IndiaOne Finance - Company Dashboard

Governance Classic Home

Bemco Hydraulics Ltd Industrial ProductsINE142E01022Standalone₹102.15+0.15 (+0.15%)Jun-26

Valuation

Market Cap₹446.74 Cr

TTM PE38.40x

Forward PE37.93x

PEG1.89

Book Value₹16.03

P/B6.37x

TTM EPS₹2.66

Fwd EPS₹2.69

TTM Revenue₹85.08 Cr

TTM PAT₹11.65 Cr

TTM EBITDA₹18.26 Cr

TTM EBIT₹16.90 Cr

Last Qtr PAT₹1.99 Cr

Last Qtr EBITDA₹2.87 Cr

Last Qtr EBIT₹2.55 Cr

Profitability

ROE16.61%

ROCE20.00%

TTM NPM13.69%

TTM EBITDA %21.46%

Curr OPM14.94%

Last OPM10.47%

Curr NPM—

Last NPM—

Curr EPS₹0.45

Last EPS₹0.71

Balance sheet

Equity₹2.19 Cr

Reserve₹67.93 Cr

Total Debt₹19.13 Cr

D/E0.27x

Interest %21.11%

Curr Interest₹0.42 Cr

Price / range

Close₹102.15

vs 52W High-31.88%

vs 52W Low+70.28%

MA50—

MA200—

Returns

1D+0.15%

1W-6.28%

1M-6.28%

3M+16.08%

6M+29.34%

1Y-15.68%

2Y+44.87%

3Y+2574.08%

5Y+591.60%

Diwali+3.79%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	107.74	—
CPPLUS	3355.10	₹39.54K Cr	126.13	24.00%
SYRMA	1728.90	₹33.34K Cr	99.13	11.66%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	58.71	20.32%
KAYNES	3515.00	₹23.56K Cr	85.09	5.83%
LMW	17759.00	₹18.97K Cr	97.06	6.82%
TEGA	1943.00	₹14.60K Cr	85.41	4.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	13.31+49.6%	29.47	23.44	18.86	8.90	80.67
Other Income	0.60	0.14	0.21	0.28	0.31	0.93
Total Income	13.91+51.0%	29.61	23.65	19.14	9.21	81.60
Interest	0.42	0.68	0.39	0.42	0.36	1.85
Expenditure	-11.18-28.5%	-24.96	-18.54	-15.41	-8.70	-67.70
PBDT	0	0	0	0	0	0
EBITDA	2.87+222.5%	5.55	5.63	4.21	0.89	16.17
Depreciation	-0.32	-0.36	-0.34	-0.34	-0.33	-1.35
EBIT	2.55+355.4%	5.19	5.29	3.87	0.56	14.82
PBT	2.73+550.0%	4.65	5.11	3.73	0.42	13.91
Tax	-0.74	-1.57	-1.37	-0.90	-0.10	-3.97
Equity	0	0	0	0	0	0
OPM	20.51	15.79	21.80	19.79	4.67	17.00
Net Profit	1.99+586.2%	3.09	3.74	2.83	0.29	9.94
NPM	14.94	10.47	15.93	15.02	3.26	12.00
EPS	0.45	0.71	0.86	0.64	0	2.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	80.67-2.5%	82.77+16.0%	71.35+54.9%	46.05-26.0%	62.25+0.6%	61.88
Other Income	0.93	0.71	1.01	0.50	0.63	0.53
Total Income	81.60-2.3%	83.48+15.4%	72.36+55.4%	46.56-26.0%	62.88+0.8%	62.40
Expenditure	-67.70+4.9%	-71.21-14.0%	-62.44-51.7%	-41.15+25.7%	-55.38-0.1%	-55.31
Interest	-1.85	-1.86	-1.47	-1.41	-2.21	-2.16
PBDT	0	0	0	0	0	0
EBITDA	16.17+10.1%	14.68+32.1%	11.11+55.8%	7.13-28.6%	9.98+4.6%	9.54
Depreciation	-1.35	-1.26	-0.73	-0.82	-0.90	-0.81
EBIT	14.82+10.4%	13.42+29.3%	10.38+64.5%	6.31-30.5%	9.08+4.0%	8.73
PBT	13.91+13.4%	12.27+23.7%	9.92+83.4%	5.41-27.9%	7.50+5.8%	7.09
Tax	-3.97	-3.06	-2.88	-0.74	-2.27	-3.04
Equity	0	2.19	0	0	0	0
OPM (%)	17.00	14.70	14.00	12.00	12.00	11.00
Net Profit	9.94+8.0%	9.20+30.9%	7.03+50.5%	4.67-10.7%	5.23+28.8%	4.06
NPM (%)	12.00	11.03	10.00	10.00	8.00	6.00
EPS (Rs)	2.27-94.6%	42.09+30.9%	32.16+50.6%	21.36-10.6%	23.90+28.9%	18.54
CEPS	2.27	42.09	32.16	21.36	23.90	18.54

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	25.43+16.1%	22.33	11.71	39.09	21.91	100.12
Other Income	0.31	0.39	0.52	0.05	0.23	1
Total Income	25.74+16.3%	22.72	12.23	39.14	22.14	101.11
Interest	0.49	0.52	0.46	0.56	0.63	2.31
Expenditure	-20.31-14.9%	-17.43	-10.30	-32.10	-17.67	-83.58
PBDT	0	0	0	0	0	0
EBITDA	5.99+13.4%	5.80	2.24	7.94	5.28	20.31
Depreciation	-0.38	-0.38	-0.37	-0.39	-0.41	-1.46
EBIT	5.61+15.2%	5.42	1.87	7.55	4.87	18.85
PBT	5.43+21.5%	5.28	1.90	7.04	4.47	17.54
Tax	-1.44	-1.27	-0.40	-1.70	-1.17	-5
Equity	0	0	0	0	0	2.19
OPM	21.10	23.26	15.52	17.98	20.20	17.34
Net Profit	3.99+20.9%	4.02	1.44	5.28	3.30	12.54
NPM	15.50	17.69	11.75	13.48	14.91	12.40
EPS	0.91-94.0%	0.92	6.57	24.13	15.09	57.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	100.12+18.5%	84.50+74.4%	48.44-26.1%	65.51+1.6%	64.45+98.7%	32.43
Other Income	1.00	1.07	0.46	0.59	0.50	0.53
Total Income	101.11+18.2%	85.57+75.0%	48.90-26.0%	66.10+1.8%	64.95+97.1%	32.96
Expenditure	-83.58-13.3%	-73.74-66.6%	-44.27+23.7%	-58.03-0.1%	-57.97-79.2%	-32.35
Interest	-2.31	-1.80	-1.81	-2.64	-2.55	-2.62
PBDT	0	0	0	0	0	0
EBITDA	20.31+52.4%	13.33+95.2%	6.83-38.2%	11.06+12.1%	9.87+178.0%	3.55
Depreciation	-1.46	-0.77	-0.85	-0.94	-0.84	-0.85
EBIT	18.85+50.1%	12.56+110.0%	5.98-40.9%	10.12+12.1%	9.03+234.4%	2.70
PBT	17.54+48.3%	11.83+155.5%	4.63-42.6%	8.07+15.6%	6.98+1044.3%	0.61
Tax	-5	-3.89	-0.74	-2.27	-3.04	-0.72
Equity	2.19	0	0	0	0	0
OPM (%)	17.34	13.82	9.47	12.20	10.75	1.84
Net Profit	12.54+57.9%	7.94+104.1%	3.89-32.8%	5.79+47.0%	3.94+3681.8%	-0.11
NPM (%)	12.40	9.28	7.96	8.77	6.07	-0.33
EPS (Rs)	57.33+57.8%	36.32+103.9%	17.81-32.6%	26.41+46.5%	18.03+3779.6%	-0.49
CEPS	57.33	36.32	17.81	26.41	18.03	-0.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.1	06 Aug 2026
2025	Final Dividend	2	25 Jul 2025
2024	Final Dividend	2	22 Jul 2024

Bonus

Year	Ratio	Ex-Date
2025	1:1	22 Aug 2025

Split

Year	Ratio	Ex-Date
2025	Rs.10/- to Rs.1/-	22 Aug 2025

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split