Governance Classic Home
Blue Star LtdHousehold AppliancesINE472A01039Consolidated₹1555.00-17.50 (-1.11%)
Valuation
Market Cap₹31.97K Cr
TTM PE59.83x
Forward PE52.84x
PEG12.04
Book Value₹169.60
P/B9.17x
TTM EPS₹25.99
Fwd EPS₹29.43
TTM Revenue₹13.31K Cr
TTM PAT₹534.15 Cr
TTM EBITDA₹924.51 Cr
TTM EBIT₹705.90 Cr
Last Qtr PAT₹123.91 Cr
Last Qtr EBITDA₹202.57 Cr
Last Qtr EBIT₹134.67 Cr
Profitability
ROE15.32%
ROCE18.08%
TTM NPM4.01%
TTM EBITDA %6.95%
Curr OPM4.20%
Last OPM3.02%
Curr NPM—
Last NPM—
Curr EPS₹6.03
Last EPS₹4.99
Balance sheet
Equity₹41.12 Cr
Reserve₹3.45K Cr
Total Debt₹779.60 Cr
D/E0.22x
Interest %13.60%
Curr Interest₹16.85 Cr
Price / range
Close₹1555.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.11%
1W-2.69%
1M+6.54%
3M-7.72%
6M-13.72%
1Y-18.88%
2Y-15.46%
3Y+59.98%
5Y+203.74%
Diwali-12.33%
Sector peers — Household Appliances
CompanyCloseMkt CapTTM P/EROE
LGEINDIA1692.10₹1.15L Cr62.9323.80%
VOLTAS1064.80₹35.23K Cr78.476.93%
BLUESTARCO1555.00₹31.97K Cr59.8315.32%
AMBER6460.00₹22.72K Cr236.722.83%
CROMPTON203.82₹13.12K Cr-74.66-5.37%
VGUARD292.95₹12.78K Cr31.2616.04%
WHIRLPOOL826.15₹10.48K Cr41.776.06%
TTKPRESTIG547.20₹7.49K Cr38.789.60%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,750.11+19.9%3,198.273,862.882,775.202,294.5211,779.20
Other Income10.5916.1221.128.499.5054.94
Total Income2,760.70+19.8%3,214.393,8842,783.692,304.0211,834.17
Interest17.0512.9023.6323.3717.3675.85
Expenditure-2,708.81-22.6%-3,130.36-3,678.76-2,670.41-2,209.56-11,274.52
PBDT000000
EBITDA116.61-14.9%127.60246.27164.87136.97722.68
Depreciation-58.26-46.79-38.52-36.71-34.65-142.15
EBIT58.35-43.0%80.81207.75128.16102.32580.53
PBT51.89-45.1%93.20221.7859.5594.46522.46
Tax-13.65-23.84-58.85-15.85-24.55-137.36
Equity41.1241.1241.2041.12041.20
OPM1.882.905.712.144.124.41
Net Profit38.24-45.3%69.36162.9343.7069.91385.10
NPM1.392.164.191.573.053.25
EPS1.86-45.3%3.377.922.133.4018.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue11,779.23+4.0%11,325.75+25.9%8,998.88+22.4%7,353.13+36.8%5,376.99+39.9%3,842.23
Other Income54.9461.5841.3029.8336.1062.17
Total Income11,834.17+3.9%11,387.33+26.0%9,040.18+22.4%7,382.96+36.4%5,413.09+38.6%3,904.40
Expenditure-11,274.52-5.0%-10,737.40-25.6%-8,548.49-21.3%-7,049.17-35.1%-5,217.34-37.1%-3,806.05
Interest-75.85-50.89-55.98-58.18-51.41-67.89
PBDT000000
EBITDA722.71-1.8%735.66+26.5%581.72+31.5%442.48+51.8%291.55+51.5%192.41
Depreciation-142.15-96.42-75.35-80.34-80.49-88.34
EBIT580.56-9.2%639.24+26.2%506.37+39.8%362.14+71.6%211.06+102.8%104.07
PBT522.46-19.6%649.93+32.2%491.69-2.6%504.60+157.8%195.75+99.0%98.35
Tax-137.36-165.03-124.19-138.02-68.01-32.42
Equity41.2041.120000
OPM (%)4.415.715.007.004.003.00
Net Profit385.10-20.6%484.90+31.9%367.50+0.3%366.58+187.0%127.74+93.8%65.93
NPM (%)3.254.264.005.002.002.00
EPS (Rs)18.73-20.6%23.58+27.9%18.43-51.6%38.06+187.0%13.26+93.6%6.85
CEPS18.7323.5818.4338.0613.266.85

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,930.95+21.0%3,377.924,072.062,925.312,422.3712,402
Other Income15.7920.7623.9511.8810.0161.91
Total Income2,946.74+21.1%3,398.684,096.012,937.192,432.3812,463.90
Interest16.8513.4723.0622.0916.9272.14
Expenditure-2,813.13-22.4%-3,273.06-3,817.09-2,772.53-2,299.22-11,722.52
PBDT000000
EBITDA202.57+10.4%174.95326.26220.73183.42930.41
Depreciation-67.90-56.62-48.23-45.86-43.35-178.79
EBIT134.67-3.9%118.33278.03174.87140.07751.62
PBT156.63+17.6%134.79296.44108.31133.16702.55
Tax-33.39-32.08-72.91-27.07-33.39-175.78
Equity41.1241.1241.120041.12
OPM5.323.977.243.695.475.64
Net Profit123.91+25.4%102.51227.1880.5598.78527.33
NPM4.203.025.552.744.064.23
EPS6.03+25.6%4.9911.053.924.8025.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue12,401.99+3.6%11,967.65+23.6%9,685.36+21.4%7,977.32+32.0%6,045.58+41.8%4,263.59
Other Income61.917547.4230.8735.7262.35
Total Income12,463.90+3.5%12,042.65+23.7%9,732.78+21.5%8,008.19+31.7%6,081.30+40.6%4,325.94
Expenditure-11,722.52-4.0%-11,268.90-22.8%-9,176.11-20.4%-7,624.02-30.7%-5,831.49-39.5%-4,180.79
Interest-72.14-48.80-58.08-54.70-46.40-64.72
PBDT000000
EBITDA930.40+6.2%875.92+31.7%664.94+34.9%492.78+42.2%346.47+44.5%239.81
Depreciation-178.79-128.37-97.61-84.78-85.98-92.29
EBIT751.61+0.5%747.55+31.8%567.33+39.1%408+56.6%260.49+76.6%147.52
PBT702.55-10.6%786.26+41.2%556.67+0.3%554.98+122.2%249.81+72.1%145.15
Tax-175.78-193.65-142.85-154.69-82.90-47.09
Equity41.1241.120000
OPM (%)5.646.535.726.934.113.36
Net Profit527.33-10.8%591.28+42.7%414.31+3.4%400.69+138.5%168+66.9%100.66
NPM (%)4.234.914.265.002.762.33
EPS (Rs)25.65-10.8%28.76+38.5%20.77-50.1%41.60+138.5%17.44+67.4%10.42
CEPS25.6528.7620.7741.6017.4410.42

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend8.517 Jul 2026
2025Final Dividend918 Jul 2025
2024Final Dividend719 Jul 2024
2023Final Dividend621 Jul 2023
2022Final Dividend1021 Jul 2022
2021Final Dividend422 Jul 2021
2020Interim Dividend1019 Mar 2020
2019Final Dividend1001 Aug 2019
2018Special Dividend1.526 Jul 2018
2018Final Dividend8.526 Jul 2018
2017Final Dividend7.526 Jul 2017
2016Interim Dividend6.522 Mar 2016
2015Final Dividend510 Jul 2015
2014Final Dividend410 Jul 2014
2013Final Dividend205 Jul 2013
2013Special Dividend105 Jul 2013
2012Final Dividend116 Jul 2012
2011Final Dividend714 Jul 2011
2010Final Dividend812 Jul 2010
2009Final Dividend713 Jul 2009
2008Final Dividend714 Jul 2008

Bonus

1
YearRatioEx-Date
20231:120 Jun 2023

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers