Bayer CropScience LtdPesticides and AgrochemicalsINE462A01022Standalone₹3786.55-108.15 (-2.78%)Jun-26
Valuation
Market Cap₹16.99K Cr
TTM PE23.20x
Forward PE21.99x
PEG0.30
Book Value₹634.24
P/B5.96x
TTM EPS₹162.90
Fwd EPS₹171.89
TTM Revenue₹5.60K Cr
TTM PAT₹732.10 Cr
TTM EBITDA₹892.90 Cr
TTM EBIT₹776.00 Cr
Last Qtr PAT₹321.60 Cr
Last Qtr EBITDA₹367.60 Cr
Last Qtr EBIT₹317.50 Cr
Profitability
ROE25.68%
ROCE33.00%
TTM NPM13.08%
TTM EBITDA %15.96%
Curr OPM17.53%
Last OPM14.73%
Curr NPM
Last NPM
Curr EPS₹71.56
Last EPS₹36.07
Balance sheet
Equity₹44.90 Cr
Reserve₹2.81K Cr
Total Debt₹33.40 Cr
D/E0.01x
Interest %1.34%
Curr Interest₹4.30 Cr
Price / range
Close₹3779.50
vs 52W High-31.13%
vs 52W Low+0.49%
MA50
MA200
Returns
1D-2.93%
1W-4.86%
1M-7.77%
3M-11.25%
6M-15.56%
1Y-27.34%
2Y-41.33%
3Y-27.65%
5Y-29.43%
Diwali-16.68%
Sector peers — Pesticides and Agrochemicals
CompanyCloseMkt CapTTM P/EROE
PIIND2366.80₹35.91K Cr27.3711.68%
SUMICHEM460.85₹23.00K Cr39.6617.11%
BAYERCROP3779.50₹16.99K Cr23.2025.68%
SHARDACROP743.10₹6.70K Cr9.5222.45%
DHANUKA973.30₹4.34K Cr16.3715.94%
RALLIS203.80₹3.96K Cr18.5810.47%
NACLIND146.85₹3.44K Cr101.284.69%
BHAGCHEM246.95₹3.20K Cr125.9919.28%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,835-4.2%1,100.801,106.201,553.401,914.605,675
Other Income88.9046.6015.9013.8018.7095
Total Income1,923.90-0.5%1,147.401,122.101,567.201,933.305,770
Interest4.305.505.204.404.7019.80
Expenditure-1,521.80+4.8%-941-1,009.10-1,366.90-1,598.10-4,915.10
PBDT000000
EBITDA367.60+5.5%202.90117.10205.30348.40873.70
Depreciation-50.10-37.60-14.80-14.40-27.20-94
EBIT317.50-1.2%165.30102.30190.90321.20779.70
PBT402.10+20.0%206.40113200.30335.20854.90
Tax-80.50-44.30-17.30-47.60-56.50-165.70
Equity000000
OPM21.9118.7510.2212.8917.5115.00
Net Profit321.60+15.4%162.1095.70152.70278.70689.20
NPM17.5314.738.659.8314.5612.00
EPS71.5636.0721.2933.980153.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,675+3.7%5,473.40+7.3%5,103.20-0.7%5,139.70+8.6%4,734.40+11.1%4,261.30
Other Income95119.708163.9054.6063.80
Total Income5,770+3.2%5,593.10+7.9%5,184.20-0.4%5,203.60+8.7%4,789+10.7%4,325.10
Expenditure-4,915.10-0.6%-4,885.70-15.2%-4,242.80+1.7%-4,317.30-7.9%-4,000.70-13.2%-3,535.70
Interest-19.80-17-19.60-22.30-12.90-12.60
PBDT000000
EBITDA873.70+26.7%689.60-27.7%954+3.2%924.20+13.9%811.10-0.1%811.70
Depreciation-94-84.90-74-79.50-64.50-73.50
EBIT779.70+28.9%604.70-31.3%880+4.2%844.70+13.1%746.60+1.1%738.20
PBT854.90+20.9%707.40-24.9%941.40-4.9%990.10+16.9%846.80+6.6%794.50
Tax-165.70-139.40-200.90-231.90-201.50-301.40
Equity044.900000
OPM (%)15.0012.6518.0019.0018.0018.00
Net Profit689.20+21.3%568-23.3%740.50-2.3%758.20+17.5%645.30+30.9%493.10
NPM (%)12.0010.1614.0015.0013.0011.00
EPS (Rs)153.35+21.3%126.38-23.3%164.77-2.3%168.71+17.5%143.58+30.9%109.72
CEPS153.35126.38164.77168.71143.58109.72

Consolidated

16 lines · 1 periods
MetricFY24-25
Revenue5,473.40
Other Income119.70
Total Income5,593.10
Interest17
Expenditure-4,885.70
PBDT0
EBITDA689.60
Depreciation-84.90
EBIT604.70
PBT707.40
Tax-139.40
Equity44.90
OPM12.65
Net Profit568
NPM10.16
EPS126.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 24-25
Revenue5,473.40
Other Income119.70
Total Income5,593.10
Expenditure-4,885.70
Interest-17
PBDT0
EBITDA689.60
Depreciation-84.90
EBIT604.70
PBT707.40
Tax-139.40
Equity44.90
OPM (%)12.65
Net Profit568
NPM (%)10.16
EPS (Rs)126.38
CEPS126.38

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

26
YearTypeAmountEx-Date
2026Final Dividend6005 Aug 2026
2026Interim Dividend9014 Nov 2025
2025Final Dividend3507 Aug 2025
2025Interim Dividend9028 Nov 2024
2024Final Dividend3501 Aug 2024
2024Interim Dividend10516 Nov 2023
2023Final Dividend3004 Aug 2023
2023Interim Dividend10017 Nov 2022
2022Final Dividend2504 Aug 2022
2022Special Dividend12511 Nov 2021
2021Final Dividend2527 Jul 2021
2020Final Dividend2527 Jul 2020
2021Interim Dividend9023 Jun 2020
2019Final Dividend1810 Jul 2019
2018Final Dividend1806 Aug 2018
2017Final Dividend1707 Aug 2017
2016Final Dividend1729 Aug 2016
2015Final Dividend1703 Sep 2015
2015Interim Dividend419 Sep 2014
2014Final Dividend5.513 Aug 2014
2013Final Dividend512 Aug 2013
2012Final Dividend4.208 Aug 2012
2011Final Dividend409 Aug 2011
2010Final Dividend409 Sep 2010
2009Final Dividend2.821 Aug 2009
2008Final Dividend2.422 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers