IndiaOne Finance - Company Dashboard

Governance Classic Home

Borosil LtdGlass - ConsumerINE02PY01013Consolidated₹260.00+6.25 (+2.46%)Jun-26

Valuation

Market Cap₹3.10K Cr

TTM PE44.23x

Forward PE49.09x

PEG-7.09

Book Value₹74.16

P/B3.50x

TTM EPS₹5.86

Fwd EPS₹5.28

TTM Revenue₹1.22K Cr

TTM PAT₹70.05 Cr

TTM EBITDA₹165.84 Cr

TTM EBIT₹79.19 Cr

Last Qtr PAT₹12.80 Cr

Last Qtr EBITDA₹34.46 Cr

Last Qtr EBIT₹12.61 Cr

Profitability

ROE7.90%

ROCE9.82%

TTM NPM5.76%

TTM EBITDA %13.63%

Curr OPM4.92%

Last OPM3.63%

Curr NPM—

Last NPM—

Curr EPS₹1.07

Last EPS₹0.89

Balance sheet

Equity₹11.96 Cr

Reserve₹874.96 Cr

Total Debt₹148.07 Cr

D/E0.17x

Interest %14.22%

Curr Interest₹1.82 Cr

Price / range

Close₹259.21

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.29%

1W+1.05%

1M+4.04%

3M+12.58%

6M+11.42%

1Y-24.57%

2Y-36.55%

3Y-36.49%

5Y—

Diwali-6.99%

Sector peers — Glass - Consumer

Company	Close	Mkt Cap	TTM P/E	ROE
BOROLTD	259.21	₹3.10K Cr	44.23	7.90%
LAOPALA	162.60	₹1.80K Cr	19.38	11.35%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	256.56+10.3%	285.98	338.75	340.36	232.69	1,197.78
Other Income	7.02	7.96	6.64	5.84	9.86	30.29
Total Income	263.58+8.7%	293.95	345.38	346.20	242.54	1,228.08
Interest	1.82	2.04	1.34	1.48	1.66	6.53
Expenditure	-245.35-12.0%	-278.64	-308.92	-315.60	-219.01	-1,122.17
PBDT	0	0	0	0	0	0
EBITDA	34.85-6.7%	30.41	52.88	48.30	37.36	168.96
Depreciation	-21.82	-21.03	-21.71	-22.06	-22.02	-86.82
EBIT	13.03-15.1%	9.38	31.17	26.24	15.34	82.14
PBT	18.23-22.5%	15.31	32.42	30.60	23.53	101.86
Tax	-4.63	-4.17	-8.29	-7.76	-6.06	-26.27
Equity	11.96	11.96	0	0	11.96	11.96
OPM	6.92	5.21	9.57	8.99	9.70	8.29
Net Profit	13.60-22.2%	11.14	24.13	22.85	17.47	75.58
NPM	5.16	3.79	7.12	6.71	7.20	6.15
EPS	1.14-21.9%	0.93	2.02	1.91	1.46	6.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,197.78+8.1%	1,107.77+17.6%	942.25-1.6%	957.35
Other Income	30.29	27.02	17.81	23.87
Total Income	1,228.08+8.2%	1,134.78+18.2%	960.06-2.2%	981.22
Expenditure	-1,122.17-8.8%	-1,031.53-18.3%	-872.22-0.4%	-868.46
Interest	-6.53	-12.78	-8.77	-1.99
PBDT	0	0	0	0
EBITDA	168.96-0.6%	170.06+28.1%	132.71+9.0%	121.79
Depreciation	-86.82	-81.04	-53.91	-30.91
EBIT	82.14-7.7%	89.02+13.0%	78.80-13.3%	90.88
PBT	101.86-1.3%	103.25+17.5%	87.84-28.1%	122.09
Tax	-26.27	-29.01	-21.97	-27.97
Equity	11.96	11.95	0	0
OPM (%)	8.29	9.10	9.00	12.00
Net Profit	75.58+1.8%	74.24+12.7%	65.87-30.0%	94.12
NPM (%)	6.15	6.54	7.00	10.00
EPS (Rs)	6.32+0.6%	6.28+9.2%	5.75-30.2%	8.24
CEPS	6.31	6.28	5.75	8.24

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	253.59+9.0%	284.12	338.75	340.36	232.69	1,195.92
Other Income	6.65	7.65	6.46	5.71	9.82	29.63
Total Income	260.24+7.3%	291.77	345.21	346.07	242.51	1,225.55
Interest	1.82	2.06	1.34	1.48	1.66	6.55
Expenditure	-242.80-10.9%	-277.01	-308.92	-315.60	-219.03	-1,120.56
PBDT	0	0	0	0	0	0
EBITDA	34.46-7.7%	30.20	52.88	48.30	37.34	168.73
Depreciation	-21.85	-21.03	-21.71	-22.06	-22.02	-86.82
EBIT	12.61-17.7%	9.17	31.17	26.24	15.32	81.91
PBT	17.44-25.7%	14.76	32.24	30.47	23.48	100.94
Tax	-4.63	-4.17	-8.29	-7.76	-6.06	-26.27
Equity	11.96	11.96	0	0	11.96	11.96
OPM	6.70	5.06	9.34	8.80	9.68	8.24
Net Profit	12.80-26.5%	10.59	23.95	22.71	17.41	74.66
NPM	4.92	3.63	6.94	6.56	7.18	6.09
EPS	1.07-26.7%	0.89	2	1.90	1.46	6.24

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,195.92+8.0%	1,107.77+17.6%	942.25-8.3%	1,027.12
Other Income	29.63	27.02	17.81	24.79
Total Income	1,225.55+8.0%	1,134.78+18.2%	960.06-8.7%	1,051.91
Expenditure	-1,120.56-8.6%	-1,031.54-18.3%	-872.23+7.4%	-942.39
Interest	-6.55	-12.78	-8.77	-2.40
PBDT	0	0	0	0
EBITDA	168.73-0.8%	170.05+28.1%	132.70+5.0%	126.34
Depreciation	-86.82	-81.04	-53.91	-39.21
EBIT	81.91-8.0%	89.01+13.0%	78.79-9.6%	87.13
PBT	100.94-2.2%	103.25+17.6%	87.83-26.1%	118.86
Tax	-26.27	-29.01	-21.97	-28.65
Equity	11.96	11.95	0	0
OPM (%)	8.24	9.10	9.15	11.30
Net Profit	74.66+0.6%	74.23+12.7%	65.87-27.0%	90.21
NPM (%)	6.09	6.54	6.86	8.58
EPS (Rs)	6.24-0.6%	6.28+9.2%	5.75-26.8%	7.86
CEPS	6.24	6.28	5.75	7.86

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split