IndiaOne Finance - Company Dashboard

Governance Classic Home

Race Eco Chain LtdWaste ManagementINE084Q01012Consolidated₹97.89+1.42 (+1.47%)Jun-26

Valuation

Market Cap₹168.93 Cr

TTM PE21.33x

Forward PE25.58x

PEG-2.06

Book Value₹42.96

P/B2.28x

TTM EPS₹4.59

Fwd EPS₹3.83

TTM Revenue₹653.09 Cr

TTM PAT₹7.91 Cr

TTM EBITDA₹14.88 Cr

TTM EBIT₹12.57 Cr

Last Qtr PAT₹1.03 Cr

Last Qtr EBITDA₹3.58 Cr

Last Qtr EBIT₹2.82 Cr

Profitability

ROE10.67%

ROCE11.11%

TTM NPM1.21%

TTM EBITDA %2.28%

Curr OPM0.54%

Last OPM1.07%

Curr NPM—

Last NPM—

Curr EPS₹0.60

Last EPS₹1.14

Balance sheet

Equity₹17.26 Cr

Reserve₹56.87 Cr

Total Debt₹90.02 Cr

D/E1.21x

Interest %239.81%

Curr Interest₹2.47 Cr

Price / range

Close₹97.89

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.47%

1W+0.63%

1M-4.96%

3M-8.68%

6M-6.95%

1Y-57.48%

2Y-76.53%

3Y-63.23%

5Y-53.83%

Diwali-31.04%

Sector peers — Waste Management

Company	Close	Mkt Cap	TTM P/E	ROE
EMSLIMITED	366.65	₹2.04K Cr	29.88	6.50%
AWHCL	364.90	₹1.04K Cr	17.72	9.41%
ECORECO	433.70	₹836.90 Cr	46.29	21.79%
CEWATER	279.25	₹577.94 Cr	-113.52	-1.24%
RACE	97.89	₹168.93 Cr	21.33	10.67%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	93.18-5.7%	108.25	78.65	96.11	98.81	381.82
Other Income	1.04	0.81	0.63	0.55	0.43	2.42
Total Income	94.22-5.1%	109.07	79.28	96.66	99.24	384.25
Interest	2.11	2.26	1.92	1.87	1.55	7.60
Expenditure	-93.44+5.2%	-107.75	-78.61	-95.76	-98.56	-380.68
PBDT	0	0	0	0	0	0
EBITDA	2.28+16.3%	3.06	2.30	2.52	1.96	9.84
Depreciation	-0.43	-0.30	-0.34	-0.30	-0.16	-1.10
EBIT	1.85+2.8%	2.76	1.96	2.22	1.80	8.74
PBT	0.78+13.0%	1.32	0.67	0.90	0.69	3.57
Tax	-0.17	-0.50	-0.44	0.26	-0.59	-1.27
Equity	17.26	17.26	0	0	17.26	17.26
OPM	0.83	1.21	0.85	0.93	0.70	0.93
Net Profit	0.61+510.0%	0.81	0.23	1.15	0.10	2.30
NPM	0.65	0.74	0.29	1.20	0.10	0.60
EPS	0.35+483.3%	0.47	0.13	0.67	0.06	1.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 16-17
Revenue	381.82-17.0%	460.30+36.0%	338.50	35.17
Other Income	2.42	1.11	0.67	0
Total Income	384.25-16.7%	461.41+36.0%	339.17	35.17
Expenditure	-380.68+16.6%	-456.65-35.7%	-336.47	-34.78
Interest	-7.60	-4.05	-2.84	-0.54
PBDT	0	0	0	0.39
EBITDA	9.84+17.4%	8.38+51.5%	5.53	1.15
Depreciation	-1.10	-0.68	-0.66	-0.22
EBIT	8.74+13.5%	7.70+58.1%	4.87	0.93
PBT	3.57-25.0%	4.76+76.3%	2.70	0.17
Tax	-1.27	-1.01	-1.13	-0.04
Equity	17.26	17.26	0	16.43
OPM (%)	0.93	1.03	1.00	1.11
Net Profit	2.30-38.8%	3.76+139.5%	1.57	0.13
NPM (%)	0.60	0.81	0.00	0.37
EPS (Rs)	1.33-40.4%	2.23+134.7%	0.95	0.08
CEPS	1.33	2.20	0.95	0.21

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	191.06+21.9%	182.48	131.12	148.43	156.73	618.76
Other Income	0.82	0.53	0.46	0.38	0.29	1.66
Total Income	191.88+22.2%	183	131.58	148.81	157.02	620.41
Interest	2.47	2.51	2.06	1.98	1.65	8.20
Expenditure	-190.71-22.5%	-181.22	-130.35	-147.26	-155.72	-614.55
PBDT	0	0	0	0	0	0
EBITDA	3.58+23.0%	4.28	3.35	3.67	2.91	14.21
Depreciation	-0.76	-0.51	-0.52	-0.52	-0.25	-1.80
EBIT	2.82+6.0%	3.77	2.83	3.15	2.66	12.41
PBT	1.39+3.0%	2.41	2.54	2.87	1.35	9.18
Tax	-0.36	-0.45	-0.59	0.10	-0.94	-1.88
Equity	17.26	17.26	0	0	17.26	17.26
OPM	0.72	1.32	1.93	1.93	0.86	1.48
Net Profit	1.03+151.2%	1.96	1.95	2.97	0.41	7.29
NPM	0.54	1.07	1.49	1.99	0.26	1.18
EPS	0.60-46.9%	1.14	1.13	1.72	1.13	4.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	618.75+11.5%	555.10+59.7%	347.48
Other Income	1.66	0.90	0.70
Total Income	620.41+11.6%	555.99+59.7%	348.18
Expenditure	-614.55-11.6%	-550.51-59.4%	-345.45
Interest	-8.20	-4.24	-2.94
PBDT	0	0	0
EBITDA	14.20+46.4%	9.70+68.1%	5.77
Depreciation	-1.80	-0.87	-0.80
EBIT	12.40+40.4%	8.83+77.7%	4.97
PBT	9.18+67.5%	5.48+100.7%	2.73
Tax	-1.88	-1.35	-1.18
Equity	17.26	17.26	0
OPM (%)	1.48	0.99	0.78
Net Profit	7.29+76.5%	4.13+166.5%	1.55
NPM (%)	1.18	0.74	0.44
EPS (Rs)	4.23+69.9%	2.49+164.9%	0.94
CEPS	4.11	2.45	0.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split