RR MetalMakers India LtdTrading - MetalsINE117K01013
Valuation
Market Cap₹37.36 Cr
TTM PE-15.95x
Forward PE-10.87x
PEG-0.22
Book Value₹23.56
P/B1.76x
TTM EPS₹-2.60
Fwd EPS₹-3.81
TTM Revenue₹101.76 Cr
TTM PAT₹-2.34 Cr
TTM EBITDA₹-1.38 Cr
TTM EBIT₹-1.56 Cr
Last Qtr PAT₹2.21 Cr
Last Qtr EBITDA₹-0.49 Cr
Last Qtr EBIT₹-0.50 Cr
Profitability
ROE
ROCE
TTM NPM-2.30%
TTM EBITDA %-1.36%
Curr OPM-2.72%
Last OPM7.35%
Curr NPM
Last NPM
Curr EPS₹-1.08
Last EPS₹2.45
Balance sheet
Equity
Reserve
Total Debt₹0.00 Cr
D/E
Interest %-56.70%
Curr Interest₹0.55 Cr
Price / range
Close₹41.47
vs 52W High-46.70%
vs 52W Low+74.24%
MA50
MA200
Returns
1D-4.99%
1W-9.97%
1M-35.04%
3M-27.59%
6M+59.25%
1Y+3.83%
2Y-31.88%
3Y+5.87%
5Y-0.31%
Diwali+28.67%
Sector peers — Trading - Metals
CompanyCloseMkt CapTTM P/EROE
LLOYDSENT68.79₹10.50K Cr185.921.19%
BMWVENTLTD51.90₹450.05 Cr10.599.06%
EMERGENT400.00₹182.76 Cr111.425.94%
ABANSENT25.70₹179.25 Cr-14.04
LATIMMETAL10.26₹135.92 Cr15.55
ASHOKAMET15.10₹37.74 Cr188.750.17%
RRMETAL41.47₹37.36 Cr-15.95
CHENFERRO70.93₹25.57 Cr44.61

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue35.73+71.4%30.0412.8923.1020.8586.89
Other Income0.090.180.070.140.120.50
Total Income35.81+70.8%30.2212.9623.2420.9787.39
Interest0.550.660.680.560.682.58
Expenditure-36.78-79.4%-29.40-16.77-22.82-20.50-89.55
PBDT000000
EBITDA-0.49-145.0%1.35-3.140.901.090.14
Depreciation-0.01-0.05-0.06-0.06-0.06-0.22
EBIT-0.50-148.5%1.30-3.200.841.03-0.08
PBT-0.97-238.6%2.56-3.810.420.70-0.13
Tax0-0.360-0.180-0.54
Equity000000
OPM-2.718.53-29.551.803.340.00
Net Profit-0.97-234.7%2.21-3.810.230.72-0.67
NPM-2.727.35-29.551.013.45-1.00
EPS-1.082.45-4.230.260-0.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue86.89+67.2%51.97-46.1%96.39+14.5%84.17-32.2%124.20+12.2%110.69
Other Income0.500.540.410.440.270.26
Total Income87.39+66.4%52.51-45.8%96.80+14.4%84.61-32.0%124.47+12.2%110.94
Expenditure-89.55-76.3%-50.80+46.6%-95.19-11.1%-85.70+32.5%-126.93-17.4%-108.12
Interest-2.58-3.29-4.39-3.99-2.86-3.18
PBDT000000
EBITDA0.14-97.0%4.74-20.1%5.93+105.9%2.88+336.4%0.66-89.5%6.28
Depreciation-0.22-0.28-0.34-0.42-0.53-0.53
EBIT-0.08-101.8%4.46-20.2%5.59+127.2%2.46+1792.3%0.13-97.7%5.75
PBT-0.13-107.7%1.68+3.7%1.62+248.6%-1.09+55.7%-2.46-187.2%2.82
Tax-0.540-0.570.060.56-0.90
Equity000000
OPM (%)0.003.002.00-1.00-2.003.00
Net Profit-0.67-139.9%1.68+60.0%1.05+201.9%-1.03+45.8%-1.90-199.0%1.92
NPM (%)-1.003.001.00-1.00-2.002.00
EPS (Rs)-0.75-140.3%1.86-20.5%2.34+290.2%-1.23+51.6%-2.54-192.4%2.75
CEPS-0.751.862.34-1.23-2.542.75

Consolidated

16 lines · 6 periods
MetricSep-22Jun-22Mar-22Dec-21Sep-21FY21-22
Revenue23.14-41.4%19.6538.8328.6939.50124.20
Other Income0.100.080.070.070.070.27
Total Income23.24-41.3%19.7238.9128.7639.57124.47
Interest1.030.890.820.780.652.86
Expenditure-23.35+41.1%-19.98-39.89-30.02-39.65-127.06
PBDT000000
EBITDA0.93+43.1%0.67-0.09-0.400.650.59
Depreciation-0.11-0.11-0.15-0.15-0.15-0.59
EBIT0.82+64.0%0.56-0.24-0.550.500
PBT-0.10-11.1%-0.26-0.44-1.26-0.09-2.05
Tax000.440-0.010.46
Equity000000
OPM-0.44-1.32-1.12-4.37-0.22-1.64
Net Profit-0.10+0.0%-0.260.01-1.26-0.10-1.59
NPM-0.44-1.310.02-4.38-0.24-1.27
EPS-0.13-200.0%-0.350.01-1.680.13-2.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 21-22FY 20-21FY 19-20
Revenue124.20+12.2%110.69-8.3%120.75
Other Income0.270.260.21
Total Income124.47+12.2%110.94-8.3%120.96
Expenditure-127.06-17.4%-108.25+14.7%-126.86
Interest-2.86-3.18-3.82
PBDT000
EBITDA0.59-90.5%6.23+482.2%-1.63
Depreciation-0.59-0.61-0.66
EBIT0-100.0%5.62+345.4%-2.29
PBT-2.05-176.2%2.69+145.6%-5.90
Tax0.46-0.891.35
Equity000
OPM (%)-1.642.42-4.88
Net Profit-1.59-188.3%1.80+139.6%-4.55
NPM (%)-1.271.62-3.76
EPS (Rs)-2.12-155.1%3.85+159.0%-6.52
CEPS-2.123.85-6.52

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2019Interim Dividend0.506 Jun 2018

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers