Mastek LtdComputers - Software and ConsultingINE759A01021Consolidated₹1443.70-14.60 (-1.00%)
Valuation
Market Cap₹4.47K Cr
TTM PE10.50x
Forward PE10.56x
PEG5.44
Book Value₹1029.20
P/B1.40x
TTM EPS₹137.46
Fwd EPS₹136.65
TTM Revenue₹3.85K Cr
TTM PAT₹426.05 Cr
TTM EBITDA₹593.88 Cr
TTM EBIT₹519.79 Cr
Last Qtr PAT₹105.67 Cr
Last Qtr EBITDA₹146.18 Cr
Last Qtr EBIT₹126.75 Cr
Profitability
ROE13.36%
ROCE16.12%
TTM NPM11.07%
TTM EBITDA %15.44%
Curr OPM10.26%
Last OPM10.62%
Curr NPM—
Last NPM—
Curr EPS₹34.08
Last EPS₹34.16
Balance sheet
Equity₹15.50 Cr
Reserve₹3.17K Cr
Total Debt₹378.94 Cr
D/E0.12x
Interest %7.32%
Curr Interest₹7.73 Cr
Price / range
Close₹1443.70
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.00%
1W-1.08%
1M-7.19%
3M-21.65%
6M-13.84%
1Y-32.50%
2Y-49.97%
3Y-35.36%
5Y-49.06%
Diwali-31.62%
Sector peers — Computers - Software and Consulting
CompanyCloseMkt CapTTM P/EROE
TCS2436.00₹8.81L Cr17.0843.58%
INFY1128.20₹4.57L Cr14.9031.07%
HCLTECH1405.00₹3.81L Cr20.7624.09%
WIPRO194.55₹2.04L Cr15.2616.75%
TECHM1783.00₹1.75L Cr28.6018.77%
LTIM4204.90₹1.25L Cr26.2120.81%
PERSISTENT6065.00₹95.68K Cr52.6120.99%
COFORGE2060.00₹91.19K Cr32.3611.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue237.52+8.8%221.32244.60225.64218.37917.56
Other Income11.615.7737.0514.4458.37135.45
Total Income249.13-10.0%227.09281.65240.08276.741,053.01
Interest1.250.300.310.340.371.40
Expenditure-207.27-7.3%-198.88-197.98-205.50-193.09-787.63
PBDT000000
EBITDA39.26+23.7%29.4153.4126.8731.73156.97
Depreciation-7.76-6.67-6.48-6.39-6.08-25.64
EBIT31.50+22.8%22.7446.9320.4825.65131.33
PBT85.64+2.4%28.2156.3134.5883.65231.63
Tax-23.42-7.410.85-6.39-8.45-29.19
Equity15.5015.5015.5015.49015.50
OPM34.3812.4219.9914.4038.3122.00
Net Profit62.22-17.3%20.8057.1628.1975.20202.44
NPM24.979.1620.2911.7434.4419.22
EPS20.07-17.4%6.7118.449.1024.2965.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue917.56+88.7%486.29+30.5%372.67+18.9%313.39+22.1%256.70+37.2%187.14
Other Income135.4573.3572.1073.3773.5434.87
Total Income1,053.01+88.2%559.64+25.8%444.77+15.0%386.76+17.1%330.24+48.8%222.01
Expenditure-787.63-87.4%-420.28-28.1%-328.09-17.3%-279.75-18.6%-235.82-30.3%-181.05
Interest-1.40-3.94-0.68-0.44-0.54-0.58
PBDT000000
EBITDA156.97+87.6%83.69+46.7%57.06+21.1%47.11+39.2%33.84+93.8%17.46
Depreciation-25.64-13.74-11.80-13.03-12.42-10.79
EBIT131.33+87.7%69.95+54.6%45.26+32.8%34.08+59.1%21.42+221.1%6.67
PBT231.63+66.2%139.36+19.4%116.68-29.6%165.65+72.8%95.87+182.3%33.96
Tax-29.19-18.78-3.66-33.51-18.76-17.50
Equity15.5015.470000
OPM (%)22.0024.9026.0043.0029.0015.00
Net Profit202.44+67.9%120.58+6.7%113.02-14.5%132.14+71.4%77.11+368.5%16.46
NPM (%)19.2221.5525.0034.0023.007.00
EPS (Rs)65.37+67.4%39.06+5.6%36.99-15.6%43.85+57.6%27.83+317.2%6.67
CEPS64.8938.7036.6343.0727.136.44

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,018.68+8.3%985.25938905.68940.373,698.75
Other Income11.7212.0323.8720.8915.0970.41
Total Income1,030.40+7.8%997.28961.87926.57955.463,769.16
Interest7.736.597.197.448.6332.02
Expenditure-899.66-9.5%-858.82-812.91-785.38-821.36-3,217.82
PBDT000000
EBITDA146.18+0.5%151.36150.75145.59145.51585.56
Depreciation-19.43-18.34-18.47-17.85-17.87-72.61
EBIT126.75-0.7%133.02132.28127.74127.64512.95
PBT141.46+5.5%138.46125.23141.19134.10521.22
Tax-35.79-32.58-19.08-32.84-36.65-117.22
Equity15.5015.5015.500015.50
OPM13.7313.8813.0215.2414.0413.83
Net Profit105.67+8.4%105.88106.15108.3597.45404
NPM10.2610.6211.0411.6910.2010.72
EPS34.08+8.3%34.1634.2534.9731.48130.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,698.75+7.0%3,455.23+13.1%3,054.79+19.2%2,563.39+17.4%2,183.84+26.8%1,721.86
Other Income70.4122.2816.0138.2936.0827.91
Total Income3,769.16+8.4%3,477.51+13.2%3,070.80+18.0%2,601.68+17.2%2,219.92+26.9%1,749.77
Expenditure-3,217.82-6.3%-3,025.96-12.9%-2,680.50-21.9%-2,199.63-24.1%-1,771.88-25.6%-1,410.44
Interest-32.02-42.06-44.47-24.72-7.68-8.10
PBDT000000
EBITDA585.56+7.2%546.45+7.4%508.67+11.6%455.85-1.4%462.51+26.9%364.47
Depreciation-72.61-75.12-89.91-67.37-42.87-44.95
EBIT512.95+8.8%471.33+12.6%418.76+7.8%388.48-7.4%419.64+31.3%319.52
PBT521.22+13.5%459.16+18.9%386.19-9.6%427.37-4.6%448.04+32.0%339.33
Tax-117.22-83.23-75.22-117.10-114.62-87.58
Equity15.5015.470000
OPM (%)13.8313.2012.5816.4320.1819.39
Net Profit404+7.5%375.93+20.9%310.97+0.2%310.27-6.9%333.42+32.4%251.75
NPM (%)10.7210.8110.1311.9315.0214.39
EPS (Rs)130.45+7.1%121.78+24.3%98.01+0.8%97.23-8.7%106.52+25.4%84.92
CEPS129.50120.6597.2595.53103.8181.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

34
YearTypeAmountEx-Date
2026Final Dividend1631 Aug 2026
2026Interim Dividend830 Jan 2026
2025Final Dividend1612 Sep 2025
2025Interim Dividend724 Jan 2025
2024Final Dividend1218 Sep 2024
2024Final Dividend1217 Sep 2024
2024Interim Dividend725 Jan 2024
2023Final Dividend1218 Sep 2023
2023Interim Dividend701 Feb 2023
2022Final Dividend1208 Sep 2022
2022Interim Dividend731 Jan 2022
2021Final Dividend923 Sep 2021
2021Interim Dividend5.509 Nov 2020
2020Interim Dividend523 Mar 2020
2020Interim Dividend324 Oct 2019
2019Final Dividend511 Jul 2019
2019Interim Dividend3.506 Nov 2018
2018Final Dividend411 Jul 2018
2018Interim Dividend207 Nov 2017
2017Final Dividend2.514 Jun 2017
2017Interim Dividend101 Nov 2016
2016Interim Dividend122 Mar 2016
2016Interim Dividend1.528 Jan 2016
2015Final Dividend106 Aug 2015
2015Interim Dividend1.503 Feb 2015
2014Final Dividend2.7504 Jul 2014
2014Interim Dividend1.7505 Nov 2013
2013Final Dividend304 Jul 2013
2010Final Dividend1.2521 Sep 2010
2010Interim Dividend215 Jan 2010
2009Final Dividend7.522 Sep 2009
2009Interim Dividend2.515 Jan 2009
2008Final Dividend6.525 Sep 2008
2008Interim Dividend3.515 Jan 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers