IndiaOne Finance - Company Dashboard

Governance Classic Home

Carysil LtdHousehold AppliancesINE482D01024Consolidated₹1130.00+20.40 (+1.84%)Jun-26

Valuation

Market Cap₹3.21K Cr

TTM PE30.10x

Forward PE30.29x

PEG3.44

Book Value₹213.91

P/B5.28x

TTM EPS₹37.54

Fwd EPS₹37.31

TTM Revenue₹959.10 Cr

TTM PAT₹108.11 Cr

TTM EBITDA₹186.72 Cr

TTM EBIT₹146.03 Cr

Last Qtr PAT₹32.05 Cr

Last Qtr EBITDA₹53.40 Cr

Last Qtr EBIT₹42.83 Cr

Profitability

ROE17.77%

ROCE18.31%

TTM NPM11.27%

TTM EBITDA %19.47%

Curr OPM12.04%

Last OPM11.49%

Curr NPM—

Last NPM—

Curr EPS₹11.05

Last EPS₹9.52

Balance sheet

Equity₹5.69 Cr

Reserve₹602.73 Cr

Total Debt₹269.62 Cr

D/E0.44x

Interest %14.60%

Curr Interest₹4.68 Cr

Price / range

Close₹1130.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.84%

1W-2.68%

1M-4.25%

3M-8.70%

6M+38.74%

1Y+23.38%

2Y+34.02%

3Y+84.31%

5Y+76.11%

Diwali+24.92%

Sector peers — Household Appliances

Company	Close	Mkt Cap	TTM P/E	ROE
LGEINDIA	1696.90	₹1.15L Cr	63.11	23.80%
VOLTAS	1110.90	₹36.76K Cr	81.86	6.93%
BLUESTARCO	1531.80	₹31.50K Cr	61.87	14.83%
AMBER	7125.00	₹25.13K Cr	261.08	2.83%
CROMPTON	227.12	₹14.62K Cr	-65.45	-7.15%
VGUARD	325.40	₹14.22K Cr	39.11	15.37%
WHIRLPOOL	717.70	₹9.11K Cr	36.28	6.06%
EUREKAFORB	385.30	₹7.46K Cr	41.43	3.93%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	137.20+9.8%	125.78	122.84	131.10	124.90	504.62
Other Income	5	5.25	3.78	5.56	2.66	17.25
Total Income	142.20+11.5%	131.03	126.62	136.66	127.56	521.87
Interest	2.42	2.51	2.51	2.51	2.84	10.37
Expenditure	-116.77-9.3%	-109.84	-105.56	-113.44	-106.82	-435.66
PBDT	0	0	0	0	0	0
EBITDA	30.53+9.2%	26.37	26.77	27.28	27.97	108.39
Depreciation	-7.68	-7.92	-6.98	-7.11	-7.05	-29.06
EBIT	22.85+9.2%	18.45	19.79	20.17	20.92	79.33
PBT	25.43+22.6%	21.19	20.02	23.22	20.74	85.17
Tax	-6.58	-5.01	-5.24	-5.82	-5.42	-21.49
Equity	5.69	5.69	0	0	5.69	5.69
OPM	17.88	16.17	16.30	17.71	16.26	16.32
Net Profit	18.85+23.0%	16.18	14.78	17.40	15.32	63.68
NPM	13.26	12.35	12.03	13.27	12.01	12.20
EPS	6.63+23.0%	5.69	5.19	6.12	5.39	22.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	504.62+20.1%	420.31+13.2%	371.26+10.6%	335.70-13.5%	388.03+56.2%	248.34
Other Income	17.25	13.21	6.89	1.15	14.28	7.29
Total Income	521.87+20.4%	433.52+14.6%	378.15+12.3%	336.85-16.3%	402.30+57.4%	255.63
Expenditure	-435.66-13.3%	-384.37-16.7%	-329.26-8.5%	-303.43+9.3%	-334.70-54.3%	-216.87
Interest	-10.37	-11.91	-11.94	-10.12	-8.71	-6.40
PBDT	0	0	0	0	0	0
EBITDA	108.39+45.1%	74.70-6.4%	79.77+22.6%	65.09-17.4%	78.80+59.4%	49.45
Depreciation	-29.06	-26.85	-25.83	-22.70	-16.76	-11.58
EBIT	79.33+65.8%	47.85-11.3%	53.94+27.2%	42.39-31.7%	62.04+63.8%	37.87
PBT	85.17+73.3%	49.15+0.5%	48.89+46.3%	33.42-50.6%	67.61+74.4%	38.77
Tax	-21.49	-12.26	-12.62	-7.84	-16.08	-12.14
Equity	5.69	5.68	0	0	0	0
OPM (%)	16.32	11.34	13.00	10.00	17.00	15.00
Net Profit	63.68+72.6%	36.89+1.7%	36.27+41.8%	25.58-50.3%	51.52+93.5%	26.63
NPM (%)	12.20	8.51	10.00	8.00	13.00	10.00
EPS (Rs)	22.39+70.0%	13.17-2.7%	13.53+41.5%	9.56-50.5%	19.30+93.6%	9.97
CEPS	22.39	12.97	13.51	9.54	19.22	9.97

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	262.14+15.5%	233.72	222.57	240.67	226.99	923.95
Other Income	3.97	4.62	2.61	4.63	1.26	13.12
Total Income	266.11+16.6%	238.34	225.18	245.30	228.25	937.07
Interest	4.68	4.76	4.74	4.86	5.34	19.70
Expenditure	-223.99-13.2%	-204.51	-194.65	-208.96	-197.92	-806.04
PBDT	0	0	0	0	0	0
EBITDA	53.40+21.8%	45.03	42.18	46.11	43.85	177.17
Depreciation	-10.57	-11.06	-9.52	-9.54	-9.44	-39.56
EBIT	42.83+24.5%	33.97	32.66	36.57	34.41	137.61
PBT	42.12+38.9%	33.83	29.40	36.34	30.33	129.90
Tax	-10.07	-6.45	-8.14	-8.92	-7.42	-30.93
Equity	5.69	5.69	0	0	5.69	5.69
OPM	15.83	14.19	13.06	14.81	13.29	13.86
Net Profit	32.05+39.9%	27.38	21.26	27.42	22.91	98.97
NPM	12.04	11.49	9.44	11.18	10.04	10.56
EPS	11.05+37.6%	9.52	7.41	9.56	8.03	34.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	923.95+13.3%	815.57+19.3%	683.76+15.1%	593.89+22.7%	483.90+56.2%	309.72
Other Income	13.12	9.83	5.35	1.59	10.07	8.01
Total Income	937.07+13.5%	825.40+19.8%	689.10+15.7%	595.48+20.5%	493.97+55.5%	317.72
Expenditure	-806.04-9.3%	-737.55-21.2%	-608.32-15.3%	-527.38-29.3%	-407.89-54.6%	-263.89
Interest	-19.70	-23.40	-20.85	-14.53	-9.59	-7.30
PBDT	0	0	0	0	0	0
EBITDA	177.17+29.0%	137.32+6.7%	128.74+19.9%	107.40+3.9%	103.32+57.0%	65.79
Depreciation	-39.56	-35.90	-32.45	-26.36	-17.72	-12.66
EBIT	137.61+35.7%	101.42+5.3%	96.29+18.8%	81.04-5.3%	85.60+61.1%	53.13
PBT	129.90+47.9%	87.85+8.8%	80.78+18.6%	68.10-20.9%	86.08+59.9%	53.83
Tax	-30.93	-23.53	-22.42	-15.27	-20.82	-14.52
Equity	5.69	5.68	0	0	0	0
OPM (%)	13.86	10.64	11.72	11.44	17.43	16.94
Net Profit	98.97+53.9%	64.32+10.2%	58.36+10.5%	52.83-19.0%	65.26+66.0%	39.32
NPM (%)	10.56	7.79	8.47	8.87	13.21	12.37
EPS (Rs)	34.52+51.7%	22.75+7.0%	21.26+8.5%	19.59-19.2%	24.26+65.5%	14.66
CEPS	34.52	22.41	21.55	19.52	24.13	14.66

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	2.4	17 Sep 2025
2024	Final Dividend	2	17 Sep 2024
2023	Final Dividend	2	21 Sep 2023
2022	Final Dividend	1.2	07 Sep 2022
2022	Interim Dividend	1.2	11 Feb 2022
2021	Final Dividend	1.2	08 Sep 2021
2021	Interim Dividend	0.8	16 Feb 2021
2020	Final Dividend	1.2	02 Sep 2020
2019	Final Dividend	1.2	05 Sep 2019
2018	Final Dividend	5	18 Sep 2018
2017	Final Dividend	5	12 Sep 2017
2016	Final Dividend	5	15 Sep 2016
2015	Final Dividend	4	15 Sep 2015
2014	Final Dividend	4	16 Sep 2014
2013	Final Dividend	3.3	18 Sep 2013
2012	Final Dividend	4	23 Aug 2012
2011	Final Dividend	4	04 Aug 2011
2010	Final Dividend	4	02 Aug 2010
2009	Final Dividend	4	21 Jul 2009
2008	Final Dividend	3	12 Jun 2008

Bonus

Year	Ratio	Ex-Date
2012	1:2	27 Sep 2012

Split

Year	Ratio	Ex-Date
2019	Rs.10/- to Rs.2/-	10 Jan 2019

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split