IndiaOne Finance - Company Dashboard

Governance Classic Home

Captain Polyplast LtdPlastic Products - IndustrialINE536P01021Consolidated₹64.05-1.37 (-2.09%)Jun-26

Valuation

Market Cap₹385.45 Cr

TTM PE16.86x

Forward PE15.67x

PEG-4.75

Book Value₹24.82

P/B2.58x

TTM EPS₹3.80

Fwd EPS₹4.09

TTM Revenue₹356.96 Cr

TTM PAT₹22.68 Cr

TTM EBITDA₹36.30 Cr

TTM EBIT₹34.29 Cr

Last Qtr PAT₹4.66 Cr

Last Qtr EBITDA₹9.36 Cr

Last Qtr EBIT₹8.60 Cr

Profitability

ROE15.18%

ROCE16.89%

TTM NPM6.35%

TTM EBITDA %10.17%

Curr OPM5.71%

Last OPM7.45%

Curr NPM—

Last NPM—

Curr EPS₹0.78

Last EPS₹1.58

Balance sheet

Equity₹11.51 Cr

Reserve₹137.85 Cr

Total Debt₹66.49 Cr

D/E0.45x

Interest %46.78%

Curr Interest₹2.18 Cr

Price / range

Close₹64.05

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.09%

1W-0.93%

1M-5.86%

3M-13.12%

6M-1.34%

1Y-4.04%

2Y-22.34%

3Y+160.26%

5Y+137.22%

Diwali-20.34%

Sector peers — Plastic Products - Industrial

Company	Close	Mkt Cap	TTM P/E	ROE
SUPREMEIND	3580.30	₹45.48K Cr	43.83	16.74%
ASTRAL	1427.70	₹38.36K Cr	66.62	14.19%
GRWRHITECH	6720.95	₹15.61K Cr	40.25	14.60%
SHAILY	3149.15	₹14.48K Cr	81.99	24.67%
FINPIPE	154.63	₹9.59K Cr	15.53	9.90%
TIMETECHNO	179.24	₹8.85K Cr	17.39	12.18%
KINGFA	5828.00	₹7.90K Cr	34.99	16.13%
PRINCEPIPE	269.80	₹2.98K Cr	29.23	6.21%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	81.16+16.4%	141.47	126.33	79.73	69.74	417.27
Other Income	0.50	0.74	0.89	0.36	0.48	2.47
Total Income	81.66+16.3%	142.22	127.22	80.09	70.22	419.75
Interest	2.18	0.72	2.87	1.82	1.83	7.24
Expenditure	-74.74-15.3%	-129.44	-114.64	-74.32	-64.80	-383.27
PBDT	0	0	0	0	0	0
EBITDA	9.36+27.2%	13.42	15.24	7.89	7.36	43.84
Depreciation	-0.76	-0.67	-0.68	-0.66	-0.59	-2.60
EBIT	8.60+27.0%	12.75	14.56	7.23	6.77	41.24
PBT	6.92+29.1%	12.78	12.58	5.76	5.36	36.48
Tax	-2.27	-3.17	-3.19	-1.65	-1.20	-9.21
Equity	12.04	0	0	0	0	0
OPM	8.47	9.03	9.96	7.23	7.69	9.00
Net Profit	4.65+12.0%	9.61	9.39	4.12	4.15	27.27
NPM	5.69	6.79	7.43	5.17	5.95	6.00
EPS	0.78	1.61	1.58	0.69	0	4.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	417.27+45.5%	286.84-2.5%	294.32+31.0%	224.60+21.3%	185.17+4.0%	178.06
Other Income	2.47	2.93	3.38	2.89	1.99	1.08
Total Income	419.75+44.9%	289.77-2.7%	297.70+30.9%	227.48+21.5%	187.16+4.5%	179.14
Expenditure	-383.27-43.5%	-267.07+3.2%	-275.90-25.5%	-219.82-19.9%	-183.35-10.0%	-166.70
Interest	-7.24	-9.91	-10.95	-9.38	-9.97	-10.09
PBDT	0	0	0	0	0	0
EBITDA	43.84+36.2%	32.18+1.3%	31.78+88.3%	16.88+9.3%	15.45-39.7%	25.61
Depreciation	-2.60	-2.50	-2.41	-2.72	-3.66	-4.16
EBIT	41.24+38.9%	29.68+1.1%	29.37+107.4%	14.16+20.1%	11.79-45.0%	21.45
PBT	36.48-4.8%	38.30+75.6%	21.81+184.7%	7.66+101.0%	3.81-69.3%	12.43
Tax	-9.21	-7.92	-5.20	-2.16	-1.06	-3.39
Equity	0	11.51	0	0	0	0
OPM (%)	9.00	13.22	7.00	3.00	2.00	7.00
Net Profit	27.27-10.2%	30.38+83.0%	16.60+201.8%	5.50+99.3%	2.76-69.5%	9.05
NPM (%)	6.00	10.48	6.00	2.00	1.00	5.00
EPS (Rs)	4.57-16.6%	5.48+71.3%	3.20+196.3%	1.08+96.4%	0.55-69.6%	1.81
CEPS	4.57	5.37	3.20	1.08	0.55	1.81

Metric	Jun-26	Dec-25	Sep-25	Jun-25	Mar-25	FY24-25
Revenue	81.16+16.4%	126.33	79.73	69.74	78.45	286.84
Other Income	0.50	0.89	0.36	0.48	0.65	2.93
Total Income	81.66+16.3%	127.22	80.09	70.22	79.10	289.77
Interest	2.18	0	1.82	1.83	2.35	9.91
Expenditure	-74.74-15.3%	-114.64	-74.32	-64.80	-72.40	-267.07
PBDT	0	0	0	0	0	0
EBITDA	9.36+27.2%	11.69	7.89	7.36	9.05	32.18
Depreciation	-0.76	0	-0.66	-0.59	-0.65	-2.50
EBIT	8.60+27.0%	11.69	7.23	6.77	8.40	29.68
PBT	6.92+29.1%	12.58	5.76	5.36	6.65	38.30
Tax	-2.27	-3.19	-1.65	-1.20	-1.60	-7.92
Equity	12.04	0	0	0	0	11.51
OPM	8.47	9.89	7.20	7.63	8.41	13.22
Net Profit	4.66+8.4%	9.48	4.24	4.30	5.12	31.32
NPM	5.71	7.45	5.30	6.12	6.47	10.81
EPS	0.78+6.8%	0	0.71	0.73	0.92	5.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	286.84-2.5%	294.32+31.0%	224.60+21.3%	185.17+4.0%	178.06-4.4%	186.23
Other Income	2.93	3.38	2.89	1.99	1.08	3.31
Total Income	289.77-2.7%	297.70+30.9%	227.48+21.5%	187.16+4.5%	179.14-5.5%	189.54
Expenditure	-267.07+3.2%	-275.90-25.5%	-219.82-19.9%	-183.35-10.0%	-166.70+3.3%	-172.31
Interest	-9.91	-10.95	-9.38	-9.97	-10.09	-10.10
PBDT	0	0	0	0	0	0
EBITDA	32.18+1.3%	31.78+88.3%	16.88+9.3%	15.45-39.7%	25.61-9.3%	28.24
Depreciation	-2.50	-2.41	-2.72	-3.66	-4.16	-4.22
EBIT	29.68+1.1%	29.37+107.4%	14.16+20.1%	11.79-45.0%	21.45-10.7%	24.02
PBT	38.30+75.6%	21.81+184.7%	7.66+101.0%	3.81-69.3%	12.43-27.9%	17.23
Tax	-7.92	-5.20	-2.02	-1.06	-3.39	-4.63
Equity	11.51	0	0	0	0	0
OPM (%)	13.22	7.33	3.37	2.04	6.94	9.09
Net Profit	31.32+76.2%	17.78+215.2%	5.64+104.3%	2.76-69.5%	9.05-28.2%	12.60
NPM (%)	10.81	5.97	2.48	1.47	5.05	6.65
EPS (Rs)	5.65+64.7%	3.43+190.7%	1.18+35.6%	0.87-52.7%	1.84-26.7%	2.51
CEPS	5.54	3.43	1.18	0.87	1.84	2.51

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2021	Final Dividend	0.04	21 Sep 2021
2020	Final Dividend	0.04	30 Sep 2020
2019	Final Dividend	0.04	05 Sep 2019
2018	Final Dividend	0.2	14 Aug 2018
2017	Final Dividend	0.2	13 Sep 2017
2017	Interim Dividend	0.2	01 Dec 2016
2016	Interim Dividend	0.4	27 Nov 2015

Bonus

Year	Ratio	Ex-Date
2015	1:8	08 Oct 2015
2014	1:5	24 Jul 2014

Split

Year	Ratio	Ex-Date
2018	Rs.10/- to Rs.2/-	19 Sep 2018

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split