Emami Paper Mills LtdPaper and Paper ProductsINE830C01026Standalone₹117.50+2.55 (+2.22%)
Valuation
Market Cap₹710.86 Cr
TTM PE5.63x
Forward PE4.79x
PEG0.13
Book Value₹84.25
P/B1.39x
TTM EPS₹20.87
Fwd EPS₹24.53
TTM Revenue₹2.15K Cr
TTM PAT₹131.53 Cr
TTM EBITDA₹298.06 Cr
TTM EBIT₹243.56 Cr
Last Qtr PAT₹44.43 Cr
Last Qtr EBITDA₹92.97 Cr
Last Qtr EBIT₹79.44 Cr
Profitability
ROE25.80%
ROCE18.00%
TTM NPM6.13%
TTM EBITDA %13.88%
Curr OPM7.52%
Last OPM6.89%
Curr NPM—
Last NPM—
Curr EPS₹7.18
Last EPS₹6.21
Balance sheet
Equity₹12.10 Cr
Reserve₹497.62 Cr
Total Debt₹932.51 Cr
D/E1.83x
Interest %44.34%
Curr Interest₹19.70 Cr
Price / range
Close₹117.50
vs 52W High-12.04%
vs 52W Low+110.01%
MA50—
MA200—
Returns
1D+2.22%
1W+3.48%
1M+1.91%
3M+3.21%
6M+44.94%
1Y+20.08%
2Y+11.64%
3Y-8.74%
5Y-22.75%
Diwali+33.60%
Sector peers — Paper and Paper Products
CompanyCloseMkt CapTTM P/EROE
ABREL1061.40₹11.86K Cr11.7624.65%
JKPAPER368.30₹6.24K Cr22.765.16%
WSTCSTPAPR829.70₹5.48K Cr24.776.13%
SESHAPAPER217.99₹1.37K Cr12.944.80%
ANDHRAPAP64.11₹1.27K Cr24.472.66%
NRAIL676.65₹1.15K Cr12.1811.60%
TNPL139.90₹968.26 Cr46.9511.27%
PDMJEPAPER87.64₹832.14 Cr8.5913.43%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue589.78+30.9%560.16496.41500.45450.611,907.23
Other Income1.270.2113.780.804.9121.09
Total Income591.05+29.8%560.37510.19501.25455.521,928.32
Interest19.7016.9615.7817.7217.3367.88
Expenditure-530.04-19.0%-507.11-463.97-472.28-445.45-1,833.71
PBDT000000
EBITDA92.97+156.4%82.9462.1659.9936.26196.09
Depreciation-13.53-12.93-13.94-14.10-13.77-54.69
EBIT79.44+253.2%70.0148.2245.8922.49141.40
PBT61.01+505.9%53.2647.4926.4510.0793.36
Tax-16.58-14.65-15.99-9.46-3.49-31.98
Equity12.1012.1012.100012.10
OPM10.329.509.315.292.234.84
Net Profit44.43+575.2%38.6131.5016.996.5861.38
NPM7.526.896.173.391.463.18
EPS7.18+603.9%6.215.012.471.029.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,907.23-1.1%1,928.04-3.3%1,993.84-13.6%2,308.11+17.9%1,957.71+61.0%1,216.27
Other Income21.094.463.322.461.704.20
Total Income1,928.32-0.2%1,932.50-3.2%1,997.16-13.6%2,310.57+17.9%1,959.41+60.5%1,220.47
Expenditure-1,833.71+3.4%-1,899.11-0.7%-1,885.01+15.0%-2,217.47-23.2%-1,800.08-51.2%-1,190.31
Interest-67.88-61.19-67.24-63.43-82.41-95.27
PBDT000000
EBITDA196.09+38.3%141.81-40.0%236.34+6.6%221.66-29.4%313.92+62.3%193.37
Depreciation-54.69-51.69-60.27-67.59-73.88-72.14
EBIT141.40+56.9%90.12-48.8%176.07+14.3%154.07-35.8%240.04+98.0%121.23
PBT93.36+179.6%33.39-70.2%112.15+20.5%93.10-39.3%153.39+49.5%102.62
Tax-31.98-7.38-27.85-23.93-38.59-51.56
Equity12.1012.100000
OPM (%)4.841.736.004.008.008.00
Net Profit61.38+136.0%26.01-69.1%84.30+21.9%69.17-39.7%114.80+124.8%51.06
NPM (%)3.181.354.003.006.004.00
EPS (Rs)9.34+167.6%3.49-73.4%13.12+23.5%10.62-41.6%18.17+115.5%8.43
CEPS8.693.3210.618.7114.458.40

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue1,907.23
Other Income21.09
Total Income1,928.32
Interest67.88
Expenditure-1,833.71
PBDT0
EBITDA196.09
Depreciation-54.69
EBIT141.40
PBT93.36
Tax-31.98
Equity12.10
OPM4.84
Net Profit61.38
NPM3.18
EPS9.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,907.23-1.1%1,928.04
Other Income21.094.46
Total Income1,928.32-0.2%1,932.50
Expenditure-1,833.71+3.4%-1,899.11
Interest-67.88-61.19
PBDT00
EBITDA196.09+38.3%141.81
Depreciation-54.69-51.69
EBIT141.40+56.9%90.12
PBT93.36+179.6%33.39
Tax-31.98-7.38
Equity12.1012.10
OPM (%)4.841.73
Net Profit61.38+136.0%26.01
NPM (%)3.181.35
EPS (Rs)9.34+167.6%3.49
CEPS8.693.32

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

15
YearTypeAmountEx-Date
2026Final Dividend3.228 Aug 2026
2025Final Dividend1.626 Aug 2025
2024Final Dividend1.621 Aug 2024
2023Final Dividend1.605 Sep 2023
2022Final Dividend1.611 Aug 2022
2019Final Dividend1.201 Aug 2019
2018Final Dividend1.201 Aug 2018
2017Final Dividend1.203 Aug 2017
2016Final Dividend0.601 Aug 2016
2015Final Dividend0.631 Jul 2015
2014Final Dividend0.631 Jul 2014
2013Final Dividend0.602 Aug 2013
2012Final Dividend0.607 Aug 2012
2011Final Dividend0.604 Aug 2011
2010Final Dividend0.626 Jul 2010

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers