Dhanuka Agritech LtdPesticides and AgrochemicalsINE435G01025Standalone₹971.70-5.10 (-0.52%)Jun-26
Valuation
Market Cap₹4.34K Cr
TTM PE16.37x
Forward PE18.90x
PEG-2.45
Book Value₹377.29
P/B2.58x
TTM EPS₹59.47
Fwd EPS₹51.49
TTM Revenue₹1.95K Cr
TTM PAT₹268.04 Cr
TTM EBITDA₹375.31 Cr
TTM EBIT₹311.99 Cr
Last Qtr PAT₹36.30 Cr
Last Qtr EBITDA₹55.01 Cr
Last Qtr EBIT₹40.52 Cr
Profitability
ROE15.94%
ROCE21.00%
TTM NPM13.72%
TTM EBITDA %19.21%
Curr OPM7.71%
Last OPM19.40%
Curr NPM
Last NPM
Curr EPS₹8.06
Last EPS₹21.69
Balance sheet
Equity₹9.02 Cr
Reserve₹1.67K Cr
Total Debt₹28.90 Cr
D/E0.02x
Interest %2.23%
Curr Interest₹0.81 Cr
Price / range
Close₹973.30
vs 52W High-39.66%
vs 52W Low+9.37%
MA50
MA200
Returns
1D-0.91%
1W-0.88%
1M-2.33%
3M-9.26%
6M-3.22%
1Y-37.68%
2Y-37.35%
3Y+14.96%
5Y+15.99%
Diwali-17.35%
Sector peers — Pesticides and Agrochemicals
CompanyCloseMkt CapTTM P/EROE
PIIND2366.80₹35.91K Cr27.3711.68%
SUMICHEM460.85₹23.00K Cr39.6617.11%
BAYERCROP3779.50₹16.99K Cr23.2025.68%
SHARDACROP743.10₹6.70K Cr9.5222.45%
DHANUKA973.30₹4.34K Cr16.3715.94%
RALLIS203.80₹3.96K Cr18.5810.47%
NACLIND146.85₹3.44K Cr101.284.69%
BHAGCHEM246.95₹3.20K Cr125.9919.28%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue461.93-12.6%483.34409.92598.25528.292,019.79
Other Income8.8620.538.126.328.0443.01
Total Income470.79-12.2%503.86418.04604.57536.332,062.80
Interest0.810.790.800.821.303.71
Expenditure-422.22+8.6%-375.55-368.31-478.59-461.79-1,684.24
PBDT000000
EBITDA55.01-33.9%124.8958.67136.7483.19403.48
Depreciation-14.49-16.31-16.26-16.26-15.39-64.22
EBIT40.52-40.2%108.5842.41120.4867.80339.26
PBT48.57-34.8%128.3149.73125.9774.55378.56
Tax-12.27-30.54-9.74-32.01-19.04-91.33
Equity8.929.029.0209.029.02
OPM10.3225.4711.9021.0613.9018.35
Net Profit36.30-34.6%97.774093.9755.50287.23
NPM7.7119.409.5715.7110.3513.92
EPS8.06-34.5%21.698.8720.8512.3163.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,019.79-0.8%2,035.15+15.7%1,758.54+3.4%1,700.22+15.1%1,477.78+6.5%1,387.47
Other Income43.0136.1034.9644.7633.5933.70
Total Income2,062.80-0.4%2,071.26+15.5%1,793.51+2.8%1,744.98+15.5%1,511.36+6.3%1,421.17
Expenditure-1,684.24-0.3%-1,679.12-13.9%-1,474.75-2.3%-1,442.25-16.9%-1,233.88-8.6%-1,136.24
Interest-3.71-5.11-3.09-3.12-3.20-2.69
PBDT000000
EBITDA403.48-3.1%416.60+27.2%327.44+17.5%278.70+5.8%263.38-2.1%269.10
Depreciation-64.22-55.46-40.56-17.61-16.28-15.18
EBIT339.26-6.1%361.14+25.9%286.88+9.9%261.09+5.7%247.10-2.7%253.92
PBT378.56-3.5%392.14+23.0%318.75+5.3%302.73+9.1%277.48-2.6%284.94
Tax-91.33-95.18-79.66-69.22-68.70-74.38
Equity9.029.020000
OPM (%)18.3518.9318.0017.0018.0020.00
Net Profit287.23-3.3%296.96+24.2%239.09+2.4%233.51+11.8%208.78-0.8%210.56
NPM (%)13.9214.3413.0013.0014.0015.00
EPS (Rs)63.72-2.8%65.55+25.0%52.46+4.2%50.35+12.3%44.82+0.5%44.61
CEPS63.7265.5552.4650.3544.8244.61

Consolidated

16 lines · 6 periods
MetricMar-25Dec-24Sep-24Jun-24Mar-24FY25-26
Revenue442.02+20.0%445.27654.28493.58368.312,019.79
Other Income11.167.0110.807.1315.2843.01
Total Income453.18+18.1%452.29665.08500.71383.592,062.80
Interest1.791.431.050.830.703.71
Expenditure-351.52-16.4%-384.21-508.42-434.97-302.10-1,684.24
PBDT000000
EBITDA109.74+37.0%75.55159.5871.7280.09403.48
Depreciation-17.45-13.06-12.67-12.28-13.18-64.22
EBIT92.29+37.9%62.49146.9159.4466.91339.26
PBT101.66+24.7%68.08156.6665.7481.50378.56
Tax-26.16-13.03-39.14-16.85-22.48-91.33
Equity9.0209.029.1209.02
OPM22.4315.0523.5613.1321.2518.35
Net Profit75.50+27.9%55.05117.5248.9059.02287.23
NPM16.6612.1717.679.7715.3913.92
EPS16.74+29.3%12.2525.8310.7312.9563.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,019.79-0.8%2,035.15+15.7%1,758.54+3.4%1,700.22+15.1%1,477.78+6.5%1,387.47
Other Income43.0136.1034.9644.7633.5933.70
Total Income2,062.80-0.4%2,071.26+15.5%1,793.51+2.8%1,744.98+15.5%1,511.36+6.3%1,421.17
Expenditure-1,684.24-0.3%-1,679.12-13.9%-1,474.75-2.3%-1,442.26-16.9%-1,233.77-8.6%-1,136.24
Interest-3.71-5.11-3.09-3.12-3.20-2.69
PBDT000000
EBITDA403.48-3.1%416.60+27.2%327.44+17.5%278.69+5.8%263.49-2.1%269.10
Depreciation-64.22-55.46-40.56-17.61-16.28-15.18
EBIT339.26-6.1%361.14+25.9%286.88+9.9%261.08+5.6%247.21-2.6%253.92
PBT378.56-3.5%392.14+23.0%318.75+5.3%302.72+9.0%277.60-2.6%284.94
Tax-91.33-95.18-79.66-69.22-68.70-74.38
Equity9.029.020000
OPM (%)18.3518.9317.7717.3518.3720.05
Net Profit287.23-3.3%296.96+24.2%239.09+2.4%233.50+11.8%208.90-0.8%210.56
NPM (%)13.9214.3413.3313.3813.8214.82
EPS (Rs)63.72-2.8%65.55+25.0%52.46+4.2%50.35+12.3%44.85+0.5%44.61
CEPS63.7265.5552.4650.3544.8544.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

25
YearTypeAmountEx-Date
2026Final Dividend217 Jul 2026
2025Final Dividend218 Jul 2025
2024Final Dividend619 Jul 2024
2024Interim Dividend814 Feb 2024
2023Final Dividend221 Jul 2023
2022Final Dividend621 Jul 2022
2022Interim Dividend810 Feb 2022
2021Final Dividend215 Jul 2021
2020Interim Dividend1225 Feb 2020
2019Final Dividend0.630 Jul 2019
2018Final Dividend3.530 Jul 2018
2018Interim Dividend223 Feb 2018
2017Final Dividend0.607 Aug 2017
2016Interim Dividend428 Mar 2016
2016Interim Dividend2.518 Feb 2016
2015Final Dividend4.522 Dec 2015
2014Final Dividend211 Sep 2014
2014Interim Dividend217 Feb 2014
2013Final Dividend1.306 Aug 2013
2013Interim Dividend1.515 Feb 2013
2012Final Dividend2.206 Aug 2012
2011Final Dividend221 Jul 2011
2010Final Dividend727 Jul 2010
2009Final Dividend614 Sep 2009
2008Final Dividend525 Aug 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.2/-02 Sep 2010
Loading company dashboard...
Fetching ratios, charts, and peers