IndiaOne Finance - Company Dashboard

Governance Classic Home

Gorani Industries LtdHousewareINE792J01015Standalone₹42.73+2.03 (+4.99%)Jun-26

Valuation

Market Cap₹22.91 Cr

TTM PE152.61x

Forward PE-801.19x

PEG-2.54

Book Value₹23.31

P/B1.83x

TTM EPS₹0.28

Fwd EPS₹-0.05

TTM Revenue₹30.67 Cr

TTM PAT₹0.06 Cr

TTM EBITDA₹1.25 Cr

TTM EBIT₹0.86 Cr

Last Qtr PAT₹-0.31 Cr

Last Qtr EBITDA₹-0.05 Cr

Last Qtr EBIT₹-0.14 Cr

Profitability

ROE0.48%

ROCE6.00%

TTM NPM0.20%

TTM EBITDA %4.08%

Curr OPM-5.94%

Last OPM0.50%

Curr NPM—

Last NPM—

Curr EPS₹-0.42

Last EPS₹0.07

Balance sheet

Equity₹5.36 Cr

Reserve₹7.14 Cr

Total Debt₹10.21 Cr

D/E0.82x

Interest %-58.06%

Curr Interest₹0.18 Cr

Price / range

Close₹42.73

vs 52W High-48.70%

vs 52W Low+15.33%

MA50—

MA200—

Returns

1D+4.99%

1W+5.14%

1M-7.63%

3M-7.99%

6M-29.02%

1Y-39.73%

2Y-59.30%

3Y-67.27%

5Y+130.35%

Diwali-31.09%

Sector peers — Houseware

Company	Close	Mkt Cap	TTM P/E	ROE
CELLO	322.45	₹7.12K Cr	101.08	2.64%
HAWKINCOOK	8305.00	₹4.39K Cr	32.38	35.39%
ALLTIME	208.40	₹1.37K Cr	37.48	5.69%
GOTHIPL	40.25	₹41.05 Cr	19.26	18.48%
GORANIN	42.73	₹22.91 Cr	152.61	0.48%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	5.17-55.6%	7.81	9.07	8.62	11.65	37.15
Other Income	0.02	0.43	0	0	0	0.43
Total Income	5.19-55.5%	8.24	9.07	8.62	11.65	37.58
Interest	0.18	0.36	0.20	0.27	0.28	1.11
Expenditure	-5.49+51.4%	-8.09	-8.85	-8.39	-11.30	-36.64
PBDT	0	0	0	0	0	0
EBITDA	-0.05-106.8%	0.18	0.52	0.60	0.73	2.02
Depreciation	-0.09	-0.10	-0.10	-0.10	-0.10	-0.40
EBIT	-0.14-122.2%	0.08	0.42	0.50	0.63	1.62
PBT	-0.31-191.2%	0.15	0.22	0.23	0.34	0.95
Tax	0.08	-0.11	-0.06	-0.06	0	-0.31
Equity	0	0	0	0	0	0
OPM	-5.94	1.86	2.44	2.71	2.95	3.00
Net Profit	-0.31-224.0%	0.04	0.16	0.17	0.25	0.63
NPM	-5.94	0.50	1.81	2.01	2.18	2.00
EPS	-0.42	0.07	0.31	0.32	0	1.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	37.15-13.6%	42.99+1.6%	42.32+0.6%	42.05+46.2%	28.76+56.3%	18.40
Other Income	0.43	0.24	0.34	0.54	0.11	0.12
Total Income	37.58-13.1%	43.23+1.3%	42.66+0.2%	42.59+47.5%	28.87+55.9%	18.52
Expenditure	-36.64+12.8%	-42-2.7%	-40.88-0.8%	-40.56-52.5%	-26.60-51.1%	-17.60
Interest	-1.11	-1.08	-1	-0.72	-0.39	-0.14
PBDT	0	0	0	0	0	0
EBITDA	2.02-18.2%	2.47-13.3%	2.85+8.0%	2.64-9.9%	2.93+132.5%	1.26
Depreciation	-0.40	-0.40	-0.41	-0.43	-0.38	-0.32
EBIT	1.62-21.7%	2.07-15.2%	2.44+10.4%	2.21-13.3%	2.55+171.3%	0.94
PBT	0.95-20.2%	1.19-33.1%	1.78-11.9%	2.02-11.0%	2.27+149.5%	0.91
Tax	-0.31	-0.30	-0.42	-0.52	-0.60	-0.25
Equity	0	0	0	0	0	0
OPM (%)	3.00	3.00	4.00	5.00	8.00	5.00
Net Profit	0.63-26.7%	0.86-36.8%	1.36-9.3%	1.50-9.6%	1.66+151.5%	0.66
NPM (%)	2.00	2.00	3.00	4.00	6.00	4.00
EPS (Rs)	1.18-26.3%	1.60-36.8%	2.53-9.3%	2.79-18.2%	3.41+152.6%	1.35
CEPS	1.18	1.60	2.53	2.79	3.39	1.35

No financial result data.

Yearly results

Last 6 financial years · YoY % vs previous FY

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split