Whirlpool of India LtdHousehold AppliancesINE716A01013Consolidated₹825.90+11.50 (+1.41%)
Valuation
Market Cap₹10.48K Cr
TTM PE41.77x
Forward PE37.51x
PEG-2.86
Book Value₹327.94
P/B2.52x
TTM EPS₹19.78
Fwd EPS₹22.03
TTM Revenue₹8.33K Cr
TTM PAT₹252.10 Cr
TTM EBITDA₹409.12 Cr
TTM EBIT₹198.89 Cr
Last Qtr PAT₹102.88 Cr
Last Qtr EBITDA₹139.11 Cr
Last Qtr EBIT₹84.63 Cr
Profitability
ROE6.06%
ROCE9.11%
TTM NPM3.03%
TTM EBITDA %4.91%
Curr OPM3.68%
Last OPM3.60%
Curr NPM—
Last NPM—
Curr EPS₹8.11
Last EPS₹6.32
Balance sheet
Equity₹126.87 Cr
Reserve₹4.03K Cr
Total Debt₹52.00 Cr
D/E0.01x
Interest %14.36%
Curr Interest₹14.77 Cr
Price / range
Close₹826.15
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.37%
1W-0.87%
1M-4.20%
3M+0.65%
6M-16.97%
1Y-39.88%
2Y-58.59%
3Y-48.79%
5Y-60.93%
Diwali-7.18%
Sector peers — Household Appliances
CompanyCloseMkt CapTTM P/EROE
LGEINDIA1692.10₹1.15L Cr62.9323.80%
VOLTAS1064.80₹35.23K Cr78.476.93%
BLUESTARCO1555.00₹31.97K Cr59.8315.32%
AMBER6460.00₹22.72K Cr236.722.83%
CROMPTON203.82₹13.12K Cr-74.66-5.37%
VGUARD292.95₹12.78K Cr31.2616.04%
WHIRLPOOL826.15₹10.48K Cr41.776.06%
TTKPRESTIG547.20₹7.49K Cr38.789.60%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,582.42+11.4%2,030.051,624.131,502.152,317.477,473.80
Other Income62.3547.6037.1445.1948.97178.90
Total Income2,644.77+11.8%2,077.651,661.271,547.342,366.447,652.70
Interest13.6410.589.407.3614.3641.70
Expenditure-2,524.80-15.6%-1,986.84-1,613.11-1,519.52-2,184.87-7,304.34
PBDT000000
EBITDA119.75-38.5%100.2365.2935.80194.72396.04
Depreciation-48.49-46.44-44.87-45.81-47.76-184.88
EBIT71.26-51.5%53.7920.42-10.01146.96211.16
PBT119.97-33.9%90.8114.7537.73181.57324.86
Tax-30.81-24.19-1.30-10.64-46.50-82.63
Equity126.87126.87126.870126.87126.87
OPM4.544.370.892.517.674.25
Net Profit89.16-34.0%66.6213.4527.09135.07242.23
NPM3.373.210.811.805.713.17
EPS7.03-34.0%5.251.062.1410.6519.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue7,473.80+0.7%7,420.80+17.2%6,332.67+2.0%6,210.25+3.6%5,993.40+1.6%5,899.89
Other Income178.90173.36152.10122.0361.6289.60
Total Income7,652.70+0.8%7,594.16+17.1%6,484.77+2.4%6,332.28+4.6%6,055.02+1.1%5,989.49
Expenditure-7,304.34-1.8%-7,176.54-15.1%-6,234.65-2.4%-6,085.63-5.8%-5,749.32-3.8%-5,538.35
Interest-41.70-41.83-27.76-12.50-14.72-15.34
PBDT000000
EBITDA396.04-16.7%475.48+52.3%312.15+4.6%298.47-24.5%395.08-23.9%518.98
Depreciation-184.88-189.39-186.37-161.35-136.28-142.10
EBIT211.16-26.2%286.09+127.5%125.78-8.3%137.12-47.0%258.80-31.3%376.88
PBT324.86-23.5%424.62+83.7%231.21-6.3%246.65-18.8%303.59-32.7%451.14
Tax-82.63-111.25-63.84-61.79-80.74-117.87
Equity126.87126.870000
OPM (%)4.255.594.004.005.008.00
Net Profit242.23-22.7%313.37+87.2%167.37-9.5%184.86-17.0%222.85-33.1%333.27
NPM (%)3.174.133.003.004.006.00
EPS (Rs)19.09-22.7%24.70+87.3%13.19-9.5%14.57-17.0%17.56-33.2%26.27
CEPS19.0924.7013.1914.5717.5626.27

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,726.75+12.1%2,180.771,773.841,647.272,432.328,034.20
Other Income68.8953.0742.2249.8354.07199.19
Total Income2,795.64+12.4%2,233.841,816.061,697.102,486.398,233.39
Interest14.7711.6810.358.2315.2145.47
Expenditure-2,656.89-16.0%-2,124.01-1,744.36-1,649.51-2,289.95-7,807.83
PBDT000000
EBITDA139.11-34.1%121.2790.9257.82211.13481.14
Depreciation-54.48-52.83-51.09-51.83-53.55-209.30
EBIT84.63-46.3%68.4439.835.99157.58271.84
PBT138.75-29.4%109.8332.8657.50196.44396.63
Tax-35.87-29.33-5.94-15.70-50.36-101.33
Equity126.87126.8700126.87126.87
OPM4.964.921.813.397.904.82
Net Profit102.88-29.6%80.5026.9241.80146.08295.30
NPM3.683.601.482.465.883.59
EPS8.11-29.4%6.322.093.2611.4923.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue8,034.20+1.4%7,919.37+16.0%6,829.79+2.4%6,667.65+7.6%6,196.57+5.0%5,899.89
Other Income199.19190.79163.80127.3163.3089.60
Total Income8,233.39+1.5%8,110.16+16.0%6,993.59+2.9%6,794.96+8.5%6,259.87+4.5%5,989.49
Expenditure-7,807.83-2.4%-7,627.04-14.4%-6,667.35-2.6%-6,497.73-9.3%-5,944.24-7.3%-5,538.35
Interest-45.47-44.82-30.23-15.01-15.87-15.34
PBDT000000
EBITDA481.14-12.6%550.32+36.6%402.99+8.8%370.34-10.9%415.66-19.9%518.98
Depreciation-209.30-213.17-210.32-185.41-147.46-142.10
EBIT271.84-19.4%337.15+75.0%192.67+4.2%184.93-31.0%268.20-28.8%376.88
PBT396.63-19.1%490.12+59.5%307.33+3.4%297.23-53.6%640.22+41.9%451.14
Tax-101.33-127.34-83.03-73.22-83.02-117.87
Equity126.87126.870000
OPM (%)4.826.044.394.3710.237.53
Net Profit295.30-18.6%362.78+61.7%224.30+0.1%224.01-60.5%567.37+61.3%351.83
NPM (%)3.594.473.213.309.065.87
EPS (Rs)23.15-18.2%28.30+65.4%17.11-0.9%17.26-61.3%44.64+61.0%27.73
CEPS23.1528.3017.1117.2644.6427.73

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

11
YearTypeAmountEx-Date
2026Final Dividend528 Aug 2026
2025Final Dividend529 Aug 2025
2024Final Dividend526 Jul 2024
2023Final Dividend518 Aug 2023
2022Final Dividend528 Jun 2022
2021Final Dividend529 Jul 2021
2020Final Dividend506 Aug 2020
2020Final Dividend530 Jul 2020
2019Final Dividend505 Aug 2019
2018Final Dividend406 Sep 2018
2017Final Dividend308 Sep 2017

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers