IndiaOne Finance - Company Dashboard

Governance Classic Home

Vodafone Idea LtdTelecom - Cellular and Fixed line servicesINE669E01016

Valuation

Market Cap₹1.50L Cr

TTM PE4.01x

Forward PE2.61x

PEG0.44

Book Value—

P/B—

TTM EPS₹3.45

Fwd EPS₹5.29

TTM Revenue₹45.02K Cr

TTM PAT₹37.40K Cr

TTM EBITDA₹19.43K Cr

TTM EBIT₹-2677.40 Cr

Last Qtr PAT₹52,022.00 Cr

Last Qtr EBITDA₹5.03K Cr

Last Qtr EBIT₹-433.00 Cr

Profitability

ROE—

ROCE37.00%

TTM NPM83.08%

TTM EBITDA %43.15%

Curr OPM-31.63%

Last OPM460.17%

Curr NPM—

Last NPM—

Curr EPS₹-0.34

Last EPS₹4.80

Balance sheet

Equity₹108,343.00 Cr

Reserve₹-144101.00 Cr

Total Debt₹192,528.00 Cr

D/E—

Interest %-134.99%

Curr Interest₹5,011.00 Cr

Price / range

Close₹13.84

vs 52W High-12.35%

vs 52W Low+75.19%

MA50—

MA200—

Returns

1D-0.57%

1W-7.55%

1M-0.72%

3M-7.24%

6M+48.02%

1Y+64.57%

2Y+32.06%

3Y+27.44%

5Y+33.08%

Diwali+19.10%

Sector peers — Telecom - Cellular and Fixed line services

Company	Close	Mkt Cap	TTM P/E	ROE
BHARTIARTL	1830.20	₹11.42L Cr	70.18	10.34%
IDEA	13.84	₹1.50L Cr	4.01	—
BHARTIHEXA	1522.00	₹76.10K Cr	41.73	25.46%
TATACOMM	1732.70	₹49.38K Cr	64.82	22.11%
TTML	35.36	₹6.91K Cr	186.11	—
MTNL	23.65	₹1.49K Cr	-0.50	—
RCOM	0.91	₹251.66 Cr	-0.03	—
QUADRANT	0.82	₹50.21 Cr	-8.20	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	11,539+5.8%	11,197	11,214	11,068	10,905.50	44,385
Other Income	198	108	199	108.10	148.70	564
Total Income	11,737+6.2%	11,305	11,413	11,176.10	11,054.20	44,949
Interest	5,011	4,873	5,804	4,771.90	5,876.10	21,325
Expenditure	-17,060+4.0%	-16,771	-17,819	-16,797.60	-17,763.30	-69,151
PBDT	0	0	0	0	0	0
EBITDA	4,808+10.4%	4,653	4,602	4,457.10	4,355.10	18,068
Depreciation	-5,318	-5,354	-5,403	-5,414.80	-5,336.80	-21,509
EBIT	-510+48.0%	-701	-801	-957.70	-981.70	-3,441
PBT	-3,712+44.0%	52,022	-5,324	-5,583.90	-6,632.90	34,482
Tax	0	0	0	0	0	0
Equity	108,343	108,343	108,343	0	108,343	108,343
OPM	-31.63	460.17	-46.65	-50.45	-60.00	76.71
Net Profit	-3,712+44.0%	52,022	-5,324	-5,583.90	-6,632.90	34,482
NPM	-31.63	460.17	-46.65	-50.45	-60.00	76.71
EPS	-0.34+46.0%	4.80	-0.49	-0.52	-0.63	3.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	44,385+2.8%	43,157.30+2.2%	42,243.20+0.8%	41,917.10+9.7%	38,220.70-8.3%	41,672.70
Other Income	564	1,025.90	139.30	270.70	97.50	258.40
Total Income	44,949+1.7%	44,183.20+4.2%	42,382.50+0.5%	42,187.80+10.1%	38,318.20-8.6%	41,931.10
Expenditure	-69,151+3.6%	-71,767.40+2.4%	-73,552.20-3.1%	-71,347.30-7.1%	-66,618.10-0.7%	-66,142
Interest	-21,325	-24,530.10	-25,763	-23,343.90	-20,973.40	-17,991.60
PBDT	0	0	0	0	0	0
EBITDA	18,068+4.3%	17,331.20+5.4%	16,442.30+1.0%	16,275.90+5.5%	15,433.50-6.1%	16,428.50
Depreciation	-21,509	-21,411.20	-21,988.30	-22,362.20	-22,857.50	-22,906.20
EBIT	-3,441+15.7%	-4,080+26.4%	-5,546+8.9%	-6,086.30+18.0%	-7,424-14.6%	-6,477.70
PBT	34,482+225.7%	-27,442.10+9.8%	-30,414.20-3.8%	-29,307.80-3.8%	-28,237.20+39.0%	-46,314.50
Tax	0	0	-822	0	0	20.80
Equity	108,343	71,393	0	0	0	0
OPM (%)	76.71	-62.11	-72.00	-69.00	-74.00	-110.00
Net Profit	34,482+225.7%	-27,442.10+12.1%	-31,236.20-6.6%	-29,307.80-3.8%	-28,237.20+39.0%	-46,293.70
NPM (%)	76.71	-62.11	-74.00	-69.00	-74.00	-110.00
EPS (Rs)	3.20	0+100.0%	-6.41+24.0%	-8.43+14.2%	-9.82+39.0%	-16.11
CEPS	3.20	0	-6.41	-8.43	-9.82	-16.11

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	11,689+6.0%	11,332	11,323	11,194.70	11,022.50	44,873
Other Income	195	104	193	101.90	141.70	541
Total Income	11,884+6.4%	11,436	11,516	11,296.60	11,164.20	45,414
Interest	5,120	4,990	5,828	4,784.40	5,892.80	21,495
Expenditure	-17,242+3.0%	-16,951	-17,884	-16,861.50	-17,775.30	-69,473
PBDT	0	0	0	0	0	0
EBITDA	5,034+9.1%	4,889	4,817	4,685.10	4,612.10	19,003
Depreciation	-5,467	-5,518	-5,550	-5,567.50	-5,472.10	-22,108
EBIT	-433+49.7%	-629	-733	-882.40	-860	-3,105
PBT	-3,747+43.3%	51,976	0	0	-6,611.10	34,548
Tax	-7	-6	4	3.10	3	4
Equity	108,343	108,343	0	0	108,343	108,343
OPM	-31.53	454.49	0.00	0.00	-59.22	76.07
Net Profit	-3,754+43.2%	51,970	-5,286	-5,524.20	-6,608.10	34,552
NPM	-31.59	454.44	-45.90	-48.90	-59.19	76.08
EPS	-0.35+44.4%	4.80	-0.49	-0.51	-0.63	3.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	44,873+3.0%	43,571.30+2.4%	42,554.90+0.9%	42,177.20+9.5%	38,515.50-8.2%	41,952.20
Other Income	541	1,020.60	210	311.30	129.40	174.20
Total Income	45,414+1.8%	44,591.90+4.3%	42,764.90+0.7%	42,488.50+9.9%	38,644.90-8.3%	42,126.40
Expenditure	-69,473+3.5%	-71,961.30+2.7%	-73,924.70-3.0%	-71,764.20-7.0%	-67,044.50-0.6%	-66,643.10
Interest	-21,495	-24,543.40	-25,765.50	-23,354.30	-20,980.80	-17,998.10
PBDT	0	0	0	0	0	0
EBITDA	19,003+4.8%	18,126.60+6.4%	17,029.20+1.3%	16,817+4.9%	16,036.10-5.4%	16,945.70
Depreciation	-22,108	-21,973.20	-22,633.50	-23,049.70	-23,584.30	-23,638.50
EBIT	-3,105+19.3%	-3,846.60+31.4%	-5,604.30+10.1%	-6,232.70+17.4%	-7,548.20-12.8%	-6,692.80
PBT	34,548+226.2%	-27,369.40+10.0%	-30,404.30-3.8%	-29,298.10-3.8%	-28,235.30+36.5%	-44,484.80
Tax	4	-15.80	-828.60	-3.50	-11.30	20.30
Equity	108,343	71,393	0	0	0	0
OPM (%)	76.07	-61.38	-71.10	-68.96	-73.06	-105.60
Net Profit	34,552+226.2%	-27,383.40+12.3%	-31,238.40-6.6%	-29,301.10-3.7%	-28,245.40+36.1%	-44,233.10
NPM (%)	76.08	-61.41	-73.05	-68.96	-73.09	-105.00
EPS (Rs)	3.21	0+100.0%	-6.41+24.0%	-8.43+14.2%	-9.83+36.2%	-15.40
CEPS	3.21	0	-6.41	-8.43	-9.83	-15.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2016	Final Dividend	0.6	22 Sep 2016
2015	Final Dividend	0.6	18 Sep 2015
2014	Final Dividend	0.4	18 Sep 2014
2013	Final Dividend	0.3	05 Sep 2013

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split