IndiaOne Finance - Company Dashboard

Governance Classic Home

Dhabriya Polywood LtdPlastic Products - IndustrialINE260R01016Standalone₹491.95+13.40 (+2.80%)Jun-26

Valuation

Market Cap₹532.50 Cr

TTM PE35.67x

Forward PE35.72x

PEG1.40

Book Value₹92.33

P/B5.33x

TTM EPS₹13.79

Fwd EPS₹13.77

TTM Revenue₹150.99 Cr

TTM PAT₹14.93 Cr

TTM EBITDA₹29.65 Cr

TTM EBIT₹23.28 Cr

Last Qtr PAT₹3.04 Cr

Last Qtr EBITDA₹7.21 Cr

Last Qtr EBIT₹5.59 Cr

Profitability

ROE14.94%

ROCE16.00%

TTM NPM9.89%

TTM EBITDA %19.64%

Curr OPM8.08%

Last OPM10.62%

Curr NPM—

Last NPM—

Curr EPS₹2.80

Last EPS₹3.91

Balance sheet

Equity₹10.82 Cr

Reserve₹89.12 Cr

Total Debt₹53.39 Cr

D/E0.53x

Interest %50.99%

Curr Interest₹1.55 Cr

Price / range

Close₹491.95

vs 52W High-17.32%

vs 52W Low+75.70%

MA50—

MA200—

Returns

1D+2.80%

1W-3.43%

1M-11.97%

3M+26.69%

6M+41.65%

1Y+16.04%

2Y+11.05%

3Y+54.46%

5Y+566.60%

Diwali+32.96%

Sector peers — Plastic Products - Industrial

Company	Close	Mkt Cap	TTM P/E	ROE
SUPREMEIND	3580.30	₹45.48K Cr	48.28	15.26%
ASTRAL	1427.70	₹38.36K Cr	59.00	16.02%
GRWRHITECH	6720.95	₹15.61K Cr	40.38	14.56%
SHAILY	3149.15	₹14.48K Cr	81.42	24.81%
FINPIPE	154.63	₹9.59K Cr	16.17	9.51%
TIMETECHNO	179.24	₹8.85K Cr	37.11	5.61%
KINGFA	5828.00	₹7.90K Cr	34.99	16.13%
PRINCEPIPE	269.80	₹2.98K Cr	29.23	6.21%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	37.57+9.2%	39.81	36.40	37.21	34.42	147.85
Other Income	0.04	0.14	0.76	0.13	0.09	1.12
Total Income	37.61+9.0%	39.95	37.16	37.34	34.51	148.97
Interest	1.55	1.02	1.03	1.13	1.13	4.30
Expenditure	-33.53-7.1%	-34.13	-32.08	-32.70	-31.30	-130.23
PBDT	0	0	0	0	0	0
EBITDA	7.21+27.8%	8.39	6.81	7.24	5.64	28.05
Depreciation	-1.62	-1.69	-1.46	-1.60	-1.39	-6.13
EBIT	5.59+31.5%	6.70	5.35	5.64	4.25	21.92
PBT	4.08+27.5%	5.82	5.08	4.64	3.20	18.74
Tax	-1.05	-1.59	-1.17	-0.90	-0.80	-4.53
Equity	0	0	0	0	0	0
OPM	10.86	14.61	13.96	12.47	9.28	13.00
Net Profit	3.04+31.0%	4.23	3.92	3.74	2.32	14.21
NPM	8.08	10.62	10.77	10.06	6.73	10.00
EPS	2.80	3.91	3.62	3.46	0	13.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	147.85+13.5%	130.26+15.5%	112.76+28.7%	87.59+19.1%	73.54+33.4%	55.14
Other Income	1.12	0.76	0.82	0.19	0.16	0.47
Total Income	148.97+13.7%	131.02+15.3%	113.59+29.4%	87.78+19.1%	73.70+32.5%	55.61
Expenditure	-130.23-7.8%	-120.77-13.1%	-106.80-27.4%	-83.80-15.7%	-72.42-32.7%	-54.59
Interest	-4.30	-4.60	-4.76	-3.47	-3.36	-3.38
PBDT	0	0	0	0	0	0
EBITDA	28.05+45.2%	19.32+29.7%	14.90+54.6%	9.64+41.8%	6.80+7.3%	6.34
Depreciation	-6.13	-5.23	-4.18	-2.38	-2.32	-2.41
EBIT	21.92+55.6%	14.09+31.4%	10.72+47.7%	7.26+62.1%	4.48+14.0%	3.93
PBT	18.74+82.8%	10.25+51.0%	6.79+70.2%	3.99+211.7%	1.28+25.5%	1.02
Tax	-4.53	-2.60	-1.78	-0.94	-0.28	-0.40
Equity	0	10.82	0	0	0	0
OPM (%)	13.00	7.82	6.00	5.00	2.00	2.00
Net Profit	14.21+85.8%	7.65+52.7%	5.01+64.3%	3.05+205.0%	1+61.3%	0.62
NPM (%)	10.00	5.84	4.00	3.00	1.00	1.00
EPS (Rs)	13.12+85.6%	7.07+52.7%	4.63+64.8%	2.81+205.4%	0.92+61.4%	0.57
CEPS	13.12	7.07	4.63	2.81	0.92	0.57

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	65.66+19.6%	66.99	62.09	63.47	54.90	235.11
Other Income	0.29	0.20	0.14	0.17	0.12	0.59
Total Income	65.95+19.9%	67.19	62.23	63.63	55.02	235.70
Interest	0	1.48	1.38	1.24	1.18	4.85
Expenditure	-55.61-12.0%	-57.37	-53.30	-56.50	-49.64	-211.09
PBDT	0	0	0	0	0	0
EBITDA	10.05+13.4%	13.66	12.44	10.31	8.86	37.50
Depreciation	0	-2.56	-2.27	-2.10	-2.42	-8.63
EBIT	10.05+56.1%	11.10	10.17	8.21	6.44	28.87
PBT	10.34+92.2%	9.83	8.85	7.06	5.38	24.61
Tax	-2.68	-2.21	-2.30	-1.60	-1.56	-6.58
Equity	0	0	0	0	0	10.82
OPM	15.67	14.62	14.21	11.10	9.77	10.44
Net Profit	7.66+100.5%	7.61	6.54	5.38	3.82	18.03
NPM	11.62	11.33	10.51	8.45	6.95	7.65
EPS	0-100.0%	7.03	6.04	4.97	3.53	16.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	235.11+11.1%	211.63+23.6%	171.17+28.1%	133.64+25.6%	106.44-4.9%	111.96
Other Income	0.59	0.52	0.30	0.31	0.53	0.49
Total Income	235.70+11.1%	212.15+23.7%	171.47+28.0%	133.95+25.2%	106.96-4.9%	112.45
Expenditure	-211.09-9.6%	-192.61-20.0%	-160.54-26.2%	-127.19-26.2%	-100.77+4.8%	-105.81
Interest	-4.85	-5.09	-4.01	-3.87	-4.38	-4.98
PBDT	0	0	0	0	0	0
EBITDA	37.50+20.9%	31.01+68.3%	18.42+34.4%	13.71+1.8%	13.47-8.1%	14.65
Depreciation	-8.63	-6.90	-3.78	-3.39	-3.42	-3.52
EBIT	28.87+19.7%	24.11+64.7%	14.64+41.9%	10.32+2.7%	10.05-9.7%	11.13
PBT	24.61+25.9%	19.55+78.9%	10.93+61.7%	6.76+9.0%	6.20-0.3%	6.22
Tax	-6.58	-5.47	-2.44	-1.67	-1.72	-1.81
Equity	10.82	0	0	0	0	0
OPM (%)	10.44	9.21	6.37	5.05	5.79	5.53
Net Profit	18.03+28.1%	14.08+65.8%	8.49+66.8%	5.09+13.9%	4.47+1.4%	4.41
NPM (%)	7.65	6.64	4.95	3.80	4.18	3.92
EPS (Rs)	16.65+28.0%	13.01+65.9%	7.84+66.8%	4.70+13.8%	4.13+1.5%	4.07
CEPS	16.65	13.01	7.84	4.70	4.13	4.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.7	23 Sep 2025
2024	Final Dividend	0.5	20 Sep 2024
2023	Final Dividend	0.5	22 Sep 2023

Bonus

Year	Ratio	Ex-Date
2015	1:4	21 Oct 2015

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split