IndiaOne Finance - Company Dashboard

Governance Classic Home

Shaily Engineering Plastics LtdPlastic Products - IndustrialINE151G01028Consolidated₹3149.15+39.90 (+1.28%)Jun-26

Valuation

Market Cap₹14.48K Cr

TTM PE81.99x

Forward PE86.64x

PEG20.19

Book Value₹155.81

P/B20.21x

TTM EPS₹38.41

Fwd EPS₹36.35

TTM Revenue₹1.02K Cr

TTM PAT₹176.80 Cr

TTM EBITDA₹294.34 Cr

TTM EBIT₹242.51 Cr

Last Qtr PAT₹48.01 Cr

Last Qtr EBITDA₹83.05 Cr

Last Qtr EBIT₹69.01 Cr

Profitability

ROE24.67%

ROCE27.90%

TTM NPM17.25%

TTM EBITDA %28.73%

Curr OPM17.09%

Last OPM16.70%

Curr NPM—

Last NPM—

Curr EPS₹10.45

Last EPS₹8.68

Balance sheet

Equity₹9.19 Cr

Reserve₹707.48 Cr

Total Debt₹175.04 Cr

D/E0.24x

Interest %6.92%

Curr Interest₹3.32 Cr

Price / range

Close₹3149.15

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.28%

1W-3.98%

1M-6.60%

3M+15.29%

6M+33.82%

1Y+32.30%

2Y+222.15%

3Y+797.65%

5Y+699.99%

Diwali+41.43%

Sector peers — Plastic Products - Industrial

Company	Close	Mkt Cap	TTM P/E	ROE
SUPREMEIND	3580.30	₹45.48K Cr	43.83	16.74%
ASTRAL	1427.70	₹38.36K Cr	66.62	14.19%
GRWRHITECH	6720.95	₹15.61K Cr	40.25	14.60%
SHAILY	3149.15	₹14.48K Cr	81.99	24.67%
FINPIPE	154.63	₹9.59K Cr	15.53	9.90%
TIMETECHNO	179.24	₹8.85K Cr	17.39	12.18%
KINGFA	5828.00	₹7.90K Cr	34.99	16.13%
PRINCEPIPE	269.80	₹2.98K Cr	29.23	6.21%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	274.78+22.1%	224.07	236.42	235.61	225.10	921.20
Other Income	0.44	13.65	0.20	2.28	2.09	17.88
Total Income	275.22+21.1%	237.72	236.62	237.89	227.19	939.08
Interest	3.29	3.61	4.38	3.92	3.87	15.78
Expenditure	-204.82-14.5%	-176.78	-188.85	-183	-178.94	-727.23
PBDT	0	0	0	0	0	0
EBITDA	86.20+42.1%	62.83	63.61	67.69	60.65	255.12
Depreciation	-12.95	-11.93	-11.66	-11.16	-10.62	-45.37
EBIT	73.25+46.4%	50.90	51.95	56.53	50.03	209.75
PBT	70.40+45.9%	60.94	47.77	54.89	48.26	211.86
Tax	-17.93	-12.26	-12.13	-13.86	-12.28	-50.53
Equity	9.20	9.19	9.19	0	9.19	9.19
OPM	25.58	25.64	20.19	23.30	21.24	22.56
Net Profit	52.47+45.9%	48.68	35.64	41.03	35.97	161.32
NPM	19.06	20.48	15.06	17.42	15.83	17.18
EPS	11.41+45.7%	10.59	7.75	8.93	7.83	35.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	921.20+24.8%	738.12+19.8%	615.97+2.7%	599.71+6.0%	565.85+56.9%	360.60
Other Income	17.88	7.43	6.49	4.50	8.83	2.58
Total Income	939.08+26.0%	745.55+19.8%	622.47+3.0%	604.21+5.1%	574.68+58.2%	363.18
Expenditure	-727.23-11.7%	-650.89-13.4%	-573.78-1.7%	-564.16-6.8%	-528.27-58.5%	-333.29
Interest	-15.78	-16.95	-17.90	-17.88	-16.95	-12.73
PBDT	0	0	0	0	0	0
EBITDA	255.12+77.7%	143.60+51.5%	94.78+9.4%	86.61+6.9%	81.02+36.0%	59.57
Depreciation	-45.37	-39.42	-34.69	-33.18	-26.49	-19.53
EBIT	209.75+101.3%	104.18+73.4%	60.09+12.5%	53.43-2.0%	54.53+36.2%	40.04
PBT	211.86+123.8%	94.66+94.4%	48.69+21.6%	40.05-13.7%	46.41+55.3%	29.88
Tax	-50.53	-23.75	-12.56	-10.06	-11.27	-7.86
Equity	9.19	9.19	0	0	0	0
OPM (%)	22.56	12.70	8.00	7.00	8.00	8.00
Net Profit	161.32+127.5%	70.91+96.3%	36.13+20.5%	29.99-14.7%	35.14+59.6%	22.02
NPM (%)	17.18	9.51	6.00	5.00	6.00	6.00
EPS (Rs)	35.10+127.2%	15.45+96.1%	7.88-75.9%	32.70-17.8%	39.80+50.4%	26.47
CEPS	34.97	15.40	7.88	32.70	39.80	26.47

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	280.67+13.8%	236.82	250.50	256.65	246.69	990.67
Other Income	0.25	3.67	0.07	2.28	2.09	7.78
Total Income	280.92+12.9%	240.50	250.57	258.94	248.78	998.45
Interest	3.32	3.70	4.38	3.92	3.87	15.87
Expenditure	-214.98-11.0%	-188.17	-201.06	-193.24	-193.70	-775.84
PBDT	0	0	0	0	0	0
EBITDA	83.05+21.6%	65.62	66.34	79.33	68.30	279.92
Depreciation	-14.04	-13.27	-12.52	-12	-11.44	-49.22
EBIT	69.01+21.4%	52.35	53.82	67.33	56.86	230.70
PBT	65.94+19.7%	52.32	49.51	65.70	55.08	222.61
Tax	-17.93	-12.17	-12.13	-14.45	-13.96	-52.70
Equity	9.20	9.19	9.19	0	9.19	9.19
OPM	23.47	21.75	19.76	25.37	22.14	22.30
Net Profit	48.01+16.8%	40.16	37.38	51.25	41.12	169.91
NPM	17.09	16.70	14.92	19.79	16.53	17.02
EPS	10.45+16.8%	8.68	8.13	11.15	8.95	36.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22
Revenue	990.67+25.9%	786.80+22.2%	643.87+6.1%	607.07+6.9%	567.71
Other Income	7.78	2.32	6.49	4.50	8.83
Total Income	998.45+26.5%	789.12+21.3%	650.36+6.3%	611.57+6.1%	576.53
Expenditure	-775.84-15.8%	-669.84-15.4%	-580.52-2.5%	-566.36-6.9%	-530
Interest	-15.87	-16.95	-17.90	-17.88	-16.95
PBDT	0	0	0	0	0
EBITDA	279.92+59.0%	176.07+50.6%	116.94+27.2%	91.90+13.2%	81.20
Depreciation	-49.22	-42.16	-35.69	-33.31	-26.54
EBIT	230.70+72.3%	133.91+64.8%	81.25+38.7%	58.59+7.2%	54.66
PBT	222.61+86.6%	119.28+70.8%	69.85+54.5%	45.21-2.8%	46.53
Tax	-52.70	-26.16	-12.56	-10.06	-11.27
Equity	9.19	9.19	0	0	0
OPM (%)	22.30	15.12	10.74	7.39	8.07
Net Profit	169.91+82.5%	93.12+62.5%	57.29+63.0%	35.15-0.3%	35.27
NPM (%)	17.02	11.80	8.81	5.75	6.12
EPS (Rs)	36.97+82.2%	20.29+62.4%	12.49-67.4%	38.31-4.1%	39.94
CEPS	36.83	20.23	12.49	38.31	39.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3	11 Sep 2026
2025	Final Dividend	2	19 Sep 2025
2024	Final Dividend	1	13 Sep 2024
2018	Final Dividend	7.5	02 Aug 2018
2017	Final Dividend	5	31 Aug 2017
2016	Final Dividend	4	22 Jul 2016
2015	Final Dividend	2	30 Jul 2015
2008	Final Dividend	0.5	04 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2023	Rs.10/- to Rs.2/-	23 Nov 2023

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split