Competent Automobiles Company LtdAuto -DealerINE823B01015Standalone₹366.65+0.75 (+0.20%)Jun-26
Valuation
Market Cap₹225.34 Cr
TTM PE8.73x
Forward PE7.34x
PEG0.52
Book Value₹594.31
P/B0.62x
TTM EPS₹41.99
Fwd EPS₹49.95
TTM Revenue₹2.39K Cr
TTM PAT₹22.75 Cr
TTM EBITDA₹85.07 Cr
TTM EBIT₹55.39 Cr
Last Qtr PAT₹3.68 Cr
Last Qtr EBITDA₹17.62 Cr
Last Qtr EBIT₹10.50 Cr
Profitability
ROE6.23%
ROCE9.00%
TTM NPM0.95%
TTM EBITDA %3.56%
Curr OPM0.64%
Last OPM1.51%
Curr NPM
Last NPM
Curr EPS₹5.99
Last EPS₹18.63
Balance sheet
Equity₹6.28 Cr
Reserve₹358.98 Cr
Total Debt₹325.04 Cr
D/E0.89x
Interest %228.26%
Curr Interest₹8.40 Cr
Price / range
Close₹366.65
vs 52W High-15.71%
vs 52W Low+14.56%
MA50
MA200
Returns
1D+0.20%
1W+0.87%
1M+3.33%
3M-2.34%
6M+2.53%
1Y-9.88%
2Y-40.08%
3Y+7.35%
5Y+76.61%
Diwali-3.37%
Sector peers — Auto -Dealer
CompanyCloseMkt CapTTM P/EROE
LANDMARK504.50₹2.09K Cr47.287.56%
PVSL98.77₹703.22 Cr-16.52-6.79%
COMPEAU366.65₹225.34 Cr8.736.23%
NAKSH3.62₹3.81 Cr-8.42

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue576.10+35.1%556.95759.45496.42426.282,239.10
Other Income2.643.052.133.033.4011.61
Total Income578.73+34.7%560761.59499.45429.682,250.71
Interest8.406.348.238.857.9431.36
Expenditure-574-35.1%-544.95-750.23-496.17-424.90-2,216.32
PBDT000000
EBITDA17.62+5.6%26.3125.1016.0416.6984.06
Depreciation-7.12-7.97-7.65-6.94-7.37-29.92
EBIT10.50+12.7%18.3417.459.109.3254.14
PBT4.74+0.9%11.9911.363.284.7031.32
Tax-1.06-3.60-3.46-0.49-1-8.60
Equity000000
OPM0.822.151.500.661.101.00
Net Profit3.68+0.5%8.397.892.793.6622.72
NPM0.641.511.040.560.861.00
EPS5.9918.6312.844.53041.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,239.10+5.1%2,131.24+0.7%2,117.28+22.3%1,731.53+39.0%1,245.57+3.3%1,205.45
Other Income11.619.237.217.115.076.31
Total Income2,250.71+5.2%2,140.47+0.8%2,124.49+22.2%1,738.64+39.0%1,250.64+3.2%1,211.76
Expenditure-2,216.32-5.1%-2,109.21-1.1%-2,085.44-22.4%-1,704.21-39.3%-1,223.56-3.2%-1,186.01
Interest-31.36-30.26-23.04-16.51-8.26-10.84
PBDT000000
EBITDA84.06+3.3%81.38+3.1%78.90+24.9%63.17+14.6%55.11+1.2%54.47
Depreciation-29.92-29.09-24.02-19.34-24.84-24.19
EBIT54.14+3.5%52.29-4.7%54.88+25.2%43.83+44.8%30.270.0%30.28
PBT31.32+0.2%31.26-19.0%38.58+12.1%34.43+27.1%27.09+5.2%25.75
Tax-8.60-8.70-11.02-9.70-7.63-8.42
Equity06.150000
OPM (%)1.001.462.002.002.002.00
Net Profit22.72+0.7%22.56-18.1%27.56+11.4%24.73+27.1%19.46+12.3%17.33
NPM (%)1.001.051.001.002.001.00
EPS (Rs)41.96+14.3%36.70-19.5%45.60+13.3%40.24+27.1%31.66+12.3%28.20
CEPS41.9636.7045.6040.2431.6628.20

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Dec-24Sep-24FY24-25
Revenue833.99+20.0%535.10+17.7%444.56694.80454.812,138.79
Other Income1.472.382.692.711.608.67
Total Income835.46+19.8%537.48+17.8%447.26697.50456.412,147.46
Interest8.949.368.218.607.0930.31
Expenditure-823.76-19.2%-536.05-18.8%-444.20-690.83-451.34-2,117.22
PBDT000000
EBITDA27.65+37.1%16.11-8.4%16.5620.1717.5881.13
Depreciation-8.48-7.70-7.99-7.60-7.02-29.25
EBIT19.17+52.5%8.41-20.4%8.5712.5710.5651.88
PBT11.70+75.1%1.43-71.8%2.976.685.0730.24
Tax-3.980.08-0.20-1.97-1.43-8.75
Equity000006.15
OPM1.400.270.660.961.111.41
Net Profit7.72+63.9%1.51-58.5%2.684.713.6421.50
NPM0.920.280.600.670.801.00
EPS12.56+64.0%2.46-58.4%4.367.665.9134.98

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 24-25FY 23-24
Revenue2,138.79+1.0%2,117.28
Other Income8.677.21
Total Income2,147.46+1.1%2,124.49
Expenditure-2,117.22-1.5%-2,085.44
Interest-30.31-23.04
PBDT00
EBITDA81.13+2.8%78.90
Depreciation-29.25-24.02
EBIT51.88-5.5%54.88
PBT30.24-21.6%38.58
Tax-8.75-11.02
Equity6.150
OPM (%)1.411.82
Net Profit21.50-22.0%27.56
NPM (%)1.001.30
EPS (Rs)34.98-23.3%45.60
CEPS34.9845.60

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2025Final Dividend119 Sep 2025
2024Final Dividend119 Sep 2024
2023Final Dividend121 Aug 2023
2022Final Dividend112 Sep 2022
2021Final Dividend116 Sep 2021
2020Final Dividend111 Sep 2020
2019Final Dividend127 Aug 2019
2019Final Dividend126 Aug 2019
2018Final Dividend123 Aug 2018
2017Final Dividend121 Aug 2017
2016Final Dividend123 Aug 2016
2015Final Dividend123 Jul 2015
2014Final Dividend122 Jul 2014
2013Final Dividend119 Jul 2013
2012Final Dividend120 Sep 2012
2011Final Dividend121 Sep 2011
2010Final Dividend121 Sep 2010
2009Final Dividend122 Sep 2009
2008Final Dividend118 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers