IndiaOne Finance - Company Dashboard

Governance Classic Home

Emami Paper Mills LtdPaper and Paper ProductsINE830C01026Standalone₹116.80+4.80 (+4.29%)Jun-26

Valuation

Market Cap₹706.63 Cr

TTM PE7.94x

Forward PE6.40x

PEG0.14

Book Value₹95.09

P/B1.23x

TTM EPS₹14.71

Fwd EPS₹18.25

TTM Revenue₹2.01K Cr

TTM PAT₹93.68 Cr

TTM EBITDA₹241.35 Cr

TTM EBIT₹186.61 Cr

Last Qtr PAT₹38.61 Cr

Last Qtr EBITDA₹82.94 Cr

Last Qtr EBIT₹70.01 Cr

Profitability

ROE16.28%

ROCE15.00%

TTM NPM4.67%

TTM EBITDA %12.02%

Curr OPM6.89%

Last OPM6.17%

Curr NPM—

Last NPM—

Curr EPS₹6.21

Last EPS₹5.01

Balance sheet

Equity₹12.10 Cr

Reserve₹563.21 Cr

Total Debt₹817.36 Cr

D/E1.42x

Interest %43.93%

Curr Interest₹16.96 Cr

Price / range

Close₹116.80

vs 52W High-12.56%

vs 52W Low+108.76%

MA50—

MA200—

Returns

1D+4.29%

1W+1.39%

1M+1.26%

3M+35.03%

6M+66.88%

1Y+12.63%

2Y-8.03%

3Y-16.06%

5Y-28.78%

Diwali+32.80%

Sector peers — Paper and Paper Products

Company	Close	Mkt Cap	TTM P/E	ROE
ABREL	1266.20	₹14.14K Cr	64.83	9.93%
JKPAPER	430.60	₹7.81K Cr	28.96	4.80%
WSTCSTPAPR	768.30	₹5.07K Cr	22.94	6.13%
SESHAPAPER	249.77	₹1.58K Cr	17.83	4.13%
ANDHRAPAP	74.62	₹1.48K Cr	53.68	1.46%
NRAIL	626.95	₹1.07K Cr	17.18	7.62%
TNPL	148.34	₹1.03K Cr	49.78	11.27%
PDMJEPAPER	101.59	₹964.60 Cr	10.59	13.60%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	560.16+21.8%	496.41	500.45	450.61	459.76	1,907.23
Other Income	0.21	13.78	0.80	4.91	1.60	21.09
Total Income	560.37+21.5%	510.19	501.25	455.52	461.36	1,928.32
Interest	16.96	15.78	17.72	17.33	17.05	67.88
Expenditure	-507.11-12.2%	-463.97	-472.28	-445.45	-452.01	-1,833.71
PBDT	0	0	0	0	0	0
EBITDA	82.94+120.1%	62.16	59.99	36.26	37.68	196.09
Depreciation	-12.93	-13.94	-14.10	-13.77	-12.88	-54.69
EBIT	70.01+182.3%	48.22	45.89	22.49	24.80	141.40
PBT	53.26+469.6%	47.49	26.45	10.07	9.35	93.36
Tax	-14.65	-15.99	-9.46	-3.49	-3.04	-31.98
Equity	12.10	12.10	0	0	12.10	12.10
OPM	9.50	9.31	5.29	2.23	2.03	4.84
Net Profit	38.61+511.9%	31.50	16.99	6.58	6.31	61.38
NPM	6.89	6.17	3.39	1.46	1.37	3.18
EPS	6.21+639.3%	5.01	2.47	1.02	0.84	9.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,907.23-1.1%	1,928.04-3.3%	1,993.84-13.6%	2,308.11+17.9%	1,957.71+61.0%	1,216.27
Other Income	21.09	4.46	3.32	2.46	1.70	4.20
Total Income	1,928.32-0.2%	1,932.50-3.2%	1,997.16-13.6%	2,310.57+17.9%	1,959.41+60.5%	1,220.47
Expenditure	-1,833.71+3.4%	-1,899.11-0.7%	-1,885.01+15.0%	-2,217.47-23.2%	-1,800.08-51.2%	-1,190.31
Interest	-67.88	-61.19	-67.24	-63.43	-82.41	-95.27
PBDT	0	0	0	0	0	0
EBITDA	196.09+38.3%	141.81-40.0%	236.34+6.6%	221.66-29.4%	313.92+62.3%	193.37
Depreciation	-54.69	-51.69	-60.27	-67.59	-73.88	-72.14
EBIT	141.40+56.9%	90.12-48.8%	176.07+14.3%	154.07-35.8%	240.04+98.0%	121.23
PBT	93.36+179.6%	33.39-70.2%	112.15+20.5%	93.10-39.3%	153.39+49.5%	102.62
Tax	-31.98	-7.38	-27.85	-23.93	-38.59	-51.56
Equity	12.10	12.10	0	0	0	0
OPM (%)	4.84	1.73	6.00	4.00	8.00	8.00
Net Profit	61.38+136.0%	26.01-69.1%	84.30+21.9%	69.17-39.7%	114.80+124.8%	51.06
NPM (%)	3.18	1.35	4.00	3.00	6.00	4.00
EPS (Rs)	9.34+167.6%	3.49-73.4%	13.12+23.5%	10.62-41.6%	18.17+115.5%	8.43
CEPS	8.69	3.32	10.61	8.71	14.45	8.40

Metric	FY25-26
Revenue	1,907.23
Other Income	21.09
Total Income	1,928.32
Interest	67.88
Expenditure	-1,833.71
PBDT	0
EBITDA	196.09
Depreciation	-54.69
EBIT	141.40
PBT	93.36
Tax	-31.98
Equity	12.10
OPM	4.84
Net Profit	61.38
NPM	3.18
EPS	9.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,907.23-1.1%	1,928.04
Other Income	21.09	4.46
Total Income	1,928.32-0.2%	1,932.50
Expenditure	-1,833.71+3.4%	-1,899.11
Interest	-67.88	-61.19
PBDT	0	0
EBITDA	196.09+38.3%	141.81
Depreciation	-54.69	-51.69
EBIT	141.40+56.9%	90.12
PBT	93.36+179.6%	33.39
Tax	-31.98	-7.38
Equity	12.10	12.10
OPM (%)	4.84	1.73
Net Profit	61.38+136.0%	26.01
NPM (%)	3.18	1.35
EPS (Rs)	9.34+167.6%	3.49
CEPS	8.69	3.32

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3.2	28 Aug 2026
2025	Final Dividend	1.6	26 Aug 2025
2024	Final Dividend	1.6	21 Aug 2024
2023	Final Dividend	1.6	05 Sep 2023
2022	Final Dividend	1.6	11 Aug 2022
2019	Final Dividend	1.2	01 Aug 2019
2018	Final Dividend	1.2	01 Aug 2018
2017	Final Dividend	1.2	03 Aug 2017
2016	Final Dividend	0.6	01 Aug 2016
2015	Final Dividend	0.6	31 Jul 2015
2014	Final Dividend	0.6	31 Jul 2014
2013	Final Dividend	0.6	02 Aug 2013
2012	Final Dividend	0.6	07 Aug 2012
2011	Final Dividend	0.6	04 Aug 2011
2010	Final Dividend	0.6	26 Jul 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split