IndiaOne Finance - Company Dashboard

Governance Classic Home

Garware Hi-Tech Films LtdPlastic Products - IndustrialINE291A01017Consolidated₹6720.95+218.25 (+3.36%)Jun-26

Valuation

Market Cap₹15.61K Cr

TTM PE40.25x

Forward PE39.48x

PEG2.74

Book Value₹1143.30

P/B5.88x

TTM EPS₹166.96

Fwd EPS₹170.25

TTM Revenue₹2.26K Cr

TTM PAT₹387.86 Cr

TTM EBITDA₹497.14 Cr

TTM EBIT₹449.77 Cr

Last Qtr PAT₹132.65 Cr

Last Qtr EBITDA₹172.00 Cr

Last Qtr EBIT₹159.19 Cr

Profitability

ROE14.60%

ROCE19.50%

TTM NPM17.18%

TTM EBITDA %22.01%

Curr OPM20.32%

Last OPM17.51%

Curr NPM—

Last NPM—

Curr EPS₹57.10

Last EPS₹46.58

Balance sheet

Equity₹23.23 Cr

Reserve₹2.63K Cr

Total Debt₹15.66 Cr

D/E0.01x

Interest %1.85%

Curr Interest₹2.45 Cr

Price / range

Close₹6720.95

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.36%

1W-3.00%

1M-5.10%

3M+2.35%

6M+73.14%

1Y+100.34%

2Y+108.53%

3Y+422.91%

5Y+578.64%

Diwali+117.00%

Sector peers — Plastic Products - Industrial

Company	Close	Mkt Cap	TTM P/E	ROE
SUPREMEIND	3580.30	₹45.48K Cr	43.83	16.74%
ASTRAL	1427.70	₹38.36K Cr	66.62	14.19%
GRWRHITECH	6720.95	₹15.61K Cr	40.25	14.60%
SHAILY	3149.15	₹14.48K Cr	81.99	24.67%
FINPIPE	154.63	₹9.59K Cr	15.53	9.90%
TIMETECHNO	179.24	₹8.85K Cr	17.39	12.18%
KINGFA	5828.00	₹7.90K Cr	34.99	16.13%
PRINCEPIPE	269.80	₹2.98K Cr	29.23	6.21%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	584.14+29.1%	532.07	451.03	511.82	452.64	1,947.56
Other Income	16	22.54	17.10	42.85	14.10	96.59
Total Income	600.14+28.6%	554.61	468.13	554.67	466.74	2,044.15
Interest	1.51	1.52	1.27	1.27	1.29	5.35
Expenditure	-431.99-17.5%	-421.66	-397.69	-422.76	-367.63	-1,609.74
PBDT	0	0	0	0	0	0
EBITDA	166.16+72.0%	123.62	66.06	100.84	96.60	387.12
Depreciation	-12.50	-11.69	-11.45	-10.51	-10.30	-43.95
EBIT	153.66+78.1%	111.93	54.61	90.33	86.30	343.17
PBT	168.15+69.7%	132.95	70.44	131.91	99.11	434.41
Tax	-41.57	-32.81	-16.96	-25.39	-24.52	-99.68
Equity	23.23	23.23	23.23	0	23.23	23.23
OPM	28.02	23.97	15.05	25.77	21.23	21.25
Net Profit	126.58+69.7%	100.14	53.48	106.52	74.59	334.73
NPM	21.09	18.06	11.42	20.81	15.98	16.38
EPS	54.49+69.7%	43.10	23.02	45.85	32.11	144.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,947.56-2.4%	1,995.45+26.2%	1,581.65+20.6%	1,311.24+3.7%	1,263.96+31.6%	960.38
Other Income	96.59	76.19	38.72	40.37	39.55	15.63
Total Income	2,044.15-1.3%	2,071.64+27.8%	1,620.37+19.9%	1,351.61+3.7%	1,303.51+33.6%	976.01
Expenditure	-1,609.74+0.9%	-1,624.13-17.7%	-1,380.44-19.4%	-1,155.97-6.9%	-1,080.92-35.9%	-795.48
Interest	-5.35	-6.47	-10.10	-15.31	-17.15	-18.37
PBDT	0	0	0	0	0	0
EBITDA	387.12-7.4%	418.13+67.6%	249.47+23.3%	202.27-11.4%	228.26+10.2%	207.11
Depreciation	-43.95	-40.34	-38.16	-31.69	-28.07	-23.84
EBIT	343.17-9.2%	377.79+78.8%	211.31+23.9%	170.58-14.8%	200.19+9.2%	183.27
PBT	434.41-2.9%	447.51+86.5%	239.93+22.6%	195.64-12.1%	222.59+23.3%	180.53
Tax	-99.68	-108.59	-59	-48.04	-62.38	-61.83
Equity	23.23	23.23	0	0	0	0
OPM (%)	21.25	21.60	15.00	14.00	17.00	18.00
Net Profit	334.73-1.2%	338.92+87.3%	180.93+22.6%	147.60-7.9%	160.21+35.0%	118.70
NPM (%)	16.38	16.36	11.00	11.00	12.00	12.00
EPS (Rs)	144.08-1.2%	145.88+87.3%	77.88+22.6%	63.53-7.9%	68.96+35.0%	51.09
CEPS	144.08	145.88	77.88	63.53	68.96	51.09

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	633.08+27.9%	596.69	458.74	569.69	494.99	2,120.11
Other Income	19.72	21.13	16.47	13.86	13.38	64.84
Total Income	652.80+28.4%	617.82	475.21	583.55	508.37	2,184.95
Interest	2.45	2.19	1.86	2.10	2.05	8.20
Expenditure	-476.34-19.7%	-475.43	-402.10	-463.16	-398.04	-1,738.73
PBDT	0	0	0	0	0	0
EBITDA	172+57.0%	135.44	70.26	119.44	109.57	434.71
Depreciation	-12.81	-11.99	-11.76	-10.81	-10.57	-45.13
EBIT	159.19+60.8%	123.45	58.50	108.63	99	389.58
PBT	176.46+59.9%	142.39	73.11	120.39	110.33	446.22
Tax	-43.81	-34.18	-17.34	-29.16	-27.31	-107.99
Equity	23.23	23.23	23.23	0	23.23	23.23
OPM	27.03	23.05	15.38	20.63	21.70	20.42
Net Profit	132.65+59.8%	108.21	55.77	91.23	83.02	338.23
NPM	20.32	17.51	11.74	15.63	16.33	15.48
EPS	57.10+59.8%	46.58	24.01	39.27	35.73	145.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,120.11+0.5%	2,109.36+25.8%	1,677.02+16.6%	1,438.01+10.4%	1,302.63+31.7%	989.03
Other Income	64.84	54.40	39.06	42.16	39.43	15.64
Total Income	2,184.95+1.0%	2,163.76+26.1%	1,716.08+15.9%	1,480.17+10.3%	1,342.06+33.6%	1,004.67
Expenditure	-1,738.73-1.2%	-1,718.28-18.8%	-1,445.83-14.7%	-1,260.22-13.4%	-1,111-36.4%	-814.59
Interest	-8.20	-8.78	-11.78	-16.99	-18.24	-19.59
PBDT	0	0	0	0	0	0
EBITDA	434.71-1.4%	441.09+56.4%	281.99+24.1%	227.19-4.6%	238.06+9.2%	218.01
Depreciation	-45.13	-41.23	-39.02	-32.41	-28.19	-23.98
EBIT	389.58-2.6%	399.86+64.6%	242.97+24.7%	194.78-7.2%	209.87+8.2%	194.03
PBT	446.22+0.2%	445.48+64.8%	270.25+22.9%	219.95-4.8%	231.06+21.6%	190.08
Tax	-107.99	-114.26	-66.96	-53.81	-63.88	-64.13
Equity	23.23	23.23	0	0	0	0
OPM (%)	20.42	20.59	15.75	14.86	17.22	18.92
Net Profit	338.23+2.1%	331.22+62.9%	203.29+22.4%	166.14-0.6%	167.18+32.7%	125.95
NPM (%)	15.48	15.31	11.85	11.22	12.46	12.54
EPS (Rs)	145.59+2.1%	142.57+62.9%	87.50+22.4%	71.51-0.6%	71.96+32.7%	54.21
CEPS	145.59	142.57	87.50	71.51	71.96	54.21

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	12	16 Sep 2026
2025	Final Dividend	12	17 Sep 2025
2024	Final Dividend	10	17 Sep 2024
2023	Final Dividend	10	20 Sep 2023
2022	Final Dividend	10	19 Sep 2022
2021	Final Dividend	10	20 Sep 2021
2020	Interim Dividend	10	23 Mar 2020
2019	Final Dividend	10	16 Sep 2019
2018	Final Dividend	2	12 Sep 2018
2017	Final Dividend	1	14 Sep 2017
2012	Final Dividend	1.5	23 Aug 2012
2011	Final Dividend	1.5	16 Dec 2011
2011	Special Dividend	7	16 Dec 2011
2011	Interim Dividend	1.5	18 Nov 2010
2010	Final Dividend	1.5	16 Sep 2010
2009	Final Dividend	1	16 Dec 2009

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split