IndiaOne Finance - Company Dashboard

Governance Classic Home

Antony Waste Handling Cell LtdWaste ManagementINE01BK01022Consolidated₹364.65-13.60 (-3.60%)Jun-26

Valuation

Market Cap₹1.04K Cr

TTM PE17.72x

Forward PE17.34x

PEG-0.79

Book Value₹260.33

P/B1.40x

TTM EPS₹20.59

Fwd EPS₹21.04

TTM Revenue₹1.07K Cr

TTM PAT₹69.54 Cr

TTM EBITDA₹186.85 Cr

TTM EBIT₹99.41 Cr

Last Qtr PAT₹0.75 Cr

Last Qtr EBITDA₹37.21 Cr

Last Qtr EBIT₹14.93 Cr

Profitability

ROE9.41%

ROCE11.01%

TTM NPM6.52%

TTM EBITDA %17.51%

Curr OPM0.28%

Last OPM12.45%

Curr NPM—

Last NPM—

Curr EPS₹0.27

Last EPS₹11.46

Balance sheet

Equity₹14.19 Cr

Reserve₹724.69 Cr

Total Debt₹458.55 Cr

D/E0.62x

Interest %2857.33%

Curr Interest₹21.43 Cr

Price / range

Close₹364.90

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-3.87%

1W-0.33%

1M-3.75%

3M-22.32%

6M-18.34%

1Y-38.43%

2Y-48.59%

3Y+10.13%

5Y—

Diwali-24.98%

Sector peers — Waste Management

Company	Close	Mkt Cap	TTM P/E	ROE
EMSLIMITED	366.65	₹2.04K Cr	29.88	6.50%
AWHCL	364.90	₹1.04K Cr	17.72	9.41%
ECORECO	433.70	₹836.90 Cr	46.29	21.79%
CEWATER	279.25	₹577.94 Cr	-113.52	-1.24%
RACE	97.89	₹168.93 Cr	21.33	10.67%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	158.78+1714.6%	168.57	169.19	8.52	8.75	640.45
Other Income	3.58	4.99	2.44	3.54	2.71	12.49
Total Income	162.36+1316.8%	173.56	171.63	12.06	11.46	652.93
Interest	7.40	7.53	7.10	0.45	0.55	31.14
Expenditure	-160.81-1405.7%	-164.85	-166.56	-11.11	-10.68	-638.70
PBDT	0	0	0	0	0	0
EBITDA	15.88+2013.3%	21.75	20.68	-1.59	-0.83	75.42
Depreciation	-10.51	-10.50	-10.95	-0.55	-0.55	-42.53
EBIT	5.37+489.1%	11.25	9.73	-2.14	-1.38	32.89
PBT	1.55+98.7%	8.71	5.07	0.96	0.78	14.23
Tax	-0.18	-1.34	-0.63	-0.70	-0.60	-2.84
Equity	14.19	14.19	0	0	14.18	14.19
OPM	0.95	5.02	3.00	11.21	6.81	2.18
Net Profit	1.37+661.1%	7.37	4.44	0.25	0.18	11.39
NPM	0.84	4.25	2.63	2.96	1.57	1.74
EPS	0.48+700.0%	2.60	1.57	0.09	0.06	4.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	640.45+1721.0%	35.17-35.6%	54.62-3.5%	56.60
Other Income	12.49	7.82	2.65	16.35
Total Income	652.93+1418.8%	42.99-24.9%	57.27-21.5%	72.95
Expenditure	-638.70-1453.3%	-41.12+20.4%	-51.68+7.4%	-55.84
Interest	-31.14	-3.04	-4.05	-3.76
PBDT	0	0	0	0
EBITDA	75.42+25240.0%	-0.30-103.5%	8.69+1.8%	8.54
Depreciation	-42.53	-2.61	-1.70	-4.02
EBIT	32.89+1230.2%	-2.91-141.6%	6.99+54.6%	4.52
PBT	14.23-44.8%	25.76+360.8%	5.59-67.3%	17.11
Tax	-2.84	-1.57	0.71	-4.38
Equity	14.19	14.18	0	0
OPM (%)	2.18	59.92	10.00	23.00
Net Profit	11.39-52.9%	24.19+284.0%	6.30-50.5%	12.73
NPM (%)	1.74	56.28	11.00	17.00
EPS (Rs)	4.02-52.9%	8.53+284.2%	2.22-50.7%	4.50
CEPS	4.02	8.53	2.22	4.50

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	260.99+5.5%	285.77	262.44	257.65	247.34	1,053.19
Other Income	7.84	10.52	6.89	7.19	7.06	30.90
Total Income	268.83+5.7%	296.29	269.32	264.84	254.39	1,084.10
Interest	21.43	15.03	14.48	15.46	15.88	60.85
Expenditure	-267.49-16.9%	-265.45	-256.23	-244.67	-228.77	-994.37
PBDT	0	0	0	0	0	0
EBITDA	37.21-32.4%	56.96	42.74	49.94	55.06	205.43
Depreciation	-22.28	-21.61	-22.05	-21.50	-20.61	-85.76
EBIT	14.93-56.7%	35.35	20.69	28.44	34.45	119.67
PBT	1.34-94.8%	30.83	13.10	20.17	25.63	89.73
Tax	-0.59	6.06	1.54	-2.91	-2.67	2.02
Equity	14.19	14.19	0	0	14.18	14.19
OPM	0.50	10.41	4.86	7.62	10.08	8.28
Net Profit	0.75-96.7%	36.90	14.63	17.26	22.96	91.75
NPM	0.28	12.45	5.43	6.52	9.03	8.46
EPS	0.27-95.7%	11.46	4.05	4.81	6.27	26.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,053.19+12.8%	933.61+7.0%	872.89+2.0%	855.63
Other Income	30.90	25.18	23.55	20.97
Total Income	1,084.10+13.1%	958.79+7.0%	896.44+2.3%	876.60
Expenditure	-994.37-15.1%	-864.27-9.8%	-787.36-1.7%	-774.31
Interest	-60.85	-55.76	-39.51	-26.64
PBDT	0	0	0	0
EBITDA	205.43+5.3%	195.06+9.4%	178.30+21.3%	146.96
Depreciation	-85.76	-69.96	-53.26	-39
EBIT	119.67-4.3%	125.10+0.0%	125.04+15.8%	107.96
PBT	89.73-24.2%	118.41+8.6%	109.08+6.6%	102.29
Tax	2.02	-17.77	-9.19	-17.72
Equity	14.19	14.18	0	0
OPM (%)	8.28	12.35	12.17	11.67
Net Profit	91.75-8.8%	100.64+0.8%	99.89+18.1%	84.57
NPM (%)	8.46	10.50	11.14	9.65
EPS (Rs)	26.59-11.7%	30.10-1.0%	30.40+26.3%	24.07
CEPS	26.59	30.08	30.39	24.06

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.5	13 Aug 2026

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split