VA Tech Wabag LtdWater Supply and ManagementINE956G01038Consolidated₹1854.60+60.00 (+3.34%)
Valuation
Market Cap₹11.55K Cr
TTM PE27.98x
Forward PE26.41x
PEG4.64
Book Value₹412.30
P/B4.50x
TTM EPS₹66.29
Fwd EPS₹70.21
TTM Revenue₹4.10K Cr
TTM PAT₹394.20 Cr
TTM EBITDA₹447.70 Cr
TTM EBIT₹441.30 Cr
Last Qtr PAT₹90.10 Cr
Last Qtr EBITDA₹79.50 Cr
Last Qtr EBIT₹77.90 Cr
Profitability
ROE15.35%
ROCE20.93%
TTM NPM9.62%
TTM EBITDA %10.93%
Curr OPM9.60%
Last OPM8.85%
Curr NPM—
Last NPM—
Curr EPS₹14.35
Last EPS₹22.68
Balance sheet
Equity₹12.50 Cr
Reserve₹2.56K Cr
Total Debt₹233.40 Cr
D/E0.09x
Interest %19.09%
Curr Interest₹17.20 Cr
Price / range
Close₹1854.60
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.34%
1W+2.59%
1M-7.50%
3M-4.96%
6M+22.79%
1Y+32.45%
2Y+7.35%
3Y+269.85%
5Y+442.04%
Diwali+40.97%
Sector peers — Water Supply and Management
CompanyCloseMkt CapTTM P/EROE
WABAG1854.60₹11.55K Cr27.9815.35%
IONEXCHANG313.85₹4.60K Cr-114.54-2.60%
EIEL179.55₹3.15K Cr17.4215.50%
TECHNOCRAF540.20₹2.14K Cr23.24—
JITFINFRA273.25₹702.35 Cr-16.54—
DENTA240.29₹641.57 Cr10.2511.66%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue739.30+15.5%1,166.90787.30690640.203,284.40
Other Income44.1052.8022.504210117
Total Income783.40+20.5%1,219.70809.80732650.203,401.40
Interest11.8011.7012.9014.5013.7052.80
Expenditure-676.10-18.9%-1,055.70-697-636.40-568.50-2,947.30
PBDT000000
EBITDA76.10-11.8%123.90104.2069.1086.30393.80
Depreciation-1.10-1-1-1-0.90-3.90
EBIT75-12.2%122.90103.2068.1085.40389.90
PBT107.30+31.3%164108.1095.6081.70449.40
Tax-28-41.40-27.50-25.30-20.80-115
Equity12.5012.5012.50012.4012.50
OPM13.7013.4513.3513.8612.5713.21
Net Profit79.30+30.2%122.6080.6070.3060.90334.40
NPM10.1210.059.9510.199.379.83
EPS12.66+29.3%19.6212.9011.309.7953.51

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,284.40+14.3%2,873.80+14.5%2,509.70+7.9%2,325.30+8.5%2,142.61+16.2%1,843.13
Other Income11736.9031.3060.5728.269.76
Total Income3,401.40+16.9%2,910.70+14.5%2,541+6.5%2,385.87+9.9%2,170.87+17.2%1,852.89
Expenditure-2,947.30-15.6%-2,549.20-14.6%-2,225-6.2%-2,094.59-2.2%-2,048.77-16.7%-1,755.05
Interest-52.80-59.20-59.40-60.07-74.89-75.32
PBDT000000
EBITDA393.80+1.8%386.80+11.1%348.30+18.1%294.93+69.5%174.05+2.7%169.46
Depreciation-3.90-3-4.20-4.15-5.32-6.06
EBIT389.90+1.6%383.80+11.5%344.10+18.3%290.78+72.3%168.73+3.3%163.40
PBT449.40+24.3%361.50+14.4%316+15314.6%2.05-98.3%122.10+24.8%97.84
Tax-115-90.20-80.20-0.78-29.92-24.81
Equity12.5012.400000
OPM (%)13.2112.4212.000.006.005.00
Net Profit334.40+23.3%271.30+15.1%235.80+18466.9%1.27-98.6%92.18+26.2%73.03
NPM (%)9.839.329.000.004.004.00
EPS (Rs)53.51+22.9%43.54+14.9%37.91+18855.0%0.20-98.7%14.86+18.2%12.57
CEPS52.7942.9237.910.2014.8612.57

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue886.80+20.8%1,414.40961.30834.507343,944.20
Other Income5231.9023.2041.6011.3094.30
Total Income938.80+26.0%1,446.30984.50876.10745.304,038.50
Interest17.2016.6017.9019.6018.8072.90
Expenditure-826.10-25.4%-1,275.10-859.30-766.50-658.60-3,545.90
PBDT000000
EBITDA79.50-16.8%157.40121.5089.3095.60477.40
Depreciation-1.60-1.50-1.60-1.70-1.40-6.20
EBIT77.90-17.3%155.90119.9087.6094.20471.20
PBT112.70+30.0%171.20120.50110.8086.70487.90
Tax-28.10-41.90-30-26-20.90-118.80
Equity12.5012.500012.4012.50
OPM12.0011.8412.2412.6511.6312.08
Net Profit90.10+36.9%12891.3084.8065.80369.80
NPM9.608.859.279.688.839.16
EPS14.35+35.6%22.6815.6313.6310.5870.24

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,944.20+19.7%3,294+15.3%2,856.40-3.5%2,960.48-0.6%2,979.30+5.1%2,834.49
Other Income94.3044.6043.4053.6032.398.21
Total Income4,038.50+21.0%3,338.60+15.1%2,899.80-3.8%3,014.08+0.1%3,011.69+5.9%2,842.70
Expenditure-3,545.90-19.9%-2,956.40-15.5%-2,560.20+5.8%-2,717.27+4.3%-2,840.14-4.5%-2,718.16
Interest-72.90-78.80-71.10-65.80-87.70-90.30
PBDT000000
EBITDA477.40+13.0%422.30+12.4%375.70+18.2%317.82+34.1%236.99+8.3%218.76
Depreciation-6.20-5.90-8.40-8.81-10.13-12.13
EBIT471.20+13.2%416.40+13.4%367.30+18.9%309.01+36.2%226.86+9.8%206.63
PBT487.90+26.9%384.40+16.4%330.10+4254.9%7.58-95.6%171.55+37.7%124.54
Tax-118.80-89.60-79.70-5.90-36.33-29.47
Equity12.5012.400000
OPM (%)12.0811.5111.380.255.704.38
Net Profit369.80+25.4%294.80+17.7%250.40+2190.9%10.93-91.7%132.06+31.0%100.82
NPM (%)9.168.838.640.364.383.55
EPS (Rs)70.24+40.2%50.09+26.8%39.49+1807.7%2.07-90.0%20.80+3.3%20.13
CEPS69.3149.3739.492.0720.8020.13

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

10
YearTypeAmountEx-Date
2026Final Dividend517 Jul 2026
2025Final Dividend405 Aug 2025
2018Final Dividend401 Aug 2018
2017Final Dividend413 Jul 2017
2016Final Dividend414 Jul 2016
2015Final Dividend416 Jul 2015
2014Final Dividend810 Jul 2014
2013Final Dividend711 Jul 2013
2012Final Dividend612 Jul 2012
2011Final Dividend1029 Jun 2011

Bonus

1
YearRatioEx-Date
20151:126 Mar 2015

Split

1
YearRatioEx-Date
2011Rs.5/- to Rs.2/-16 Aug 2011
Loading company dashboard...
Fetching ratios, charts, and peers