Governance Classic Home
Tata Teleservices (Maharashtra) LtdTelecom - Cellular and Fixed line servicesINE517B01013
Valuation
Market Cap₹6.98K Cr
TTM PE188.05x
Forward PE14.64x
PEG-1.60
Book Value—
P/B—
TTM EPS₹0.19
Fwd EPS₹2.44
TTM Revenue₹1.18K Cr
TTM PAT₹37.53 Cr
TTM EBITDA₹643.36 Cr
TTM EBIT₹505.21 Cr
Last Qtr PAT₹580.93 Cr
Last Qtr EBITDA₹164.88 Cr
Last Qtr EBIT₹131.61 Cr
Profitability
ROE—
ROCE132.00%
TTM NPM3.19%
TTM EBITDA %54.64%
Curr OPM-23.74%
Last OPM195.42%
Curr NPM—
Last NPM—
Curr EPS₹-0.37
Last EPS₹2.97
Balance sheet
Equity₹1,954.93 Cr
Reserve₹-21938.31 Cr
Total Debt₹20,868.92 Cr
D/E—
Interest %-285.64%
Curr Interest₹206.09 Cr
Price / range
Close₹35.73
vs 52W High-40.53%
vs 52W Low+18.63%
MA50—
MA200—
Returns
1D-2.48%
1W+0.37%
1M-5.60%
3M-20.41%
6M-10.20%
1Y-38.18%
2Y-59.56%
3Y-66.10%
5Y+1.51%
Diwali-27.92%
Sector peers — Telecom - Cellular and Fixed line services
CompanyCloseMkt CapTTM P/EROE
BHARTIARTL1893.30₹11.82L Cr72.6010.34%
IDEA13.92₹1.51L Cr4.03—
BHARTIHEXA1540.10₹77.01K Cr42.2325.46%
TATACOMM1780.10₹50.74K Cr66.6022.11%
TTML35.73₹6.98K Cr188.05—
MTNL23.80₹1.50K Cr-0.50—
RCOM0.92₹254.43 Cr-0.03—
QUADRANT0.79₹48.37 Cr-7.90—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue301.57+6.1%295.54294.31286.13284.251,160.23
Other Income2.331.741.821.862.117.53
Total Income303.90+6.1%297.28296.13287.99286.361,167.76
Interest206.09215.28287.82424.99432.891,360.98
Expenditure-376.05+38.1%-379.15-442.51-608.81-607.54-2,038.01
PBDT000000
EBITDA164.88+12.5%163.39175.29139.80146.55625.03
Depreciation-33.27-31.72-35.67-37.49-36.95-141.83
EBIT131.61+20.1%131.67139.62102.31109.60483.20
PBT-72.15+77.8%580.93-150.43-320.82-324.98-215.30
Tax000000
Equity1,954.931,954.931,954.9301,954.931,954.93
OPM-23.74195.42-50.80-112.12-113.49-18.44
Net Profit-72.15+77.8%580.93-150.43-320.82-324.98-215.30
NPM-23.74195.42-50.80-112.12-113.49-18.44
EPS-0.37+77.7%2.97-0.77-1.64-1.660

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,160.23-11.3%1,308.04+9.8%1,191.65+7.7%1,106.17+1.1%1,093.80+4.8%1,043.66
Other Income7.538.108.587.1711.4611.26
Total Income1,167.76-11.3%1,316.14+9.7%1,200.23+7.8%1,113.34+0.7%1,105.26+4.8%1,054.92
Expenditure-2,038.01+21.4%-2,591.46-6.7%-2,428.67-7.8%-2,252.79+2.9%-2,320.26-2.1%-2,271.80
Interest-1,360.98-1,694.04-1,621.58-1,501.55-1,539.34-1,561.14
PBDT000000
EBITDA625.03+8.0%578.55+8.1%535+6.6%502.09+6.1%473.09-5.7%501.73
Depreciation-141.83-167.93-150.44-147.16-160.21-168.73
EBIT483.20+17.7%410.62+6.8%384.56+8.3%354.93+13.4%312.88-6.0%333
PBT-215.30+83.1%-1,275.32-3.8%-1,228.44-7.3%-1,144.72+5.8%-1,215+39.1%-1,996.69
Tax000000
Equity1,954.931,954.930000
OPM (%)-18.44-96.90-102.00-103.00-110.00-189.00
Net Profit-215.30+83.1%-1,275.32-3.8%-1,228.44-7.3%-1,144.72+5.8%-1,215+39.1%-1,996.69
NPM (%)-18.44-96.90-102.00-103.00-110.00-189.00
EPS (Rs)00+100.0%-6.28-7.2%-5.86+5.8%-6.22+39.1%-10.21
CEPS00-6.28-5.86-6.22-10.21

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue1,160.23
Other Income7.53
Total Income1,167.76
Interest1,360.98
Expenditure-2,038.01
PBDT0
EBITDA625.03
Depreciation-141.83
EBIT483.20
PBT-215.30
Tax0
Equity1,954.93
OPM-18.44
Net Profit-215.30
NPM-18.44
EPS0

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,160.23-11.3%1,308.04
Other Income7.538.10
Total Income1,167.76-11.3%1,316.14
Expenditure-2,038.01+21.4%-2,591.46
Interest-1,360.98-1,694.04
PBDT00
EBITDA625.03+8.0%578.55
Depreciation-141.83-167.93
EBIT483.20+17.7%410.62
PBT-215.30+83.1%-1,275.32
Tax00
Equity1,954.931,954.93
OPM (%)-18.44-96.90
Net Profit-215.30+83.1%-1,275.32
NPM (%)-18.44-96.90
EPS (Rs)00
CEPS00

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

1
YearRatioEx-Date
20132:1507 Aug 2013

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers