Artha Sootra - Company Dashboard

Governance Classic Home

Captain Polyplast LtdPlastic Products - IndustrialINE536P01021Consolidated₹61.04-0.27 (-0.44%)

Valuation

Market Cap₹367.33 Cr

TTM PE15.98x

Forward PE14.72x

PEG30.15

Book Value₹33.34

P/B1.83x

TTM EPS₹3.82

Fwd EPS₹4.15

TTM Revenue₹393.16 Cr

TTM PAT₹22.86 Cr

TTM EBITDA₹38.73 Cr

TTM EBIT₹36.31 Cr

Last Qtr PAT₹4.48 Cr

Last Qtr EBITDA₹9.79 Cr

Last Qtr EBIT₹8.79 Cr

Profitability

ROE11.39%

ROCE12.16%

TTM NPM5.81%

TTM EBITDA %9.85%

Curr OPM4.21%

Last OPM5.71%

Curr NPM—

Last NPM—

Curr EPS₹0.75

Last EPS₹0.78

Balance sheet

Equity₹12.04 Cr

Reserve₹188.59 Cr

Total Debt₹116.39 Cr

D/E0.58x

Interest %61.83%

Curr Interest₹2.77 Cr

Price / range

Close₹61.04

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.44%

1W+6.05%

1M-1.74%

3M-14.63%

6M-30.07%

1Y-22.50%

2Y-16.88%

3Y+102.66%

5Y+135.68%

Diwali-24.08%

Sector peers — Plastic Products - Industrial

Company	Close	Mkt Cap	TTM P/E	ROE
SUPREMEIND	3353.50	₹42.60K Cr	37.52	17.68%
ASTRAL	1423.70	₹38.25K Cr	66.43	14.19%
GRWRHITECH	7545.05	₹17.53K Cr	41.14	14.66%
SHAILY	2984.35	₹13.73K Cr	73.54	22.38%
KINGFA	6816.50	₹9.24K Cr	40.93	16.13%
FINPIPE	143.95	₹8.93K Cr	14.66	8.03%
TIMETECHNO	171.42	₹8.46K Cr	16.63	12.18%
PRINCEPIPE	297.75	₹3.29K Cr	24.35	8.22%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	105.94+32.9%	81.16	141.47	126.33	79.73	417.27
Other Income	0.49	0.50	0.74	0.89	0.36	2.47
Total Income	106.43+32.9%	81.66	142.22	127.22	80.09	419.75
Interest	2.77	2.18	0.72	2.87	1.82	7.24
Expenditure	-99.92-34.4%	-74.74	-129.44	-114.64	-74.32	-383.27
PBDT	0	0	0	0	0	0
EBITDA	9.79+24.1%	9.36	13.42	15.24	7.89	43.84
Depreciation	-1	-0.76	-0.67	-0.68	-0.66	-2.60
EBIT	8.79+21.6%	8.60	12.75	14.56	7.23	41.24
PBT	6.51+13.0%	6.92	12.78	12.58	5.76	36.48
Tax	-2.12	-2.27	-3.17	-3.19	-1.65	-9.21
Equity	12.04	12.04	0	0	0	0
OPM	6.12	8.47	9.03	9.96	7.23	9.00
Net Profit	4.40+6.8%	4.65	9.61	9.39	4.12	27.27
NPM	4.13	5.69	6.79	7.43	5.17	6.00
EPS	0.74+7.2%	0.78	1.61	1.58	0.69	4.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	417.27+45.5%	286.84-2.5%	294.32+31.0%	224.60+21.3%	185.17+4.0%	178.06
Other Income	2.47	2.93	3.38	2.89	1.99	1.08
Total Income	419.75+44.9%	289.77-2.7%	297.70+30.9%	227.48+21.5%	187.16+4.5%	179.14
Expenditure	-383.27-43.5%	-267.07+3.2%	-275.90-25.5%	-219.82-19.9%	-183.35-10.0%	-166.70
Interest	-7.24	-9.91	-10.95	-9.38	-9.97	-10.09
PBDT	0	0	0	0	0	0
EBITDA	43.84+36.2%	32.18+1.3%	31.78+88.3%	16.88+9.3%	15.45-39.7%	25.61
Depreciation	-2.60	-2.50	-2.41	-2.72	-3.66	-4.16
EBIT	41.24+38.9%	29.68+1.1%	29.37+107.4%	14.16+20.1%	11.79-45.0%	21.45
PBT	36.48-4.8%	38.30+75.6%	21.81+184.7%	7.66+101.0%	3.81-69.3%	12.43
Tax	-9.21	-7.92	-5.20	-2.16	-1.06	-3.39
Equity	0	11.51	0	0	0	0
OPM (%)	9.00	13.22	7.00	3.00	2.00	7.00
Net Profit	27.27-10.2%	30.38+83.0%	16.60+201.8%	5.50+99.3%	2.76-69.5%	9.05
NPM (%)	6.00	10.48	6.00	2.00	1.00	5.00
EPS (Rs)	4.57-16.6%	5.48+71.3%	3.20+196.3%	1.08+96.4%	0.55-69.6%	1.81
CEPS	4.57	5.37	3.20	1.08	0.55	1.81

Metric	Sep-26	Jun-26	Dec-25	Sep-25	Jun-25	FY24-25
Revenue	105.94+32.9%	81.16+16.4%	126.33	79.73	69.74	286.84
Other Income	0.49	0.50	0.89	0.36	0.48	2.93
Total Income	106.43+32.9%	81.66+16.3%	127.22	80.09	70.22	289.77
Interest	2.77	2.18	0	1.82	1.83	9.91
Expenditure	-99.92-34.4%	-74.74-15.3%	-114.64	-74.32	-64.80	-267.07
PBDT	0	0	0	0	0	0
EBITDA	9.79+24.1%	9.36+27.2%	11.69	7.89	7.36	32.18
Depreciation	-1	-0.76	0	-0.66	-0.59	-2.50
EBIT	8.79+21.6%	8.60+27.0%	11.69	7.23	6.77	29.68
PBT	6.51+13.0%	6.92+29.1%	12.58	5.76	5.36	38.30
Tax	-2.12	-2.27	-3.19	-1.65	-1.20	-7.92
Equity	12.04	12.04	0	0	0	11.51
OPM	6.12	8.47	9.89	7.20	7.63	13.22
Net Profit	4.48+5.7%	4.66+8.4%	9.48	4.24	4.30	31.32
NPM	4.21	5.71	7.45	5.30	6.12	10.81
EPS	0.75+5.6%	0.78+6.8%	0	0.71	0.73	5.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	286.84-2.5%	294.32+31.0%	224.60+21.3%	185.17+4.0%	178.06-4.4%	186.23
Other Income	2.93	3.38	2.89	1.99	1.08	3.31
Total Income	289.77-2.7%	297.70+30.9%	227.48+21.5%	187.16+4.5%	179.14-5.5%	189.54
Expenditure	-267.07+3.2%	-275.90-25.5%	-219.82-19.9%	-183.35-10.0%	-166.70+3.3%	-172.31
Interest	-9.91	-10.95	-9.38	-9.97	-10.09	-10.10
PBDT	0	0	0	0	0	0
EBITDA	32.18+1.3%	31.78+88.3%	16.88+9.3%	15.45-39.7%	25.61-9.3%	28.24
Depreciation	-2.50	-2.41	-2.72	-3.66	-4.16	-4.22
EBIT	29.68+1.1%	29.37+107.4%	14.16+20.1%	11.79-45.0%	21.45-10.7%	24.02
PBT	38.30+75.6%	21.81+184.7%	7.66+101.0%	3.81-69.3%	12.43-27.9%	17.23
Tax	-7.92	-5.20	-2.02	-1.06	-3.39	-4.63
Equity	11.51	0	0	0	0	0
OPM (%)	13.22	7.33	3.37	2.04	6.94	9.09
Net Profit	31.32+76.2%	17.78+215.2%	5.64+104.3%	2.76-69.5%	9.05-28.2%	12.60
NPM (%)	10.81	5.97	2.48	1.47	5.05	6.65
EPS (Rs)	5.65+64.7%	3.43+190.7%	1.18+35.6%	0.87-52.7%	1.84-26.7%	2.51
CEPS	5.54	3.43	1.18	0.87	1.84	2.51

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2021	Final Dividend	0.04	21 Sep 2021
2020	Final Dividend	0.04	30 Sep 2020
2019	Final Dividend	0.04	05 Sep 2019
2018	Final Dividend	0.2	14 Aug 2018
2017	Final Dividend	0.2	13 Sep 2017
2017	Interim Dividend	0.2	01 Dec 2016
2016	Interim Dividend	0.4	27 Nov 2015

Bonus

Year	Ratio	Ex-Date
2015	1:8	08 Oct 2015
2014	1:5	24 Jul 2014

Split

Year	Ratio	Ex-Date
2018	Rs.10/- to Rs.2/-	19 Sep 2018

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split