City Online Services LtdTelecom - Cellular and Fixed line servicesINE158C01014
Valuation
Market Cap₹3.01 Cr
TTM PE-5.03x
Forward PE-4.45x
PEG0.00
Book Value₹0.24
P/B24.57x
TTM EPS₹-1.17
Fwd EPS₹-1.32
TTM Revenue—
TTM PAT—
TTM EBITDA₹-0.58 Cr
TTM EBIT₹-0.85 Cr
Last Qtr PAT₹-0.83 Cr
Last Qtr EBITDA₹-0.19 Cr
Last Qtr EBIT₹-0.24 Cr
Profitability
ROE—
ROCE—
TTM NPM—
Curr OPM10.58%
Last OPM-36.65%
Curr NPM—
Last NPM—
Curr EPS₹0.41
Last EPS₹-1.60
Balance sheet
Equity—
Reserve—
Total Debt₹0.00 Cr
D/E—
Interest %19.05%
Curr Interest₹0.04 Cr
Price / range
Close₹5.88
vs 52W High-28.99%
vs 52W Low+113.82%
MA50—
MA200—
Returns
1D0.00%
1W-5.00%
1M+16.33%
3M+4.78%
6M+11.04%
1Y+37.46%
2Y+43.46%
3Y+152.21%
5Y+27.80%
Diwali+9.91%
Sector peers — Telecom - Cellular and Fixed line services
CompanyCloseMkt CapTTM P/EROE
JPL1417.80₹12.64L Cr3016.600.11%
BHARTIARTL2056.90₹12.54L Cr78.8710.34%
IDEA12.89₹1.40L Cr3.74—
BHARTIHEXA1698.60₹84.93K Cr46.5825.46%
TATACOMM1713.70₹48.84K Cr72.1919.90%
TTML35.33₹6.91K Cr23.09—
MTNL24.17₹1.52K Cr-0.51—
RCOM0.81₹224.01 Cr-0.03—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2.04+2.5%1.891.901.951.997.72
Other Income0.060.310.060.030.010.40
Total Income2.10+5.0%2.191.961.9828.13
Interest0.0100.020.020.020.07
Expenditure-2.29-14.5%-2.15-2.06-2.18-2-8.43
PBDT000000
EBITDA-0.19-337.5%-0.19-0.06-0.140.08-0.36
Depreciation-0.05-0.07-0.08-0.07-0.07-0.28
EBIT-0.24-2500.0%-0.26-0.14-0.210.01-0.64
PBT-0.190.04-0.10-0.210-0.31
Tax0-0.190.010.010-0.17
Equity000000
OPM-9.302.07-5.22-10.570.00-4.00
Net Profit-0.19-375.0%-0.15-0.09-0.20-0.04-0.47
NPM-9.30-7.79-4.69-10.26-1.86-6.00
EPS-0.36-0.28-0.17-0.390-0.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue7.72+2.8%7.51-26.7%10.25-1.3%10.39+18.9%8.74+5.4%8.29
Other Income0.400.291.081.041.061.05
Total Income8.13+4.2%7.80-31.2%11.33-0.9%11.43+16.6%9.80+4.9%9.34
Expenditure-8.43-12.4%-7.50+33.2%-11.22-1.4%-11.06-4.0%-10.63-1.6%-10.46
Interest-0.07-0.11-0.13-0.17-0.16-0.38
PBDT000000
EBITDA-0.36-180.0%0.45+193.8%-0.48-433.3%-0.09+92.5%-1.20+5.5%-1.27
Depreciation-0.28-0.33-0.36-0.41-0.53-0.52
EBIT-0.64-633.3%0.12+114.3%-0.84-68.0%-0.50+71.1%-1.73+3.4%-1.79
PBT-0.31-229.2%0.24+118.2%0.11-70.3%0.37+144.6%-0.83+25.9%-1.12
Tax-0.17-0.20-0.3200.22-0.42
Equity000000
OPM (%)-4.003.001.003.00-8.00-12.00
Net Profit-0.47-1275.0%0.04+119.0%-0.21-156.8%0.37+160.7%-0.61+60.4%-1.54
NPM (%)-6.000.00-2.003.00-6.00-16.00
EPS (Rs)-0.91-1400.0%0.07+117.1%-0.41-156.9%0.72+161.5%-1.17+60.7%-2.98
CEPS-0.910.07-0.410.72-1.17-2.98

Consolidated

16 lines · 6 periods
MetricSep-22Jun-22Mar-22Dec-21Sep-21FY21-22
Revenue2.21-10.9%2.552.222.452.489.29
Other Income0.530.250.240.070.151.13
Total Income2.73+3.8%2.802.472.522.6310.42
Interest0.040.040.040.040.040.16
Expenditure-2.24+13.5%-3.17-2.65-3.71-2.59-12.03
PBDT000000
EBITDA0.08-27.3%-0.43-0.24-1.060.11-1.92
Depreciation-0.07-0.15-0.15-0.16-0.18-0.66
EBIT0.01+114.3%-0.58-0.39-1.22-0.07-2.58
PBT0.49+1125.0%-0.38-0.19-1.190.04-1.61
Tax-0.200-0.010.01-0.10-0.09
Equity000000
OPM18.03-13.40-7.54-47.381.41-15.48
Net Profit0.29+583.3%-0.38-0.19-1.18-0.06-1.70
NPM10.64-13.40-7.79-46.86-2.36-16.36
EPS0.56+566.7%-0.73-0.37-2.28-0.12-3.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 21-22FY 20-21FY 19-20
Revenue9.29+9.0%8.52-26.1%11.53
Other Income1.130.700.96
Total Income10.42+13.1%9.21-26.3%12.49
Expenditure-12.03-10.7%-10.87+24.9%-14.48
Interest-0.16-0.39-0.20
PBDT000
EBITDA-1.92-40.1%-1.37+40.4%-2.30
Depreciation-0.66-0.59-0.45
EBIT-2.58-31.6%-1.96+28.7%-2.75
PBT-1.61+3.0%-1.66+16.6%-1.99
Tax-0.09-0.470.95
Equity000
OPM (%)-15.48-17.96-15.95
Net Profit-1.70+20.2%-2.13-102.9%-1.05
NPM (%)-16.36-23.06-8.38
EPS (Rs)-3.30+19.7%-4.11-102.5%-2.03
CEPS-3.30-4.11-6.39

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers