IndiaOne Finance - Company Dashboard

Governance Classic Home

Blue Star LtdHousehold AppliancesINE472A01039Consolidated₹1531.80-21.20 (-1.37%)Jun-26

Valuation

Market Cap₹31.50K Cr

TTM PE61.87x

Forward PE57.56x

PEG-17.83

Book Value₹166.89

P/B9.18x

TTM EPS₹24.76

Fwd EPS₹26.61

TTM Revenue₹12.80K Cr

TTM PAT₹509.02 Cr

TTM EBITDA₹905.36 Cr

TTM EBIT₹711.30 Cr

Last Qtr PAT₹102.51 Cr

Last Qtr EBITDA₹174.95 Cr

Last Qtr EBIT₹118.33 Cr

Profitability

ROE14.83%

ROCE17.64%

TTM NPM3.98%

TTM EBITDA %7.07%

Curr OPM3.02%

Last OPM5.55%

Curr NPM—

Last NPM—

Curr EPS₹4.99

Last EPS₹11.05

Balance sheet

Equity₹41.12 Cr

Reserve₹3.39K Cr

Total Debt₹809.99 Cr

D/E0.24x

Interest %13.14%

Curr Interest₹13.47 Cr

Price / range

Close₹1531.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.37%

1W-1.68%

1M+2.60%

3M-10.23%

6M-15.77%

1Y-21.90%

2Y-18.53%

3Y+91.47%

5Y+260.10%

Diwali-13.64%

Sector peers — Household Appliances

Company	Close	Mkt Cap	TTM P/E	ROE
LGEINDIA	1696.90	₹1.15L Cr	63.11	23.80%
VOLTAS	1110.90	₹36.76K Cr	81.86	6.93%
BLUESTARCO	1531.80	₹31.50K Cr	61.87	14.83%
AMBER	7125.00	₹25.13K Cr	261.08	2.83%
CROMPTON	227.12	₹14.62K Cr	-65.45	-7.15%
VGUARD	325.40	₹14.22K Cr	39.11	15.37%
WHIRLPOOL	717.70	₹9.11K Cr	36.28	6.06%
EUREKAFORB	385.30	₹7.46K Cr	41.43	3.93%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,198.27+12.4%	3,862.88	2,775.20	2,294.52	2,846.63	11,779.20
Other Income	16.12	21.12	8.49	9.50	15.83	54.94
Total Income	3,214.39+12.3%	3,884	2,783.69	2,304.02	2,862.46	11,834.17
Interest	12.90	23.63	23.37	17.36	11.49	75.85
Expenditure	-3,130.36-15.3%	-3,678.76	-2,670.41	-2,209.56	-2,715.79	-11,274.52
PBDT	0	0	0	0	0	0
EBITDA	127.60-26.9%	246.27	164.87	136.97	174.60	722.68
Depreciation	-46.79	-38.52	-36.71	-34.65	-32.27	-142.15
EBIT	80.81-43.2%	207.75	128.16	102.32	142.33	580.53
PBT	93.20-36.5%	221.78	59.55	94.46	146.67	522.46
Tax	-23.84	-58.85	-15.85	-24.55	-38.11	-137.36
Equity	41.12	41.20	41.12	0	41.12	41.20
OPM	2.90	5.71	2.14	4.12	5.12	4.41
Net Profit	69.36-36.1%	162.93	43.70	69.91	108.56	385.10
NPM	2.16	4.19	1.57	3.05	3.79	3.25
EPS	3.37-36.2%	7.92	2.13	3.40	5.28	18.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	11,779.23+4.0%	11,325.75+25.9%	8,998.88+22.4%	7,353.13+36.8%	5,376.99+39.9%	3,842.23
Other Income	54.94	61.58	41.30	29.83	36.10	62.17
Total Income	11,834.17+3.9%	11,387.33+26.0%	9,040.18+22.4%	7,382.96+36.4%	5,413.09+38.6%	3,904.40
Expenditure	-11,274.52-5.0%	-10,737.40-25.6%	-8,548.49-21.3%	-7,049.17-35.1%	-5,217.34-37.1%	-3,806.05
Interest	-75.85	-50.89	-55.98	-58.18	-51.41	-67.89
PBDT	0	0	0	0	0	0
EBITDA	722.71-1.8%	735.66+26.5%	581.72+31.5%	442.48+51.8%	291.55+51.5%	192.41
Depreciation	-142.15	-96.42	-75.35	-80.34	-80.49	-88.34
EBIT	580.56-9.2%	639.24+26.2%	506.37+39.8%	362.14+71.6%	211.06+102.8%	104.07
PBT	522.46-19.6%	649.93+32.2%	491.69-2.6%	504.60+157.8%	195.75+99.0%	98.35
Tax	-137.36	-165.03	-124.19	-138.02	-68.01	-32.42
Equity	41.20	41.12	0	0	0	0
OPM (%)	4.41	5.71	5.00	7.00	4.00	3.00
Net Profit	385.10-20.6%	484.90+31.9%	367.50+0.3%	366.58+187.0%	127.74+93.8%	65.93
NPM (%)	3.25	4.26	4.00	5.00	2.00	2.00
EPS (Rs)	18.73-20.6%	23.58+27.9%	18.43-51.6%	38.06+187.0%	13.26+93.6%	6.85
CEPS	18.73	23.58	18.43	38.06	13.26	6.85

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,377.92+13.3%	4,072.06	2,925.31	2,422.37	2,982.25	12,402
Other Income	20.76	23.95	11.88	10.01	16.07	61.91
Total Income	3,398.68+13.4%	4,096.01	2,937.19	2,432.38	2,998.32	12,463.90
Interest	13.47	23.06	22.09	16.92	10.07	72.14
Expenditure	-3,273.06-15.5%	-3,817.09	-2,772.53	-2,299.22	-2,833.68	-11,722.52
PBDT	0	0	0	0	0	0
EBITDA	174.95-12.5%	326.26	220.73	183.42	199.99	930.41
Depreciation	-56.62	-48.23	-45.86	-43.35	-41.35	-178.79
EBIT	118.33-25.4%	278.03	174.87	140.07	158.64	751.62
PBT	134.79-18.1%	296.44	108.31	133.16	164.64	702.55
Tax	-32.08	-72.91	-27.07	-33.39	-42.41	-175.78
Equity	41.12	41.12	0	0	41.12	41.12
OPM	3.97	7.24	3.69	5.47	5.49	5.64
Net Profit	102.51-15.2%	227.18	80.55	98.78	120.82	527.33
NPM	3.02	5.55	2.74	4.06	4.03	4.23
EPS	4.99-15.1%	11.05	3.92	4.80	5.88	25.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	12,401.99+3.6%	11,967.65+23.6%	9,685.36+21.4%	7,977.32+32.0%	6,045.58+41.8%	4,263.59
Other Income	61.91	75	47.42	30.87	35.72	62.35
Total Income	12,463.90+3.5%	12,042.65+23.7%	9,732.78+21.5%	8,008.19+31.7%	6,081.30+40.6%	4,325.94
Expenditure	-11,722.52-4.0%	-11,268.90-22.8%	-9,176.11-20.4%	-7,624.02-30.7%	-5,831.49-39.5%	-4,180.79
Interest	-72.14	-48.80	-58.08	-54.70	-46.40	-64.72
PBDT	0	0	0	0	0	0
EBITDA	930.40+6.2%	875.92+31.7%	664.94+34.9%	492.78+42.2%	346.47+44.5%	239.81
Depreciation	-178.79	-128.37	-97.61	-84.78	-85.98	-92.29
EBIT	751.61+0.5%	747.55+31.8%	567.33+39.1%	408+56.6%	260.49+76.6%	147.52
PBT	702.55-10.6%	786.26+41.2%	556.67+0.3%	554.98+122.2%	249.81+72.1%	145.15
Tax	-175.78	-193.65	-142.85	-154.69	-82.90	-47.09
Equity	41.12	41.12	0	0	0	0
OPM (%)	5.64	6.53	5.72	6.93	4.11	3.36
Net Profit	527.33-10.8%	591.28+42.7%	414.31+3.4%	400.69+138.5%	168+66.9%	100.66
NPM (%)	4.23	4.91	4.26	5.00	2.76	2.33
EPS (Rs)	25.65-10.8%	28.76+38.5%	20.77-50.1%	41.60+138.5%	17.44+67.4%	10.42
CEPS	25.65	28.76	20.77	41.60	17.44	10.42

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	8.5	17 Jul 2026
2025	Final Dividend	9	18 Jul 2025
2024	Final Dividend	7	19 Jul 2024
2023	Final Dividend	6	21 Jul 2023
2022	Final Dividend	10	21 Jul 2022
2021	Final Dividend	4	22 Jul 2021
2020	Interim Dividend	10	19 Mar 2020
2019	Final Dividend	10	01 Aug 2019
2018	Special Dividend	1.5	26 Jul 2018
2018	Final Dividend	8.5	26 Jul 2018
2017	Final Dividend	7.5	26 Jul 2017
2016	Interim Dividend	6.5	22 Mar 2016
2015	Final Dividend	5	10 Jul 2015
2014	Final Dividend	4	10 Jul 2014
2013	Final Dividend	2	05 Jul 2013
2013	Special Dividend	1	05 Jul 2013
2012	Final Dividend	1	16 Jul 2012
2011	Final Dividend	7	14 Jul 2011
2010	Final Dividend	8	12 Jul 2010
2009	Final Dividend	7	13 Jul 2009
2008	Final Dividend	7	14 Jul 2008

Bonus

Year	Ratio	Ex-Date
2023	1:1	20 Jun 2023

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split