IndiaOne Finance - Company Dashboard

Governance Classic Home

Popular Vehicles and Services LtdAuto -DealerINE772T01024Consolidated₹99.35+0.15 (+0.15%)Jun-26

Valuation

Market Cap₹703.22 Cr

TTM PE-290.50x

Forward PE-176.37x

PEG3.60

Book Value₹88.18

P/B1.12x

TTM EPS₹-0.34

Fwd EPS₹-0.56

TTM Revenue₹6.96K Cr

TTM PAT₹-2.35 Cr

TTM EBITDA₹208.11 Cr

TTM EBIT₹68.06 Cr

Last Qtr PAT₹1.37 Cr

Last Qtr EBITDA₹57.93 Cr

Last Qtr EBIT₹18.42 Cr

Profitability

ROE-0.37%

ROCE5.76%

TTM NPM-0.03%

TTM EBITDA %2.99%

Curr OPM0.07%

Last OPM-0.28%

Curr NPM—

Last NPM—

Curr EPS₹0.19

Last EPS₹-0.70

Balance sheet

Equity₹14.24 Cr

Reserve₹613.60 Cr

Total Debt₹1,405.51 Cr

D/E2.24x

Interest %2195.62%

Curr Interest₹30.08 Cr

Price / range

Close₹98.77

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.04%

1W0.00%

1M-16.20%

3M+3.10%

6M+11.15%

1Y-29.32%

2Y-56.15%

3Y—

5Y—

Diwali-18.27%

Sector peers — Auto -Dealer

Company	Close	Mkt Cap	TTM P/E	ROE
LANDMARK	504.50	₹2.09K Cr	46.50	7.74%
PVSL	98.77	₹703.22 Cr	-290.50	-0.37%
COMPEAU	366.65	₹225.34 Cr	13.56	4.55%
NAKSH	3.62	₹3.81 Cr	-181.00	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	921.69+71.8%	730.35	875.17	707.34	536.42	2,849.29
Other Income	10.79	5.23	4.19	4.72	4.93	19.07
Total Income	932.48+72.3%	735.58	879.37	712.06	541.35	2,868.35
Interest	19.18	17.88	18.38	16.80	14.63	67.68
Expenditure	-941.16-67.7%	-758.92	-895.15	-722.42	-561.35	-2,937.86
PBDT	0	0	0	0	0	0
EBITDA	24.67+455.6%	13.33	22.61	17.07	4.44	57.43
Depreciation	-24.96	-24.02	-24.21	-15.35	-14.74	-78.32
EBIT	-0.29+97.2%	-10.69	-1.60	1.72	-10.30	-20.89
PBT	-8.68+56.6%	-23.35	-16.66	-9.21	-20.01	-69.22
Tax	2.10	6.60	4.36	2.21	4.92	18.08
Equity	14.24	14.24	0	0	14.24	14.24
OPM	-0.93	-3.17	-1.90	-1.30	-3.70	-2.41
Net Profit	-6.58+56.4%	-16.75	-12.30	-7	-15.09	-51.14
NPM	-0.71	-2.28	-1.41	-0.99	-2.79	-1.78
EPS	-0.92+56.6%	-2.35	-1.73	-0.98	-2.12	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	2,849.29+10.6%	2,576.90-2.5%	2,643.82
Other Income	19.07	23.65	17.77
Total Income	2,868.35+10.3%	2,600.55-2.3%	2,661.60
Expenditure	-2,937.86-11.2%	-2,642.08-0.4%	-2,632.42
Interest	-67.68	-50.91	-55.25
PBDT	0	0	0
EBITDA	57.43+48.9%	38.56-66.5%	115.15
Depreciation	-78.32	-52.83	-48.50
EBIT	-20.89-46.4%	-14.27-121.4%	66.65
PBT	-69.22-66.7%	-41.53-234.9%	30.78
Tax	18.08	7.91	-4.96
Equity	14.24	14.24	0
OPM (%)	-2.41	-1.60	1.00
Net Profit	-51.14-52.1%	-33.62-230.2%	25.82
NPM (%)	-1.78	-1.29	1.00
EPS (Rs)	0	0-100.0%	4.09
CEPS	0	0	4.09

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,889.58+44.1%	1,754.45	1,785.36	1,530.38	1,310.90	6,381.10
Other Income	13.53	4.32	6.43	4.18	5.07	19.99
Total Income	1,903.10+44.6%	1,758.77	1,791.80	1,534.56	1,315.96	6,401.09
Interest	30.08	27.22	27.80	25.67	22.59	103.29
Expenditure	-1,901.24-43.3%	-1,766.27	-1,796.79	-1,538.18	-1,327.08	-6,428.33
PBDT	0	0	0	0	0	0
EBITDA	57.93+74.4%	53.13	51.80	45.25	33.22	183.41
Depreciation	-39.51	-37.73	-35.43	-27.38	-26.81	-127.35
EBIT	18.42+187.4%	15.40	16.37	17.87	6.41	56.06
PBT	1.86+116.7%	-7.21	0	11.66	-11.11	-13.30
Tax	-0.50	2.26	7.31	-11.09	2.35	0.83
Equity	14.22	14.24	0	0	14.24	14.24
OPM	0.10	-0.41	0.00	0.76	-0.84	-0.21
Net Profit	1.37+115.6%	-4.96	0.67	0.57	-8.76	-12.47
NPM	0.07	-0.28	0.04	0.04	-0.67	-0.19
EPS	0.19+115.4%	-0.70	0.09	0.08	-1.23	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	6,381.10+15.2%	5,541.23-1.3%	5,615.53
Other Income	19.99	20.36	31.15
Total Income	6,401.09+15.1%	5,561.59-1.5%	5,646.68
Expenditure	-6,428.33-15.4%	-5,570.54-0.4%	-5,550.57
Interest	-103.29	-85.57	-98.02
PBDT	0	0	0
EBITDA	183.41+18.3%	155.05-39.2%	254.91
Depreciation	-127.35	-98.79	-91.93
EBIT	56.06-0.4%	56.26-65.5%	162.98
PBT	-13.30-48.6%	-8.95-109.2%	97.72
Tax	0.83	-1.52	-21.64
Equity	14.24	14.24	0
OPM (%)	-0.21	-0.16	1.73
Net Profit	-12.47-19.2%	-10.46-113.7%	76.08
NPM (%)	-0.19	-0.19	1.35
EPS (Rs)	0	0-100.0%	12.05
CEPS	0	0	12.05

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Final Dividend	0.5	17 Sep 2024

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split