Emergent Industrial Solutions LtdTrading - MetalsINE668L01013Standalone₹400.00+4.00 (+1.01%)Jun-26
Valuation
Market Cap₹182.76 Cr
TTM PE111.42x
Forward PE75.57x
PEG1.43
Book Value₹60.78
P/B6.58x
TTM EPS₹3.59
Fwd EPS₹5.29
TTM Revenue₹554.56 Cr
TTM PAT₹1.65 Cr
TTM EBITDA₹3.91 Cr
TTM EBIT₹3.74 Cr
Last Qtr PAT₹0.72 Cr
Last Qtr EBITDA₹2.91 Cr
Last Qtr EBIT₹2.87 Cr
Profitability
ROE5.94%
ROCE22.00%
TTM NPM0.30%
TTM EBITDA %0.71%
Curr OPM0.41%
Last OPM0.75%
Curr NPM
Last NPM
Curr EPS₹1.57
Last EPS₹2.99
Balance sheet
Equity₹4.57 Cr
Reserve₹23.20 Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %318.06%
Curr Interest₹2.29 Cr
Price / range
Close₹400.00
vs 52W High-46.50%
vs 52W Low+27.11%
MA50
MA200
Returns
1D+1.01%
1W+4.37%
1M+9.10%
3M-1.45%
6M-3.32%
1Y-13.95%
2Y+258.58%
3Y+321.05%
5Y+172.85%
Diwali-26.99%
Sector peers — Trading - Metals
CompanyCloseMkt CapTTM P/EROE
LLOYDSENT68.79₹10.50K Cr185.921.19%
BMWVENTLTD51.90₹450.05 Cr10.599.06%
EMERGENT400.00₹182.76 Cr111.425.94%
ABANSENT25.70₹179.25 Cr-14.04
LATIMMETAL10.26₹135.92 Cr15.55
ASHOKAMET15.10₹37.74 Cr188.750.17%
RRMETAL41.47₹37.36 Cr-15.95
CHENFERRO70.93₹25.57 Cr44.61

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue176.06+230.0%180.9774.67122.8653.35431.86
Other Income0.370.490.960.420.832.69
Total Income176.43+225.6%181.4675.63123.2854.18434.55
Interest2.291.530001.53
Expenditure-175.48-228.0%-179.67-75.97-123.52-53.50-432.72
PBDT000000
EBITDA2.91+3010.0%2.87-1.26-0.61-0.100.84
Depreciation-0.04-0.04-0.04-0.05-0.05-0.17
EBIT2.87+2013.3%2.83-1.30-0.66-0.150.67
PBT0.95+53.2%1.79-0.34-0.240.621.83
Tax-0.24-0.420.070.06-0.10-0.44
Equity000000
OPM0.540.99-0.46-0.191.160.00
Net Profit0.72+53.2%1.37-0.27-0.170.471.39
NPM0.410.75-0.36-0.140.870.00
EPS1.572.99-0.59-0.3803.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue431.86-45.8%796.74+123.0%357.22+137.3%150.54+43.7%104.73-79.6%513.91
Other Income2.692.031.9743.375.25
Total Income434.55-45.6%798.78+122.4%359.19+132.4%154.54+42.9%108.11-79.2%519.17
Expenditure-432.72+45.5%-793.45-122.5%-356.63-133.8%-152.56-43.8%-106.12+79.3%-513.40
Interest-1.53-4.37-0.74-0.02-0.01-0.37
PBDT000000
EBITDA0.84-89.2%7.77+451.1%1.41+174.2%-1.90-43.9%-1.32-240.4%0.94
Depreciation-0.17-0.11-0.08-0.10-0.06-0.06
EBIT0.67-91.3%7.66+475.9%1.33+166.5%-2-44.9%-1.38-256.8%0.88
PBT1.83-65.7%5.33+108.2%2.56+28.6%1.99+0.0%1.99-65.5%5.77
Tax-0.44-1.36-0.63-0.49-0.52-1.48
Equity04.570000
OPM (%)0.000.671.001.002.001.00
Net Profit1.39-65.0%3.97+105.7%1.93+29.5%1.49+0.7%1.48-65.5%4.29
NPM (%)0.000.501.001.001.001.00
EPS (Rs)3.04-65.0%8.68+106.2%4.21+28.7%3.27+1.2%3.23-65.6%9.40
CEPS3.048.684.213.273.239.40

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue74.67-32.4%122.8653.3547.06110.50796.74
Other Income0.920.390.800.530.121.92
Total Income75.60-31.7%123.2554.1547.59110.61798.66
Interest000004.37
Expenditure-75.97+31.6%-123.52-53.50-48.90-111.04-793.45
PBDT000000
EBITDA-1.26-147.1%-0.61-0.10-1.79-0.517.77
Depreciation-0.04-0.05-0.05-0.05-0.03-0.11
EBIT-1.30-140.7%-0.66-0.15-1.84-0.547.66
PBT0+100.0%00.590-0.435.20
Tax0.080.07-0.100.300.10-1.43
Equity000004.57
OPM0.000.001.080.00-0.390.65
Net Profit-0.30+9.1%-0.200.44-1.08-0.333.78
NPM-0.39-0.160.81-2.26-0.300.47
EPS-0.65+11.0%-0.440.96-2.36-0.738.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue796.74+123.0%357.22+137.3%150.54+43.7%104.73-79.6%513.91+210.0%165.79
Other Income1.921.863.893.245.131.24
Total Income798.66+122.4%359.07+132.5%154.43+43.0%107.97-79.2%519.04+210.7%167.03
Expenditure-793.45-122.5%-356.64-133.8%-152.57-43.8%-106.12+79.3%-513.40-208.5%-166.42
Interest-4.37-0.74-0.02-0.01-0.37-0.04
PBDT000000
EBITDA7.77+455.0%1.40+173.3%-1.91-44.7%-1.32-240.4%0.94+264.9%-0.57
Depreciation-0.11-0.08-0.10-0.06-0.06-0.02
EBIT7.66+480.3%1.32+165.7%-2.01-45.7%-1.38-256.8%0.88+249.2%-0.59
PBT5.20+114.0%2.43+30.6%1.86+0.5%1.85-67.1%5.63+823.0%0.61
Tax-1.43-0.72-0.47-0.50-1.45-0.15
Equity4.5700000
OPM (%)0.650.681.211.711.090.36
Net Profit3.78+121.1%1.71+22.1%1.40+2.9%1.36-67.5%4.18+828.9%0.45
NPM (%)0.470.480.901.260.810.27
EPS (Rs)8.27+120.5%3.75+23.0%3.05+2.7%2.97-67.5%9.15+824.2%0.99
CEPS8.273.753.052.979.150.99

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers