Dhanuka Agritech LtdPesticides and AgrochemicalsINE435G01025Consolidated₹929.35-13.40 (-1.42%)
Valuation
Market Cap₹4.19K Cr
TTM PE11.72x
Forward PE13.04x
PEG0.56
Book Value₹387.70
P/B2.40x
TTM EPS₹79.25
Fwd EPS₹71.23
TTM Revenue₹2.20K Cr
TTM PAT₹357.29 Cr
TTM EBITDA₹497.83 Cr
TTM EBIT₹439.74 Cr
Last Qtr PAT₹109.22 Cr
Last Qtr EBITDA₹152.96 Cr
Last Qtr EBIT₹138.05 Cr
Profitability
ROE20.44%
ROCE26.91%
TTM NPM16.25%
TTM EBITDA %22.64%
Curr OPM16.38%
Last OPM16.66%
Curr NPM—
Last NPM—
Curr EPS₹24.43
Last EPS₹16.74
Balance sheet
Equity₹8.92 Cr
Reserve₹1.74K Cr
Total Debt₹28.07 Cr
D/E0.02x
Interest %0.70%
Curr Interest₹0.76 Cr
Price / range
Close₹929.05
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.45%
1W+6.75%
1M+2.15%
3M-7.61%
6M-14.11%
1Y-29.40%
2Y-40.73%
3Y+19.00%
5Y+22.74%
Diwali-21.10%
Sector peers — Pesticides and Agrochemicals
CompanyCloseMkt CapTTM P/EROE
PIIND1770.00₹26.85K Cr30.597.66%
SUMICHEM327.85₹16.36K Cr29.3015.12%
BAYERCROP3300.30₹14.83K Cr20.2625.68%
SHARDACROP676.95₹6.11K Cr9.4919.80%
DHANUKA929.05₹4.19K Cr11.7220.44%
RALLIS192.12₹3.74K Cr22.797.49%
NACLIND133.95₹3.13K Cr262.651.81%
BHAGCHEM196.50₹2.55K Cr92.693.83%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue657.51+9.9%461.93483.34409.92598.252,019.79
Other Income9.178.8620.538.126.3243.01
Total Income666.68+10.3%470.79503.86418.04604.572,062.80
Interest0.760.810.790.800.823.71
Expenditure-520.22-8.7%-422.22-375.55-368.31-478.59-1,684.24
PBDT000000
EBITDA152.96+11.9%55.01124.8958.67136.74403.48
Depreciation-14.91-14.49-16.31-16.26-16.26-64.22
EBIT138.05+14.6%40.52108.5842.41120.48339.26
PBT146.47+16.3%48.57128.3149.73125.97378.56
Tax-37.25-12.27-30.54-9.74-32.01-91.33
Equity8.928.929.029.0209.02
OPM21.9710.3225.4711.9021.0618.35
Net Profit109.22+16.2%36.3097.774093.97287.23
NPM16.387.7119.409.5715.7113.92
EPS24.43+17.2%8.0621.698.8720.8563.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,019.79-0.8%2,035.15+15.7%1,758.54+3.4%1,700.22+15.1%1,477.78+6.5%1,387.47
Other Income43.0136.1034.9644.7633.5933.70
Total Income2,062.80-0.4%2,071.26+15.5%1,793.51+2.8%1,744.98+15.5%1,511.36+6.3%1,421.17
Expenditure-1,684.24-0.3%-1,679.12-13.9%-1,474.75-2.3%-1,442.25-16.9%-1,233.88-8.6%-1,136.24
Interest-3.71-5.11-3.09-3.12-3.20-2.69
PBDT000000
EBITDA403.48-3.1%416.60+27.2%327.44+17.5%278.70+5.8%263.38-2.1%269.10
Depreciation-64.22-55.46-40.56-17.61-16.28-15.18
EBIT339.26-6.1%361.14+25.9%286.88+9.9%261.09+5.7%247.10-2.7%253.92
PBT378.56-3.5%392.14+23.0%318.75+5.3%302.73+9.1%277.48-2.6%284.94
Tax-91.33-95.18-79.66-69.22-68.70-74.38
Equity9.029.020000
OPM (%)18.3518.9318.0017.0018.0020.00
Net Profit287.23-3.3%296.96+24.2%239.09+2.4%233.51+11.8%208.78-0.8%210.56
NPM (%)13.9214.3413.0013.0014.0015.00
EPS (Rs)63.72-2.8%65.55+25.0%52.46+4.2%50.35+12.3%44.82+0.5%44.61
CEPS63.7265.5552.4650.3544.8244.61

Consolidated

16 lines · 6 periods
MetricSep-26Mar-25Dec-24Sep-24Jun-24FY25-26
Revenue657.51442.02445.27654.28493.582,019.79
Other Income9.1711.167.0110.807.1343.01
Total Income666.68453.18452.29665.08500.712,062.80
Interest0.761.791.431.050.833.71
Expenditure-520.22-351.52-384.21-508.42-434.97-1,684.24
PBDT000000
EBITDA152.96109.7475.55159.5871.72403.48
Depreciation-14.91-17.45-13.06-12.67-12.28-64.22
EBIT138.0592.2962.49146.9159.44339.26
PBT146.47101.6668.08156.6665.74378.56
Tax-37.25-26.16-13.03-39.14-16.85-91.33
Equity8.929.0209.029.129.02
OPM21.9722.4315.0523.5613.1318.35
Net Profit109.2275.5055.05117.5248.90287.23
NPM16.3816.6612.1717.679.7713.92
EPS24.4316.7412.2525.8310.7363.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,019.79-0.8%2,035.15+15.7%1,758.54+3.4%1,700.22+15.1%1,477.78+6.5%1,387.47
Other Income43.0136.1034.9644.7633.5933.70
Total Income2,062.80-0.4%2,071.26+15.5%1,793.51+2.8%1,744.98+15.5%1,511.36+6.3%1,421.17
Expenditure-1,684.24-0.3%-1,679.12-13.9%-1,474.75-2.3%-1,442.26-16.9%-1,233.77-8.6%-1,136.24
Interest-3.71-5.11-3.09-3.12-3.20-2.69
PBDT000000
EBITDA403.48-3.1%416.60+27.2%327.44+17.5%278.69+5.8%263.49-2.1%269.10
Depreciation-64.22-55.46-40.56-17.61-16.28-15.18
EBIT339.26-6.1%361.14+25.9%286.88+9.9%261.08+5.6%247.21-2.6%253.92
PBT378.56-3.5%392.14+23.0%318.75+5.3%302.72+9.0%277.60-2.6%284.94
Tax-91.33-95.18-79.66-69.22-68.70-74.38
Equity9.029.020000
OPM (%)18.3518.9317.7717.3518.3720.05
Net Profit287.23-3.3%296.96+24.2%239.09+2.4%233.50+11.8%208.90-0.8%210.56
NPM (%)13.9214.3413.3313.3813.8214.82
EPS (Rs)63.72-2.8%65.55+25.0%52.46+4.2%50.35+12.3%44.85+0.5%44.61
CEPS63.7265.5552.4650.3544.8544.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

25
YearTypeAmountEx-Date
2026Final Dividend217 Jul 2026
2025Final Dividend218 Jul 2025
2024Final Dividend619 Jul 2024
2024Interim Dividend814 Feb 2024
2023Final Dividend221 Jul 2023
2022Final Dividend621 Jul 2022
2022Interim Dividend810 Feb 2022
2021Final Dividend215 Jul 2021
2020Interim Dividend1225 Feb 2020
2019Final Dividend0.630 Jul 2019
2018Final Dividend3.530 Jul 2018
2018Interim Dividend223 Feb 2018
2017Final Dividend0.607 Aug 2017
2016Interim Dividend428 Mar 2016
2016Interim Dividend2.518 Feb 2016
2015Final Dividend4.522 Dec 2015
2014Final Dividend211 Sep 2014
2014Interim Dividend217 Feb 2014
2013Final Dividend1.306 Aug 2013
2013Interim Dividend1.515 Feb 2013
2012Final Dividend2.206 Aug 2012
2011Final Dividend221 Jul 2011
2010Final Dividend727 Jul 2010
2009Final Dividend614 Sep 2009
2008Final Dividend525 Aug 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.2/-02 Sep 2010
Loading company dashboard...
Fetching ratios, charts, and peers