IndiaOne Finance - Company Dashboard

Governance Classic Home

Mastek LtdComputers - Software and ConsultingINE759A01021Consolidated₹1588.20-41.90 (-2.57%)Jun-26

Valuation

Market Cap₹4.92K Cr

TTM PE11.78x

Forward PE11.52x

PEG3.49

Book Value₹965.09

P/B1.65x

TTM EPS₹134.86

Fwd EPS₹137.84

TTM Revenue₹3.77K Cr

TTM PAT₹417.83 Cr

TTM EBITDA₹593.21 Cr

TTM EBIT₹520.68 Cr

Last Qtr PAT₹105.88 Cr

Last Qtr EBITDA₹151.36 Cr

Last Qtr EBIT₹133.02 Cr

Profitability

ROE13.97%

ROCE16.58%

TTM NPM11.09%

TTM EBITDA %15.74%

Curr OPM10.62%

Last OPM11.04%

Curr NPM—

Last NPM—

Curr EPS₹34.16

Last EPS₹34.25

Balance sheet

Equity₹15.50 Cr

Reserve₹2.98K Cr

Total Debt₹438.26 Cr

D/E0.15x

Interest %6.22%

Curr Interest₹6.59 Cr

Price / range

Close₹1588.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.57%

1W-2.34%

1M-7.53%

3M-2.93%

6M+3.37%

1Y-35.53%

2Y-40.78%

3Y-32.71%

5Y-46.38%

Diwali-24.77%

Sector peers — Computers - Software and Consulting

Company	Close	Mkt Cap	TTM P/E	ROE
TCS	2105.00	₹7.62L Cr	15.29	46.68%
INFY	1051.40	₹4.27L Cr	14.18	32.66%
HCLTECH	1249.30	₹3.39L Cr	19.41	23.19%
WIPRO	166.83	₹1.65L Cr	13.22	15.09%
TECHM	1537.10	₹1.51L Cr	26.53	17.43%
LTIM	4275.10	₹1.27L Cr	26.64	20.81%
PERSISTENT	5416.00	₹85.44K Cr	43.97	30.44%
COFORGE	1841.00	₹81.50K Cr	37.40	20.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	221.32-3.3%	244.60	225.64	218.37	228.95	917.56
Other Income	5.77	37.05	14.44	58.37	25.59	135.45
Total Income	227.09-10.8%	281.65	240.08	276.74	254.54	1,053.01
Interest	0.30	0.31	0.34	0.37	0.38	1.40
Expenditure	-198.88-0.7%	-197.98	-205.50	-193.09	-197.45	-787.63
PBDT	0	0	0	0	0	0
EBITDA	29.41-23.7%	53.41	26.87	31.73	38.57	156.97
Depreciation	-6.67	-6.48	-6.39	-6.08	-6.69	-25.64
EBIT	22.74-28.7%	46.93	20.48	25.65	31.88	131.33
PBT	28.21-50.6%	56.31	34.58	83.65	57.09	231.63
Tax	-7.41	0.85	-6.39	-8.45	-15.20	-29.19
Equity	15.50	15.50	15.49	0	15.47	15.50
OPM	12.42	19.99	14.40	38.31	22.43	22.00
Net Profit	20.80-50.3%	57.16	28.19	75.20	41.89	202.44
NPM	9.16	20.29	11.74	34.44	16.46	19.22
EPS	6.71-50.4%	18.44	9.10	24.29	13.54	65.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	917.56+88.7%	486.29+30.5%	372.67+18.9%	313.39+22.1%	256.70+37.2%	187.14
Other Income	135.45	73.35	72.10	73.37	73.54	34.87
Total Income	1,053.01+88.2%	559.64+25.8%	444.77+15.0%	386.76+17.1%	330.24+48.8%	222.01
Expenditure	-787.63-87.4%	-420.28-28.1%	-328.09-17.3%	-279.75-18.6%	-235.82-30.3%	-181.05
Interest	-1.40	-3.94	-0.68	-0.44	-0.54	-0.58
PBDT	0	0	0	0	0	0
EBITDA	156.97+87.6%	83.69+46.7%	57.06+21.1%	47.11+39.2%	33.84+93.8%	17.46
Depreciation	-25.64	-13.74	-11.80	-13.03	-12.42	-10.79
EBIT	131.33+87.7%	69.95+54.6%	45.26+32.8%	34.08+59.1%	21.42+221.1%	6.67
PBT	231.63+66.2%	139.36+19.4%	116.68-29.6%	165.65+72.8%	95.87+182.3%	33.96
Tax	-29.19	-18.78	-3.66	-33.51	-18.76	-17.50
Equity	15.50	15.47	0	0	0	0
OPM (%)	22.00	24.90	26.00	43.00	29.00	15.00
Net Profit	202.44+67.9%	120.58+6.7%	113.02-14.5%	132.14+71.4%	77.11+368.5%	16.46
NPM (%)	19.22	21.55	25.00	34.00	23.00	7.00
EPS (Rs)	65.37+67.4%	39.06+5.6%	36.99-15.6%	43.85+57.6%	27.83+317.2%	6.67
CEPS	64.89	38.70	36.63	43.07	27.13	6.44

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	985.25+7.7%	938	905.68	940.37	914.70	3,698.75
Other Income	12.03	23.87	20.89	15.09	10.56	70.41
Total Income	997.28+7.8%	961.87	926.57	955.46	925.26	3,769.16
Interest	6.59	7.19	7.44	8.63	8.76	32.02
Expenditure	-858.82-6.7%	-812.91	-785.38	-821.36	-804.56	-3,217.82
PBDT	0	0	0	0	0	0
EBITDA	151.36+10.2%	150.75	145.59	145.51	137.32	585.56
Depreciation	-18.34	-18.47	-17.85	-17.87	-18.42	-72.61
EBIT	133.02+11.9%	132.28	127.74	127.64	118.90	512.95
PBT	138.46+14.7%	125.23	141.19	134.10	120.70	521.22
Tax	-32.58	-19.08	-32.84	-36.65	-28.65	-117.22
Equity	15.50	15.50	0	0	15.47	15.50
OPM	13.88	13.02	15.24	14.04	13.04	13.83
Net Profit	105.88+15.0%	106.15	108.35	97.45	92.05	404
NPM	10.62	11.04	11.69	10.20	9.95	10.72
EPS	34.16+14.8%	34.25	34.97	31.48	29.75	130.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,698.75+7.0%	3,455.23+13.1%	3,054.79+19.2%	2,563.39+17.4%	2,183.84+26.8%	1,721.86
Other Income	70.41	22.28	16.01	38.29	36.08	27.91
Total Income	3,769.16+8.4%	3,477.51+13.2%	3,070.80+18.0%	2,601.68+17.2%	2,219.92+26.9%	1,749.77
Expenditure	-3,217.82-6.3%	-3,025.96-12.9%	-2,680.50-21.9%	-2,199.63-24.1%	-1,771.88-25.6%	-1,410.44
Interest	-32.02	-42.06	-44.47	-24.72	-7.68	-8.10
PBDT	0	0	0	0	0	0
EBITDA	585.56+7.2%	546.45+7.4%	508.67+11.6%	455.85-1.4%	462.51+26.9%	364.47
Depreciation	-72.61	-75.12	-89.91	-67.37	-42.87	-44.95
EBIT	512.95+8.8%	471.33+12.6%	418.76+7.8%	388.48-7.4%	419.64+31.3%	319.52
PBT	521.22+13.5%	459.16+18.9%	386.19-9.6%	427.37-4.6%	448.04+32.0%	339.33
Tax	-117.22	-83.23	-75.22	-117.10	-114.62	-87.58
Equity	15.50	15.47	0	0	0	0
OPM (%)	13.83	13.20	12.58	16.43	20.18	19.39
Net Profit	404+7.5%	375.93+20.9%	310.97+0.2%	310.27-6.9%	333.42+32.4%	251.75
NPM (%)	10.72	10.81	10.13	11.93	15.02	14.39
EPS (Rs)	130.45+7.1%	121.78+24.3%	98.01+0.8%	97.23-8.7%	106.52+25.4%	84.92
CEPS	129.50	120.65	97.25	95.53	103.81	81.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	16	31 Aug 2026
2026	Interim Dividend	8	30 Jan 2026
2025	Final Dividend	16	12 Sep 2025
2025	Interim Dividend	7	24 Jan 2025
2024	Final Dividend	12	18 Sep 2024
2024	Final Dividend	12	17 Sep 2024
2024	Interim Dividend	7	25 Jan 2024
2023	Final Dividend	12	18 Sep 2023
2023	Interim Dividend	7	01 Feb 2023
2022	Final Dividend	12	08 Sep 2022
2022	Interim Dividend	7	31 Jan 2022
2021	Final Dividend	9	23 Sep 2021
2021	Interim Dividend	5.5	09 Nov 2020
2020	Interim Dividend	5	23 Mar 2020
2020	Interim Dividend	3	24 Oct 2019
2019	Final Dividend	5	11 Jul 2019
2019	Interim Dividend	3.5	06 Nov 2018
2018	Final Dividend	4	11 Jul 2018
2018	Interim Dividend	2	07 Nov 2017
2017	Final Dividend	2.5	14 Jun 2017
2017	Interim Dividend	1	01 Nov 2016
2016	Interim Dividend	1	22 Mar 2016
2016	Interim Dividend	1.5	28 Jan 2016
2015	Final Dividend	1	06 Aug 2015
2015	Interim Dividend	1.5	03 Feb 2015
2014	Final Dividend	2.75	04 Jul 2014
2014	Interim Dividend	1.75	05 Nov 2013
2013	Final Dividend	3	04 Jul 2013
2010	Final Dividend	1.25	21 Sep 2010
2010	Interim Dividend	2	15 Jan 2010
2009	Final Dividend	7.5	22 Sep 2009
2009	Interim Dividend	2.5	15 Jan 2009
2008	Final Dividend	6.5	25 Sep 2008
2008	Interim Dividend	3.5	15 Jan 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split