Ceinsys Tech LtdComputers - Software and ConsultingINE016Q01014Standalone₹709.55+34.15 (+5.06%)Jun-26
Valuation
Market Cap₹1.49K Cr
TTM PE8.79x
Forward PE9.10x
PEG0.39
Book Value₹196.72
P/B3.61x
TTM EPS₹80.73
Fwd EPS₹77.99
TTM Revenue₹632.90 Cr
TTM PAT₹149.46 Cr
TTM EBITDA₹174.95 Cr
TTM EBIT₹167.55 Cr
Last Qtr PAT₹31.25 Cr
Last Qtr EBITDA₹40.13 Cr
Last Qtr EBIT₹38.44 Cr
Profitability
ROE36.29%
ROCE43.00%
TTM NPM23.62%
TTM EBITDA %27.64%
Curr OPM21.13%
Last OPM21.67%
Curr NPM
Last NPM
Curr EPS₹14.93
Last EPS₹19.34
Balance sheet
Equity₹17.44 Cr
Reserve₹394.44 Cr
Total Debt₹40.66 Cr
D/E0.10x
Interest %4.54%
Curr Interest₹1.42 Cr
Price / range
Close₹709.55
vs 52W High-58.20%
vs 52W Low+6.86%
MA50
MA200
Returns
1D+5.06%
1W+0.39%
1M-6.45%
3M-23.92%
6M-24.60%
1Y-58.28%
2Y+2.30%
3Y+246.21%
5Y+372.09%
Diwali-37.04%
Sector peers — Computers - Software and Consulting
CompanyCloseMkt CapTTM P/EROE
TCS2128.70₹7.70L Cr15.3546.80%
INFY1038.50₹4.21L Cr14.0232.68%
HCLTECH1281.00₹3.48L Cr29.4815.65%
WIPRO164.55₹1.63L Cr15.2412.84%
TECHM1558.50₹1.53L Cr40.0212.89%
LTIM4280.00₹1.27L Cr26.0121.49%
PERSISTENT5449.00₹85.96K Cr47.7628.23%
COFORGE1814.00₹80.30K Cr54.6912.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue147.90-1.5%163.51163.53157.96150.17635.17
Other Income5.183.503.3414.563.5224.92
Total Income153.08-0.4%167.01166.87172.52153.69660.09
Interest1.422.041.601.330.795.76
Expenditure-110.88+3.9%-121.25-120.46-119.15-115.40-476.33
PBDT000000
EBITDA40.13+7.5%46.1746.6142.0437.32172.07
Depreciation-1.69-1.87-1.94-1.90-1.76-7.47
EBIT38.44+8.1%44.3044.6740.1435.56164.60
PBT42.20+10.4%45.7645.2553.3738.22182.60
Tax-10.95-10.32-2.04-13.81-2.20-28.39
Equity000000
OPM28.5327.9927.6733.7925.4528.00
Net Profit31.25-13.2%35.4443.2139.5636154.21
NPM21.1321.6726.4225.0423.9723.00
EPS14.9319.3424.2222.24086.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue635.17+58.9%399.73+94.3%205.68+23.1%167.04-14.9%196.20+5.9%185.23
Other Income24.9225.872.381.071.312.18
Total Income660.09+55.1%425.60+104.6%208.06+23.8%168.11-14.9%197.51+5.4%187.41
Expenditure-476.33-51.3%-314.79-81.7%-173.25-8.7%-159.33+14.5%-186.37-1.2%-184.20
Interest-5.76-2.29-5.56-8.35-9.23-11.72
PBDT000000
EBITDA172.07+85.3%92.86+121.5%41.93+121.5%18.93-13.8%21.97+36.3%16.12
Depreciation-7.47-5.63-3.94-2.87-2.91-3.37
EBIT164.60+88.7%87.23+129.6%37.99+136.6%16.06-15.7%19.06+49.5%12.75
PBT182.60+64.8%110.81+218.3%34.81+296.5%8.78-21.2%11.14+247.0%3.21
Tax-28.39-29.43-10.23-2.42-3.47-0.44
Equity017.440000
OPM (%)28.0026.0417.005.006.002.00
Net Profit154.21+89.5%81.38+231.1%24.58+286.5%6.36-17.1%7.67+176.9%2.77
NPM (%)23.0019.1212.004.004.001.00
EPS (Rs)86.41+79.7%48.09+204.0%15.82+284.0%4.12-37.1%6.55+163.1%2.49
CEPS78.4445.3915.234.126.552.49

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue169.94+52.0%163.45156.60142.39111.79418.06
Other Income3.125.884.683.533.7411.66
Total Income173.06+49.8%169.33161.28145.92115.52429.72
Interest01.480.961.550.462.52
Expenditure-134.71-43.7%-132.32-130-119.80-93.77-350.81
PBDT000000
EBITDA35.23+65.8%35.6230.2726.7821.2577.99
Depreciation0-3.01-2.71-2.64-2.77-8.22
EBIT35.23+90.6%32.6127.5624.1418.4869.77
PBT37.19+71.0%37.0131.2726.1121.7578.91
Tax-2.04-13.81-2.20-6.50-6.37-26.30
Equity0000017.44
OPM21.4921.8619.3917.8918.8318.36
Net Profit38.87+118.2%25.7431.6421.8717.8163.24
NPM22.4615.2019.6214.9915.4114.72
EPS0-100.0%14.4718.1512.5410.2137.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue418.06+65.3%252.94+15.2%219.50+8.2%202.89+9.5%185.23-6.2%197.38
Other Income11.663.632.401.681.551.79
Total Income429.72+67.5%256.57+15.6%221.90+8.5%204.56+9.5%186.78-6.2%199.17
Expenditure-350.81-60.4%-218.74-9.0%-200.72-4.0%-192.95-4.7%-184.34-9.4%-168.47
Interest-2.52-4.71-8.44-9.23-11.72-16.03
PBDT000000
EBITDA77.99+77.0%44.07+38.9%31.72+42.9%22.20+38.8%15.99-67.2%48.82
Depreciation-8.22-5.16-4.50-3.03-3.38-3.88
EBIT69.77+79.3%38.91+42.9%27.22+42.0%19.17+52.0%12.61-71.9%44.94
PBT78.91+108.6%37.83+78.6%21.18+57.1%13.48+452.5%2.44-92.1%30.71
Tax-26.30-14.661.98-3.96-0.44-8.56
Equity17.4400000
OPM (%)18.3614.749.546.591.3015.42
Net Profit63.24+80.7%35+13.3%30.89+224.5%9.52+378.4%1.99-91.0%22.15
NPM (%)14.7213.6413.924.651.0711.12
EPS (Rs)37.37+65.9%22.52+12.5%20.02+146.6%8.12+353.6%1.79-91.0%19.92
CEPS35.2722.5220.028.121.7919.92

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

12
YearTypeAmountEx-Date
2026Final Dividend3.518 Sep 2026
2025Final Dividend3.522 Sep 2025
2024Final Dividend2.513 Sep 2024
2023Final Dividend208 Sep 2023
2022Final Dividend2.2522 Sep 2022
2021Final Dividend2.2522 Sep 2021
2020Final Dividend2.522 Sep 2020
2019Final Dividend2.2512 Sep 2019
2018Final Dividend1.2519 Sep 2018
2017Final Dividend1.2519 Sep 2017
2016Final Dividend122 Sep 2016
2015Final Dividend0.7518 Sep 2015

Bonus

1
YearRatioEx-Date
20171:1010 Aug 2017

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers