IndiaOne Finance - Company Dashboard

Governance Classic Home

Hawkins Cookers LtdHousewareINE979B01015Standalone₹8305.00+85.80 (+1.04%)Jun-26

Valuation

Market Cap₹4.39K Cr

TTM PE32.38x

Forward PE31.77x

PEG1.12

Book Value₹724.78

P/B11.46x

TTM EPS₹256.49

Fwd EPS₹261.41

TTM Revenue₹1.33K Cr

TTM PAT₹135.62 Cr

TTM EBITDA₹188.50 Cr

TTM EBIT₹174.01 Cr

Last Qtr PAT₹30.38 Cr

Last Qtr EBITDA₹42.73 Cr

Last Qtr EBIT₹38.91 Cr

Profitability

ROE35.39%

ROCE46.00%

TTM NPM10.18%

TTM EBITDA %14.15%

Curr OPM9.55%

Last OPM10.88%

Curr NPM—

Last NPM—

Curr EPS₹57.45

Last EPS₹75.22

Balance sheet

Equity₹5.29 Cr

Reserve₹377.96 Cr

Total Debt₹23.12 Cr

D/E0.06x

Interest %2.93%

Curr Interest₹0.89 Cr

Price / range

Close₹8305.00

vs 52W High-12.58%

vs 52W Low+18.21%

MA50—

MA200—

Returns

1D+1.04%

1W-1.13%

1M+1.12%

3M+6.57%

6M+12.51%

1Y-7.40%

2Y-6.76%

3Y+21.16%

5Y+33.93%

Diwali+1.73%

Sector peers — Houseware

Company	Close	Mkt Cap	TTM P/E	ROE
CELLO	322.45	₹7.12K Cr	101.08	2.64%
HAWKINCOOK	8305.00	₹4.39K Cr	32.38	35.39%
ALLTIME	208.40	₹1.37K Cr	37.48	5.69%
GOTHIPL	40.25	₹41.05 Cr	19.26	18.48%
GORANIN	42.73	₹22.91 Cr	152.61	0.48%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	318.13+33.1%	365.43	331.95	316.47	239.08	1,252.93
Other Income	2.85	2.72	3.17	3.52	3.57	12.98
Total Income	320.98+32.3%	368.15	335.12	319.99	242.65	1,265.91
Interest	0.89	0.67	0.80	1.31	0.75	3.52
Expenditure	-280.11-34.9%	-314.52	-289.99	-277.02	-207.70	-1,089.29
PBDT	0	0	0	0	0	0
EBITDA	42.73+21.9%	55.18	46.58	44.01	35.06	180.76
Depreciation	-3.82	-3.60	-3.82	-3.25	-2.93	-13.60
EBIT	38.91+21.1%	51.58	42.76	40.76	32.13	167.16
PBT	40.87+17.2%	53.63	45.13	42.97	34.88	176.62
Tax	-10.49	-13.86	-11.61	-11.02	-8.90	-45.43
Equity	0	0	0	0	0	0
OPM	12.85	14.68	13.60	13.58	14.59	14.00
Net Profit	30.38+17.1%	39.77	33.52	31.95	25.94	131.19
NPM	9.55	10.88	10.10	10.10	10.85	10.00
EPS	57.45	75.22	63.39	60.43	0	248.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,252.93+12.3%	1,115.76+8.9%	1,024.15+1.8%	1,005.80+5.0%	958.01+24.7%	768.46
Other Income	12.98	13.53	10.58	4.16	5.86	7.32
Total Income	1,265.91+12.1%	1,129.29+9.1%	1,034.73+2.5%	1,009.96+4.8%	963.87+24.2%	775.78
Expenditure	-1,089.29-11.8%	-974.42-9.8%	-887.18-0.5%	-883.04-3.8%	-850.97-27.4%	-667.70
Interest	-3.52	-2.90	-4.55	-4.86	-6.06	-4.73
PBDT	0	0	0	0	0	0
EBITDA	180.76+17.0%	154.53+2.9%	150.20+11.0%	135.34+13.0%	119.76+8.1%	110.82
Depreciation	-13.60	-10.29	-8.68	-7.72	-6.66	-5.33
EBIT	167.16+15.9%	144.24+1.9%	141.52+10.9%	127.62+12.8%	113.10+7.2%	105.49
PBT	176.62+14.0%	154.87+5.0%	147.55+16.3%	126.91+12.4%	112.91+4.5%	108.08
Tax	-45.43	-40.18	-37.71	-32.13	-29.02	-27.43
Equity	0	5.29	0	0	0	0
OPM (%)	14.00	13.71	14.00	13.00	12.00	14.00
Net Profit	131.19+14.4%	114.69+4.4%	109.84+15.9%	94.78+13.0%	83.89+4.0%	80.65
NPM (%)	10.00	10.16	11.00	9.00	9.00	10.00
EPS (Rs)	248.10+14.4%	216.90+4.4%	207.72+15.9%	179.24+13.0%	158.64+4.0%	152.49
CEPS	248.10	216.90	207.72	179.24	158.64	152.49

Metric	FY24-25
Revenue	1,115.76
Other Income	13.53
Total Income	1,129.29
Interest	2.90
Expenditure	-974.42
PBDT	0
EBITDA	154.53
Depreciation	-10.29
EBIT	144.24
PBT	154.87
Tax	-40.18
Equity	5.29
OPM	13.71
Net Profit	114.69
NPM	10.16
EPS	216.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	1,115.76
Other Income	13.53
Total Income	1,129.29
Expenditure	-974.42
Interest	-2.90
PBDT	0
EBITDA	154.53
Depreciation	-10.29
EBIT	144.24
PBT	154.87
Tax	-40.18
Equity	5.29
OPM (%)	13.71
Net Profit	114.69
NPM (%)	10.16
EPS (Rs)	216.90
CEPS	216.90

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	140	22 Jul 2026
2025	Final Dividend	130	30 Jul 2025
2024	Final Dividend	120	29 Jul 2024
2023	Final Dividend	100	02 Aug 2023
2022	Final Dividend	60	27 Jul 2022
2022	Interim Dividend	90	09 Aug 2021
2021	Interim Dividend	80	14 Aug 2020
2019	Final Dividend	80	29 Jul 2019
2018	Final Dividend	70	30 Jul 2018
2017	Final Dividend	70	25 Jul 2017
2016	Final Dividend	60	26 Jul 2016
2015	Final Dividend	45	28 Jul 2015
2014	Final Dividend	60	10 Sep 2014
2013	Final Dividend	50	19 Jul 2013
2012	Final Dividend	40	26 Jul 2012
2011	Final Dividend	40	20 Jul 2011
2010	Final Dividend	40	20 Jul 2010
2009	Final Dividend	20	22 Jul 2009
2008	Final Dividend	10	16 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split