Cap₹583.00 Cr

TTM PE42.69x

Forward PE41.19x

PEG2.82

Book Value₹380.38

P/B0.97x

TTM EPS₹8.67

Fwd EPS₹8.99

TTM Revenue₹375.04 Cr

TTM PAT₹19.65 Cr

TTM EBITDA₹45.97 Cr

TTM EBIT₹27.61 Cr

Last Qtr PAT₹4.50 Cr

Last Qtr EBITDA₹11.18 Cr

Last Qtr EBIT₹6.77 Cr

Profitability

ROE3.28%

ROCE4.50%

TTM NPM5.24%

TTM EBITDA %12.26%

Curr OPM4.62%

Last OPM6.85%

Curr NPM—

Last NPM—

Curr EPS₹2.16

Last EPS₹2.87

Balance sheet

Equity₹7.88 Cr

Reserve₹591.23 Cr

Total Debt₹113.64 Cr

D/E0.19x

Interest %46.22%

Curr Interest₹2.08 Cr

Price / range

Close₹370.15

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.20%

1W+2.38%

1M+52.39%

3M+69.79%

6M+47.68%

1Y-23.22%

2Y-30.91%

3Y-48.34%

5Y-61.54%

Diwali+3.77%

Sector peers — Pesticides and Agrochemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIIND	2366.80	₹35.91K Cr	30.82	10.37%
SUMICHEM	460.85	₹23.00K Cr	39.69	17.09%
BAYERCROP	3779.50	₹16.99K Cr	23.20	25.68%
SHARDACROP	743.10	₹6.70K Cr	10.71	19.97%
DHANUKA	973.30	₹4.34K Cr	14.85	17.66%
RALLIS	203.80	₹3.96K Cr	24.18	8.04%
NACLIND	146.85	₹3.44K Cr	287.94	1.81%
BHAGCHEM	246.95	₹3.20K Cr	116.49	20.81%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	48.44+4.7%	42.17	35.13	46.67	46.26	170.23
Other Income	0.10	0.18	0.64	0.02	0.13	0.96
Total Income	48.55+4.7%	42.35	35.77	46.69	46.39	171.20
Interest	1.25	2.07	1.34	1.23	1.46	6.10
Expenditure	-45.46-2.4%	-39.68	-33.75	-43.89	-44.38	-161.71
PBDT	0	0	0	0	0	0
EBITDA	6.86+8.0%	6.99	5.96	6.88	6.35	26.17
Depreciation	-2.63	-2.43	-3.24	-2.87	-3.01	-11.55
EBIT	4.23+26.6%	4.56	2.72	4.01	3.34	14.62
PBT	3.09+53.0%	2.67	2.02	2.79	2.02	9.49
Tax	-0.43	0.06	0.02	-0.60	-0.79	-1.32
Equity	7.88	7.88	0	0	7.88	7.88
OPM	6.36	6.30	5.74	5.99	4.35	5.54
Net Profit	2.66+118.0%	2.73	2.04	2.19	1.22	8.17
NPM	5.48	6.45	5.79	4.69	2.63	4.77
EPS	1.69+116.7%	1.73	1.29	1.39	0.78	5.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	170.23+14.1%	149.23+59.3%	93.68+0.1%	93.58-5.8%	99.30+17.0%	84.87
Other Income	0.96	2.06	1.65	2.20	1.99	0.38
Total Income	171.20+13.2%	151.29+58.7%	95.33-0.5%	95.78-5.4%	101.29+18.8%	85.24
Expenditure	-161.71-17.4%	-137.76-61.6%	-85.25-5.0%	-81.17+1.5%	-82.43-13.4%	-72.71
Interest	-6.10	-6.18	-3.23	-1.42	-1.10	-0.51
PBDT	0	0	0	0	0	0
EBITDA	26.17-0.7%	26.35+55.5%	16.94-11.2%	19.07-17.8%	23.21+83.2%	12.67
Depreciation	-11.55	-8.70	-5.28	-5.24	-5.24	0
EBIT	14.62-17.2%	17.65+51.4%	11.66-15.7%	13.83-23.0%	17.97+41.8%	12.67
PBT	9.49-29.9%	13.53+34.2%	10.08-31.1%	14.62-22.5%	18.86+50.5%	12.53
Tax	-1.32	0.34	-1.50	0.49	0.49	0.14
Equity	7.88	7.88	0	0	0	0
OPM (%)	5.54	8.94	11.00	15.00	19.00	15.00
Net Profit	8.17-41.1%	13.87+61.7%	8.58-43.2%	15.11-22.0%	19.36+52.7%	12.68
NPM (%)	4.77	9.17	9.00	16.00	19.00	15.00
EPS (Rs)	5.19-41.0%	8.80+56.3%	5.63-46.0%	10.42-23.9%	13.69+48.8%	9.20
CEPS	5.19	8.80	5.63	10.42	13.69	9.20

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	96.34+7.9%	102.82	82.04	93.84	89.31	368.00
Other Income	0.97	1.92	1.18	0.39	0.60	4.08
Total Income	97.30+8.2%	104.73	83.21	94.23	89.91	372.08
Interest	2.08	2.46	2.31	2.22	2.62	9.60
Expenditure	-91.65-6.9%	-97.01	-79.09	-88.75	-85.76	-350.61
PBDT	0	0	0	0	0	0
EBITDA	11.18+1.7%	12.43	10.32	12.04	10.99	45.76
Depreciation	-4.41	-4.16	-5.06	-4.73	-4.82	-18.77
EBIT	6.77+9.7%	8.27	5.26	7.31	6.17	26.99
PBT	5.66+36.4%	7.73	4.13	5.48	4.15	21.48
Tax	-1.16	-0.55	-0.46	-1.17	-1.33	-3.51
Equity	7.88	7.88	0	0	7.88	7.88
OPM	5.82	7.38	4.96	5.81	4.62	5.77
Net Profit	4.50+59.6%	7.17	3.67	4.31	2.82	17.97
NPM	4.62	6.85	4.41	4.57	3.14	4.83
EPS	2.16+111.8%	2.87	1.71	1.93	1.02	7.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	368.00+18.0%	311.77+14.2%	272.98+16.4%	234.45+9.2%	214.75+8.7%	197.58
Other Income	4.08	8.31	3.98	4.67	3.71	1.13
Total Income	372.08+16.2%	320.08+15.6%	276.96+15.8%	239.11+9.5%	218.46+9.9%	198.71
Expenditure	-350.61-18.2%	-296.67-16.9%	-253.81-22.3%	-207.45-14.3%	-181.50-6.9%	-169.79
Interest	-9.60	-9.33	-7.63	-4.34	-2.50	-1.58
PBDT	0	0	0	0	0	0
EBITDA	45.76+13.8%	40.20+2.6%	39.18-8.8%	42.94-8.2%	46.76+23.2%	37.95
Depreciation	-18.77	-15.77	-12.38	-11.60	-11.01	-8.58
EBIT	26.99+10.5%	24.43-8.8%	26.80-14.5%	31.34-12.3%	35.75+21.7%	29.37
PBT	21.48-8.2%	23.41+1.1%	23.15-26.9%	31.66-14.3%	36.96+27.8%	28.93
Tax	-3.51	-2.98	-5.08	-1.83	-2.70	-4.12
Equity	7.88	7.88	0	0	0	0
OPM (%)	5.77	7.31	8.36	13.24	16.92	14.56
Net Profit	17.97-12.0%	20.42+13.0%	18.07-39.4%	29.83-12.9%	34.25+38.0%	24.81
NPM (%)	4.83	6.38	6.52	12.48	15.68	12.48
EPS (Rs)	7.71-27.3%	10.60-1.4%	10.75-28.4%	15.02-17.1%	18.12+40.7%	12.88
CEPS	7.71	10.60	10.75	15.02	18.12	12.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.5	19 Sep 2025
2024	Final Dividend	0.5	20 Sep 2024
2023	Final Dividend	0.5	22 Sep 2023
2022	Final Dividend	0.5	21 Sep 2022
2021	Final Dividend	0.5	17 Sep 2021
2020	Final Dividend	0.25	18 Sep 2020
2019	Final Dividend	0.5	20 Sep 2019
2018	Final Dividend	0.5	19 Sep 2018
2017	Final Dividend	1	04 Sep 2017

Bonus

Year	Ratio	Ex-Date
2018	1:4	19 Apr 2018

Split

Year	Ratio	Ex-Date
2018	Rs.10/- to Rs.5/-	19 Apr 2018

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split