Borosil LtdGlass - ConsumerINE02PY01013Consolidated₹310.95+4.30 (+1.40%)
Valuation
Market Cap₹3.72K Cr
TTM PE46.89x
Forward PE50.35x
PEG3.57
Book Value₹78.01
P/B3.98x
TTM EPS₹6.63
Fwd EPS₹6.17
TTM Revenue₹1.25K Cr
TTM PAT₹79.25 Cr
TTM EBITDA₹186.78 Cr
TTM EBIT₹97.68 Cr
Last Qtr PAT₹31.91 Cr
Last Qtr EBITDA₹69.24 Cr
Last Qtr EBIT₹44.73 Cr
Profitability
ROE8.50%
ROCE10.28%
TTM NPM6.36%
TTM EBITDA %14.99%
Curr OPM8.59%
Last OPM4.92%
Curr NPM—
Last NPM—
Curr EPS₹2.67
Last EPS₹1.07
Balance sheet
Equity₹11.96 Cr
Reserve₹920.89 Cr
Total Debt₹196.91 Cr
D/E0.21x
Interest %11.41%
Curr Interest₹3.64 Cr
Price / range
Close₹310.85
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.54%
1W+29.08%
1M+10.84%
3M+29.24%
6M+24.65%
1Y-12.03%
2Y-31.00%
3Y-22.95%
5Y—
Diwali+11.54%
Sector peers — Glass - Consumer
CompanyCloseMkt CapTTM P/EROE
BOROLTD310.85₹3.72K Cr46.898.50%
LAOPALA150.93₹1.68K Cr17.9911.35%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue372.34+9.4%256.56285.98338.75340.361,197.78
Other Income2.077.027.966.645.8430.29
Total Income374.41+8.1%263.58293.95345.38346.201,228.08
Interest2.591.822.041.341.486.53
Expenditure-331.31-5.0%-245.35-278.64-308.92-315.60-1,122.17
PBDT000000
EBITDA66.06+36.8%34.8530.4152.8848.30168.96
Depreciation-22.44-21.82-21.03-21.71-22.06-86.82
EBIT43.62+66.2%13.039.3831.1726.2482.14
PBT43.10+40.8%18.2315.3132.4230.60101.86
Tax-10.87-4.63-4.17-8.29-7.76-26.27
Equity11.9611.9611.960011.96
OPM11.516.925.219.578.998.29
Net Profit32.23+41.1%13.6011.1424.1322.8575.58
NPM8.615.163.797.126.716.15
EPS2.70+41.4%1.140.932.021.916.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,197.78+8.1%1,107.77+17.6%942.25-1.6%957.35
Other Income30.2927.0217.8123.87
Total Income1,228.08+8.2%1,134.78+18.2%960.06-2.2%981.22
Expenditure-1,122.17-8.8%-1,031.53-18.3%-872.22-0.4%-868.46
Interest-6.53-12.78-8.77-1.99
PBDT0000
EBITDA168.96-0.6%170.06+28.1%132.71+9.0%121.79
Depreciation-86.82-81.04-53.91-30.91
EBIT82.14-7.7%89.02+13.0%78.80-13.3%90.88
PBT101.86-1.3%103.25+17.5%87.84-28.1%122.09
Tax-26.27-29.01-21.97-27.97
Equity11.9611.9500
OPM (%)8.299.109.0012.00
Net Profit75.58+1.8%74.24+12.7%65.87-30.0%94.12
NPM (%)6.156.547.0010.00
EPS (Rs)6.32+0.6%6.28+9.2%5.75-30.2%8.24
CEPS6.316.285.758.24

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue369.80+8.6%253.59284.12338.75340.361,195.92
Other Income1.756.657.656.465.7129.63
Total Income371.56+7.4%260.24291.77345.21346.071,225.55
Interest3.641.822.061.341.486.55
Expenditure-328.71-4.2%-242.80-277.01-308.92-315.60-1,120.56
PBDT000000
EBITDA69.24+43.4%34.4630.2052.8848.30168.73
Depreciation-24.51-21.85-21.03-21.71-22.06-86.82
EBIT44.73+70.5%12.619.1731.1726.2481.91
PBT42.85+40.6%17.4414.7632.2430.47100.94
Tax-10.93-4.63-4.17-8.29-7.76-26.27
Equity11.9611.9611.960011.96
OPM11.536.705.069.348.808.24
Net Profit31.91+40.5%12.8010.5923.9522.7174.66
NPM8.594.923.636.946.566.09
EPS2.67+40.5%1.070.8921.906.24

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,195.92+8.0%1,107.77+17.6%942.25-8.3%1,027.12
Other Income29.6327.0217.8124.79
Total Income1,225.55+8.0%1,134.78+18.2%960.06-8.7%1,051.91
Expenditure-1,120.56-8.6%-1,031.54-18.3%-872.23+7.4%-942.39
Interest-6.55-12.78-8.77-2.40
PBDT0000
EBITDA168.73-0.8%170.05+28.1%132.70+5.0%126.34
Depreciation-86.82-81.04-53.91-39.21
EBIT81.91-8.0%89.01+13.0%78.79-9.6%87.13
PBT100.94-2.2%103.25+17.6%87.83-26.1%118.86
Tax-26.27-29.01-21.97-28.65
Equity11.9611.9500
OPM (%)8.249.109.1511.30
Net Profit74.66+0.6%74.23+12.7%65.87-27.0%90.21
NPM (%)6.096.546.868.58
EPS (Rs)6.24-0.6%6.28+9.2%5.75-26.8%7.86
CEPS6.246.285.757.86

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers