IndiaOne Finance - Company Dashboard

Governance Classic Home

La Opala RG LtdGlass - ConsumerINE059D01020Standalone₹162.60+6.47 (+4.14%)Jun-26

Valuation

Market Cap₹1.80K Cr

TTM PE19.38x

Forward PE20.39x

PEG20.19

Book Value₹73.91

P/B2.20x

TTM EPS₹8.39

Fwd EPS₹7.97

TTM Revenue₹315.15 Cr

TTM PAT₹93.15 Cr

TTM EBITDA₹117.53 Cr

TTM EBIT₹96.31 Cr

Last Qtr PAT₹26.20 Cr

Last Qtr EBITDA₹25.93 Cr

Last Qtr EBIT₹20.58 Cr

Profitability

ROE11.35%

ROCE15.00%

TTM NPM29.56%

TTM EBITDA %37.29%

Curr OPM30.81%

Last OPM22.56%

Curr NPM—

Last NPM—

Curr EPS₹2.36

Last EPS₹1.46

Balance sheet

Equity₹22.20 Cr

Reserve₹798.16 Cr

Total Debt₹8.84 Cr

D/E0.01x

Interest %3.44%

Curr Interest₹0.90 Cr

Price / range

Close₹162.60

vs 52W High-37.12%

vs 52W Low+4.90%

MA50—

MA200—

Returns

1D+4.14%

1W+2.31%

1M-14.11%

3M-10.37%

6M-12.74%

1Y-35.42%

2Y-56.90%

3Y-61.54%

5Y-46.10%

Diwali-19.56%

Sector peers — Glass - Consumer

Company	Close	Mkt Cap	TTM P/E	ROE
BOROLTD	259.21	₹3.10K Cr	43.20	8.09%
LAOPALA	162.60	₹1.80K Cr	19.38	11.35%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	71.36+9.3%	68.39	84.50	90.90	65.27	309.06
Other Income	13.69	3.27	8.25	6.42	14.25	32.20
Total Income	85.05+7.0%	71.67	92.75	97.33	79.52	341.26
Interest	0.90	1.02	1.40	1.28	1.20	4.89
Expenditure	-51.68-9.2%	-49.91	-59.72	-62.13	-47.32	-219.08
PBDT	0	0	0	0	0	0
EBITDA	25.93+7.5%	24.80	31.62	35.18	24.13	115.73
Depreciation	-5.35	-5.30	-5.44	-5.13	-4.98	-20.86
EBIT	20.58+7.5%	19.50	26.18	30.05	19.15	94.87
PBT	33.37+3.6%	21.76	31.24	35.19	32.20	120.39
Tax	-7.17	-5.59	-7.24	-8.41	-6.84	-28.08
Equity	22.20	22.20	0	0	22.20	22.20
OPM	39.24	30.36	36.97	38.72	40.49	35.28
Net Profit	26.20+3.4%	16.17	24	26.78	25.35	92.30
NPM	30.81	22.56	28.40	29.46	31.88	27.05
EPS	2.36+3.5%	1.46	2.16	2.41	2.28	8.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	309.06-6.9%	331.86-9.1%	365.13-19.3%	452.32+40.2%	322.69+52.7%	211.28
Other Income	32.20	47.73	43.91	21.78	19.16	8.08
Total Income	341.26-10.1%	379.60-7.2%	409.03-13.7%	474.11+38.7%	341.85+55.8%	219.36
Expenditure	-219.08+11.4%	-247.16+3.9%	-257.27+16.8%	-309.40-41.8%	-218.17-40.4%	-155.37
Interest	-4.89	-5.27	-6.47	-7.49	-4.07	-0.25
PBDT	0	0	0	0	0	0
EBITDA	115.73+6.9%	108.29-20.4%	136.01-21.0%	172.17+40.8%	122.25+78.8%	68.39
Depreciation	-20.86	-18.32	-21.68	-21.76	-13.66	-12.23
EBIT	94.87+5.4%	89.97-21.3%	114.33-24.0%	150.41+38.5%	108.59+93.4%	56.16
PBT	120.39-9.1%	132.44-12.7%	151.76-7.9%	164.70+41.3%	116.52+82.1%	63.99
Tax	-28.08	-35.86	-24.04	-41.72	-29.14	-14.41
Equity	22.20	22.20	0	0	0	0
OPM (%)	35.28	34.89	37.00	35.00	34.00	29.00
Net Profit	92.30-4.4%	96.59-24.4%	127.72+3.9%	122.98+40.8%	87.37+76.3%	49.57
NPM (%)	27.05	25.44	31.00	26.00	26.00	23.00
EPS (Rs)	8.32-4.4%	8.70-24.4%	11.51+3.9%	11.08+40.8%	7.87+76.1%	4.47
CEPS	8.32	8.70	11.51	11.08	7.87	4.47

Metric	FY25-26
Revenue	309.07
Other Income	32.20
Total Income	341.26
Interest	4.89
Expenditure	-219.08
PBDT	0
EBITDA	115.74
Depreciation	-20.86
EBIT	94.88
PBT	120.39
Tax	-28.08
Equity	22.20
OPM	35.28
Net Profit	92.30
NPM	27.05
EPS	8.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	309.06-6.9%	331.86
Other Income	32.20	47.73
Total Income	341.26-10.1%	379.60
Expenditure	-219.08+11.4%	-247.16
Interest	-4.89	-5.27
PBDT	0	0
EBITDA	115.73+6.9%	108.29
Depreciation	-20.86	-18.32
EBIT	94.87+5.4%	89.97
PBT	120.39-9.1%	132.44
Tax	-28.08	-35.86
Equity	22.20	22.20
OPM (%)	35.28	34.89
Net Profit	92.30-4.4%	96.59
NPM (%)	27.05	25.44
EPS (Rs)	8.32-4.4%	8.70
CEPS	8.32	8.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5	20 Aug 2026
2025	Final Dividend	7.5	07 Aug 2025
2024	Final Dividend	10	23 Sep 2024
2023	Final Dividend	3	21 Sep 2023
2023	Interim Dividend	2	18 Nov 2022
2022	Final Dividend	0.8	21 Sep 2022
2022	Interim Dividend	1.5	03 Feb 2022
2021	Final Dividend	1.5	16 Sep 2021
2020	Interim Dividend	1.2	26 Feb 2020
2019	Final Dividend	1.2	30 Jul 2019
2018	Final Dividend	1.1	02 Aug 2018
2017	Final Dividend	2	11 Aug 2017
2016	Final Dividend	1.8	01 Aug 2016
2015	Final Dividend	1.3	30 Jul 2015
2014	Final Dividend	5	31 Jul 2014
2013	Final Dividend	3.5	01 Aug 2013
2012	Final Dividend	2	30 Jul 2012
2011	Final Dividend	1.5	19 Jul 2011
2010	Final Dividend	0.75	17 Aug 2010
2008	Final Dividend	0.75	16 Sep 2008

Bonus

Year	Ratio	Ex-Date
2018	1:1	22 Mar 2018

Split

Year	Ratio	Ex-Date
2014	Rs.10/- to Rs.2/-	24 Sep 2014

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split