IndiaOne Finance - Company Dashboard

Governance Classic Home

Captain Pipes LtdPlastic Products - IndustrialINE513R01026Standalone₹7.77-0.28 (-3.48%)Jun-26

Valuation

Market Cap₹119.38 Cr

TTM PE40.89x

Forward PE41.62x

PEG1.53

Book Value₹2.87

P/B2.71x

TTM EPS₹0.19

Fwd EPS₹0.19

TTM Revenue₹80.47 Cr

TTM PAT₹2.15 Cr

TTM EBITDA₹7.82 Cr

TTM EBIT₹5.49 Cr

Last Qtr PAT₹0.06 Cr

Last Qtr EBITDA₹1.34 Cr

Last Qtr EBIT₹0.74 Cr

Profitability

ROE4.88%

ROCE10.00%

TTM NPM2.67%

TTM EBITDA %9.72%

Curr OPM0.24%

Last OPM4.57%

Curr NPM—

Last NPM—

Curr EPS₹0.04

Last EPS₹0.06

Balance sheet

Equity₹15.36 Cr

Reserve₹28.69 Cr

Total Debt₹15.77 Cr

D/E0.36x

Interest %1150.00%

Curr Interest₹0.69 Cr

Price / range

Close₹7.77

vs 52W High-49.22%

vs 52W Low+10.21%

MA50—

MA200—

Returns

1D-3.48%

1W-7.28%

1M-12.99%

3M-22.92%

6M-13.47%

1Y-45.20%

2Y-51.59%

3Y-68.06%

5Y-38.04%

Diwali-30.06%

Sector peers — Plastic Products - Industrial

Company	Close	Mkt Cap	TTM P/E	ROE
SUPREMEIND	3580.30	₹45.48K Cr	48.28	15.26%
ASTRAL	1427.70	₹38.36K Cr	59.00	16.02%
GRWRHITECH	6720.95	₹15.61K Cr	40.38	14.56%
SHAILY	3149.15	₹14.48K Cr	81.42	24.81%
FINPIPE	154.63	₹9.59K Cr	16.17	9.51%
TIMETECHNO	179.24	₹8.85K Cr	37.11	5.61%
KINGFA	5828.00	₹7.90K Cr	34.99	16.13%
PRINCEPIPE	269.80	₹2.98K Cr	29.23	6.21%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	23.68+13.1%	19.39	20.12	17.28	20.94	77.73
Other Income	0.14	0.09	0.08	0.03	0.03	0.23
Total Income	23.82+13.6%	19.48	20.20	17.31	20.97	77.96
Interest	0.69	0.68	0.77	0.67	0.42	2.54
Expenditure	-23.63-19.3%	-18.23	-19.58	-16.35	-19.80	-73.99
PBDT	0	0	0	0	0	0
EBITDA	1.34-30.9%	2.46	1.89	2.13	1.94	8.39
Depreciation	-0.60	-0.62	-0.58	-0.53	-0.38	-2.11
EBIT	0.74-52.6%	1.84	1.31	1.60	1.56	6.28
PBT	0.19-83.6%	1.25	0.61	0.96	1.16	3.97
Tax	-0.13	-0.36	-0.14	-0.24	-0.20	-1.03
Equity	0	0	0	0	0	0
OPM	0.81	6.43	3.05	5.53	5.54	5.00
Net Profit	0.06-93.1%	0.89	0.48	0.72	0.87	2.94
NPM	0.24	4.57	2.38	4.15	4.14	4.00
EPS	0.04	0.06	0.04	0.05	0	0.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 17-18	FY 16-17
Revenue	77.73+1.3%	76.75+0.5%	76.35	43.61-18.4%	53.47
Other Income	0.23	0.26	0.12	0.16	0.10
Total Income	77.96+1.2%	77.01+0.7%	76.47	43.76-18.3%	53.57
Expenditure	-73.99-4.1%	-71.08-0.2%	-70.96	-45.04+13.8%	-52.25
Interest	-2.54	-1.45	-1.25	-2.02	-2.02
PBDT	0	0	0	-1.28	1.33
EBITDA	8.39+4.5%	8.03+4.4%	7.69	1.46-64.4%	4.10
Depreciation	-2.11	-0.91	-1.05	-0.87	-0.86
EBIT	6.28-11.8%	7.12+7.2%	6.64	0.59-81.8%	3.24
PBT	3.97-33.1%	5.93+7.8%	5.50	-2.15-557.4%	0.47
Tax	-1.03	-1.52	-1.52	0.64	-0.14
Equity	0	14.77	0	4.16	4.16
OPM (%)	5.00	7.70	7.00	-2.93	2.48
Net Profit	2.94-33.3%	4.41+10.8%	3.98	-1.50-568.8%	0.32
NPM (%)	4.00	5.73	5.00	-3.44	0.61
EPS (Rs)	0.19-36.7%	0.30+11.1%	0.27	-3.61-562.8%	0.78
CEPS	0.19	0.30	0.27	-1.53	0

Metric	Dec-25	Sep-25	Jun-25	Mar-25	FY24-25
Revenue	20.12	17.28	20.94	22.71	76.75
Other Income	0.08	0.03	0.03	0.07	0.26
Total Income	20.20	17.31	20.97	22.78	77.01
Interest	0	0.67	0.42	0.31	1.45
Expenditure	-19.58	-16.36	-19.80	-21.50	-71.08
PBDT	0	0	0	0	0
EBITDA	0.54	2.12	1.94	1.75	8.03
Depreciation	0	-0.53	-0.38	-0.23	-0.91
EBIT	0.54	1.59	1.56	1.52	7.12
PBT	0.61	0.95	1.16	1.21	5.93
Tax	-0.14	-0.24	-0.20	-0.30	-1.52
Equity	0	0	0	0	15.36
OPM	3.04	5.48	5.54	5.29	7.70
Net Profit	1.88	1.32	1.49	5.24	8.76
NPM	9.29	7.64	7.08	22.98	11.37
EPS	0	0.09	0.10	0.35	0.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	76.75
Other Income	0.26
Total Income	77.01
Expenditure	-71.08
Interest	-1.45
PBDT	0
EBITDA	8.03
Depreciation	-0.91
EBIT	7.12
PBT	5.93
Tax	-1.52
Equity	15.36
OPM (%)	7.70
Net Profit	8.76
NPM (%)	11.37
EPS (Rs)	0.59
CEPS	0.59

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

Year	Ratio	Ex-Date
2023	2:1	03 Mar 2023

Split

Year	Ratio	Ex-Date
2023	Rs.10/- to Rs.1/-	03 Mar 2023

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split