IndiaOne Finance - Company Dashboard

Governance Classic Home

Integrated Industries LtdPackaged FoodsINE882B01037

Valuation

Market Cap₹468.01 Cr

TTM PE167.50x

Forward PE251.25x

PEG-11.72

Book Value₹2.00

P/B10.05x

TTM EPS₹0.12

Fwd EPS₹0.08

TTM Revenue₹2.89 Cr

TTM PAT₹5.21 Cr

TTM EBITDA₹1.50 Cr

TTM EBIT₹1.26 Cr

Last Qtr PAT₹1.17 Cr

Last Qtr EBITDA₹2.38 Cr

Last Qtr EBIT₹2.32 Cr

Profitability

ROE—

ROCE—

TTM NPM180.28%

TTM EBITDA %51.90%

Curr OPM54.12%

Last OPM1170.00%

Curr NPM—

Last NPM—

Curr EPS₹-0.02

Last EPS₹0.03

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %19.87%

Curr Interest₹0.30 Cr

Price / range

Close₹20.10

vs 52W High-39.27%

vs 52W Low+9.96%

MA50—

MA200—

Returns

1D-2.85%

1W-3.92%

1M-12.80%

3M-22.96%

6M-37.13%

1Y-37.13%

2Y-49.59%

3Y-34.59%

5Y+6383.87%

Diwali-12.49%

Sector peers — Packaged Foods

Company	Close	Mkt Cap	TTM P/E	ROE
NESTLEIND	1385.00	₹2.67L Cr	69.18	74.86%
BRITANNIA	5023.00	₹1.21L Cr	45.83	51.69%
ZYDUSWELL	530.45	₹16.88K Cr	438.39	0.66%
BIKAJI	558.95	₹14.01K Cr	51.75	16.83%
BBTC	1484.60	₹10.36K Cr	55.92	2.63%
BECTORFOOD	225.68	₹6.93K Cr	26.83	11.55%
GOPAL	257.05	₹3.20K Cr	38.19	17.54%
ADFFOODS	267.90	₹2.94K Cr	29.90	17.22%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2.79	0.10	0	0	0	0.39
Other Income	0	2.14	2.13	2.35	1.92	8.25
Total Income	2.79+45.3%	2.24	2.13	2.35	1.92	8.64
Interest	0.30	0.19	0.25	0.18	0.03	0.65
Expenditure	-0.77-285.0%	-0.67	-0.58	-0.53	-0.20	-2.04
PBDT	0	0	0	0	0	0
EBITDA	2.38+2263.6%	-0.32	-0.27	-0.29	-0.11	-0.76
Depreciation	-0.06	-0.06	-0.06	-0.06	-0.06	-0.24
EBIT	2.32+1464.7%	-0.38	-0.33	-0.35	-0.17	-1
PBT	2.02+21.7%	1.57	1.55	1.82	1.66	6.60
Tax	-0.51	-0.40	-0.38	-0.46	-0.40	-1.66
Equity	0	0	0	0	0	0
OPM	72.35	1570.00	0.00	0.00	0.00	76.00
Net Profit	1.51+21.8%	1.17	1.17	1.36	1.24	4.94
NPM	54.12	1170.00	0.00	0.00	0.00	57.00
EPS	-0.02	0.03	0.05	0.06	0	0.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 19-20
Revenue	0.39-99.4%	66.30+18.1%	56.16	0	0	0
Other Income	8.25	1.54	1.48	5.14	0.12	0
Total Income	8.64-87.3%	67.84+17.7%	57.64+1021.4%	5.14+4183.3%	0.12	0
Expenditure	-2.04+96.9%	-65-15.3%	-56.38-37486.7%	-0.15+6.3%	-0.16	-0.11
Interest	-0.65	-0.07	-0.44	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	-0.76-149.7%	1.53+565.2%	0.23+253.3%	-0.15+6.3%	-0.16	-0.11
Depreciation	-0.24	-0.16	-0.01	0	0	0
EBIT	-1-173.0%	1.37+522.7%	0.22+246.7%	-0.15+6.3%	-0.16	-0.11
PBT	6.60+140.0%	2.75+118.3%	1.26-74.7%	4.99+12575.0%	-0.04	-0.11
Tax	-1.66	-0.60	-0.38	-3.63	-0.10	0.03
Equity	0	0	0	0	0	0
OPM (%)	76.00	4.00	2.00	97.00	-35.00	-10700.00
Net Profit	4.94+136.4%	2.09+137.5%	0.88-35.3%	1.36+1071.4%	-0.14	-0.08
NPM (%)	57.00	3.00	2.00	27.00	-117.00	-7900.00
EPS (Rs)	0.20+100.0%	0.10-92.1%	1.27+537.9%	-0.29+0.0%	-0.29	-0.17
CEPS	0.19	0.10	1.14	-0.29	-0.29	0

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	289.77+45.8%	286.86	249.85	240.29	198.75	765.78
Other Income	0.11	1.13	0.88	2.35	0.62	3.57
Total Income	289.88+45.4%	287.99	250.73	242.64	199.37	769.35
Interest	0	0.20	0.03	1.05	0.03	1.09
Expenditure	-257.69-41.4%	-257.13	-225.10	-219.70	-182.28	-700.90
PBDT	0	0	0	0	0	0
EBITDA	32.08+86.6%	30.68	25.53	22.39	17.19	68.73
Depreciation	0	-0.75	-0.75	-0.75	-0.69	-2.76
EBIT	32.08+94.4%	29.93	24.78	21.64	16.50	65.97
PBT	32.19+88.4%	30.86	25.61	22.87	17.09	68.43
Tax	-1.14	-0.97	-0.80	-0.10	-0.59	-1.80
Equity	0	0	0	0	0	0
OPM	11.10	10.72	10.21	9.43	8.57	8.89
Net Profit	31.05+88.2%	29.89	24.77	22.70	16.50	66.57
NPM	10.71	10.38	9.88	9.36	8.28	8.65
EPS	0-100.0%	1.13	0.84	0.79	1.22	2.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24
Revenue	765.78+131.2%	331.21
Other Income	3.57	0.05
Total Income	769.35+132.2%	331.26
Expenditure	-700.90-130.2%	-304.52
Interest	-1.09	-0.44
PBDT	0	0
EBITDA	68.73+133.9%	29.39
Depreciation	-2.76	-2.26
EBIT	65.97+143.2%	27.13
PBT	68.43+155.9%	26.74
Tax	-1.80	-1.85
Equity	0	0
OPM (%)	8.89	8.07
Net Profit	66.57+167.5%	24.89
NPM (%)	8.65	7.51
EPS (Rs)	2.64-92.7%	36.40
CEPS	2.64	32.65

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

Year	Ratio	Ex-Date
2024	1:1	16 Apr 2024

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.1/-	01 Oct 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split