IndiaOne Finance - Company Dashboard

Governance Classic Home

Whirlpool of India LtdHousehold AppliancesINE716A01013Consolidated₹719.35-7.75 (-1.07%)Jun-26

Valuation

Market Cap₹9.11K Cr

TTM PE36.28x

Forward PE32.58x

PEG-2.49

Book Value₹327.94

P/B2.19x

TTM EPS₹19.78

Fwd EPS₹22.03

TTM Revenue₹8.33K Cr

TTM PAT₹252.10 Cr

TTM EBITDA₹409.12 Cr

TTM EBIT₹198.89 Cr

Last Qtr PAT₹102.88 Cr

Last Qtr EBITDA₹139.11 Cr

Last Qtr EBIT₹84.63 Cr

Profitability

ROE6.06%

ROCE9.11%

TTM NPM3.03%

TTM EBITDA %4.91%

Curr OPM3.68%

Last OPM3.60%

Curr NPM—

Last NPM—

Curr EPS₹8.11

Last EPS₹6.32

Balance sheet

Equity₹126.87 Cr

Reserve₹4.03K Cr

Total Debt₹52.00 Cr

D/E0.01x

Interest %14.36%

Curr Interest₹14.77 Cr

Price / range

Close₹717.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.33%

1W-5.66%

1M-6.41%

3M-10.75%

6M-14.54%

1Y-46.35%

2Y-64.90%

3Y-55.65%

5Y-68.06%

Diwali-19.36%

Sector peers — Household Appliances

Company	Close	Mkt Cap	TTM P/E	ROE
LGEINDIA	1696.90	₹1.15L Cr	63.11	23.80%
VOLTAS	1110.90	₹36.76K Cr	81.86	6.93%
BLUESTARCO	1531.80	₹31.50K Cr	61.87	14.83%
AMBER	7125.00	₹25.13K Cr	261.08	2.83%
CROMPTON	227.12	₹14.62K Cr	-65.45	-7.15%
VGUARD	325.40	₹14.22K Cr	39.11	15.37%
WHIRLPOOL	717.70	₹9.11K Cr	36.28	6.06%
EUREKAFORB	385.30	₹7.46K Cr	41.43	3.93%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,582.42+11.4%	2,030.05	1,624.13	1,502.15	2,317.47	7,473.80
Other Income	62.35	47.60	37.14	45.19	48.97	178.90
Total Income	2,644.77+11.8%	2,077.65	1,661.27	1,547.34	2,366.44	7,652.70
Interest	13.64	10.58	9.40	7.36	14.36	41.70
Expenditure	-2,524.80-15.6%	-1,986.84	-1,613.11	-1,519.52	-2,184.87	-7,304.34
PBDT	0	0	0	0	0	0
EBITDA	119.75-38.5%	100.23	65.29	35.80	194.72	396.04
Depreciation	-48.49	-46.44	-44.87	-45.81	-47.76	-184.88
EBIT	71.26-51.5%	53.79	20.42	-10.01	146.96	211.16
PBT	119.97-33.9%	90.81	14.75	37.73	181.57	324.86
Tax	-30.81	-24.19	-1.30	-10.64	-46.50	-82.63
Equity	126.87	126.87	126.87	0	126.87	126.87
OPM	4.54	4.37	0.89	2.51	7.67	4.25
Net Profit	89.16-34.0%	66.62	13.45	27.09	135.07	242.23
NPM	3.37	3.21	0.81	1.80	5.71	3.17
EPS	7.03-34.0%	5.25	1.06	2.14	10.65	19.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	7,473.80+0.7%	7,420.80+17.2%	6,332.67+2.0%	6,210.25+3.6%	5,993.40+1.6%	5,899.89
Other Income	178.90	173.36	152.10	122.03	61.62	89.60
Total Income	7,652.70+0.8%	7,594.16+17.1%	6,484.77+2.4%	6,332.28+4.6%	6,055.02+1.1%	5,989.49
Expenditure	-7,304.34-1.8%	-7,176.54-15.1%	-6,234.65-2.4%	-6,085.63-5.8%	-5,749.32-3.8%	-5,538.35
Interest	-41.70	-41.83	-27.76	-12.50	-14.72	-15.34
PBDT	0	0	0	0	0	0
EBITDA	396.04-16.7%	475.48+52.3%	312.15+4.6%	298.47-24.5%	395.08-23.9%	518.98
Depreciation	-184.88	-189.39	-186.37	-161.35	-136.28	-142.10
EBIT	211.16-26.2%	286.09+127.5%	125.78-8.3%	137.12-47.0%	258.80-31.3%	376.88
PBT	324.86-23.5%	424.62+83.7%	231.21-6.3%	246.65-18.8%	303.59-32.7%	451.14
Tax	-82.63	-111.25	-63.84	-61.79	-80.74	-117.87
Equity	126.87	126.87	0	0	0	0
OPM (%)	4.25	5.59	4.00	4.00	5.00	8.00
Net Profit	242.23-22.7%	313.37+87.2%	167.37-9.5%	184.86-17.0%	222.85-33.1%	333.27
NPM (%)	3.17	4.13	3.00	3.00	4.00	6.00
EPS (Rs)	19.09-22.7%	24.70+87.3%	13.19-9.5%	14.57-17.0%	17.56-33.2%	26.27
CEPS	19.09	24.70	13.19	14.57	17.56	26.27

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,726.75+12.1%	2,180.77	1,773.84	1,647.27	2,432.32	8,034.20
Other Income	68.89	53.07	42.22	49.83	54.07	199.19
Total Income	2,795.64+12.4%	2,233.84	1,816.06	1,697.10	2,486.39	8,233.39
Interest	14.77	11.68	10.35	8.23	15.21	45.47
Expenditure	-2,656.89-16.0%	-2,124.01	-1,744.36	-1,649.51	-2,289.95	-7,807.83
PBDT	0	0	0	0	0	0
EBITDA	139.11-34.1%	121.27	90.92	57.82	211.13	481.14
Depreciation	-54.48	-52.83	-51.09	-51.83	-53.55	-209.30
EBIT	84.63-46.3%	68.44	39.83	5.99	157.58	271.84
PBT	138.75-29.4%	109.83	32.86	57.50	196.44	396.63
Tax	-35.87	-29.33	-5.94	-15.70	-50.36	-101.33
Equity	126.87	126.87	0	0	126.87	126.87
OPM	4.96	4.92	1.81	3.39	7.90	4.82
Net Profit	102.88-29.6%	80.50	26.92	41.80	146.08	295.30
NPM	3.68	3.60	1.48	2.46	5.88	3.59
EPS	8.11-29.4%	6.32	2.09	3.26	11.49	23.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	8,034.20+1.4%	7,919.37+16.0%	6,829.79+2.4%	6,667.65+7.6%	6,196.57+5.0%	5,899.89
Other Income	199.19	190.79	163.80	127.31	63.30	89.60
Total Income	8,233.39+1.5%	8,110.16+16.0%	6,993.59+2.9%	6,794.96+8.5%	6,259.87+4.5%	5,989.49
Expenditure	-7,807.83-2.4%	-7,627.04-14.4%	-6,667.35-2.6%	-6,497.73-9.3%	-5,944.24-7.3%	-5,538.35
Interest	-45.47	-44.82	-30.23	-15.01	-15.87	-15.34
PBDT	0	0	0	0	0	0
EBITDA	481.14-12.6%	550.32+36.6%	402.99+8.8%	370.34-10.9%	415.66-19.9%	518.98
Depreciation	-209.30	-213.17	-210.32	-185.41	-147.46	-142.10
EBIT	271.84-19.4%	337.15+75.0%	192.67+4.2%	184.93-31.0%	268.20-28.8%	376.88
PBT	396.63-19.1%	490.12+59.5%	307.33+3.4%	297.23-53.6%	640.22+41.9%	451.14
Tax	-101.33	-127.34	-83.03	-73.22	-83.02	-117.87
Equity	126.87	126.87	0	0	0	0
OPM (%)	4.82	6.04	4.39	4.37	10.23	7.53
Net Profit	295.30-18.6%	362.78+61.7%	224.30+0.1%	224.01-60.5%	567.37+61.3%	351.83
NPM (%)	3.59	4.47	3.21	3.30	9.06	5.87
EPS (Rs)	23.15-18.2%	28.30+65.4%	17.11-0.9%	17.26-61.3%	44.64+61.0%	27.73
CEPS	23.15	28.30	17.11	17.26	44.64	27.73

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5	28 Aug 2026
2025	Final Dividend	5	29 Aug 2025
2024	Final Dividend	5	26 Jul 2024
2023	Final Dividend	5	18 Aug 2023
2022	Final Dividend	5	28 Jun 2022
2021	Final Dividend	5	29 Jul 2021
2020	Final Dividend	5	06 Aug 2020
2020	Final Dividend	5	30 Jul 2020
2019	Final Dividend	5	05 Aug 2019
2018	Final Dividend	4	06 Sep 2018
2017	Final Dividend	3	08 Sep 2017

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split